{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245500","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245500","name":"Městys Ševětín","short_name":"Ševětín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545121},"amounts":{"revenue_approved":44058000,"revenue_adjusted":59837927.45,"revenue_actual":64663081.71,"expense_approved":89841000,"expense_adjusted":57422862.76,"expense_actual":44694190.57,"tax_revenue":39286864.67,"nontax_revenue":11570715.59,"capital_revenue":7460554,"transfer_revenue":6344947.45,"current_expense":38401851.12,"capital_expense":6292339.45,"budget_balance":19968891.14,"cash_current":75214410.82,"cash_previous":55926698.29},"ratios":{"revenue_execution":1.08063706,"expense_execution":0.77833442,"balance_to_revenue":0.30881441,"cash_to_expense":1.68286773,"cash_yoy":0.34487487,"capital_expense_share":0.14078652,"transfer_revenue_share":0.09812318},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245500/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245500"},"seo":{"slug":"sevetin","path":"/cz/municipalities/sevetin/"},"population":{"value":1384,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44058000,"expenditure_czk":89841000,"financing_czk":45783000,"balance_czk":-45783000},{"stage":"revised","revenue_czk":59837927.45,"expenditure_czk":57422862.76,"financing_czk":-2415064.69,"balance_czk":2415064.69},{"stage":"actual","revenue_czk":64663081.71,"expenditure_czk":44694190.57,"financing_czk":-19968891.14,"balance_czk":19968891.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",36950000],["5171",8225000],["5169",8165000],["5331",7000000],["5011",3590000],["6130",3500000],["5137",2650000],["6123",2500000],["5023",2330000],["5154",1715000],["5153",1585000],["5031",1177000],["5139",1046000],["5365",1002000],["6122",930000],["5152",765000],["5222",670000],["5021",649000],["5362",610000],["5032",560000],["5163",461000],["5151",420000],["5194",270000],["5166",250000],["5212",240000],["5123",205000],["5156",200000],["5903",200000],["6119",200000],["5175",184000],["5499",130000],["5168",125000],["5221",125000],["5141",120000],["5172",120000],["5213",120000],["5164",104000],["5223",100000],["5162",97000],["5167",82000],["5136",70000],["5138",70000],["5041",60000],["5329",40000],["5161",31000],["5192",30000],["5321",30000],["5173",27000],["5038",20000],["5042",20000],["5132",20000],["5133",15000],["5179",15000],["5019",13000],["5039",3000],["5229",3000],["5131",2000]],"economic_expenditure_total_czk":89841000,"economic_financing":[["8115",46474200],["8124",-691200]],"economic_financing_total_czk":45783000,"economic_revenue":[["1211",14500000],["1121",7000000],["1111",4800000],["2111",2778000],["1511",2100000],["2132",1747000],["2131",1302000],["4121",1300200],["1113",1200000],["2122",1200000],["4213",1176000],["1122",1000000],["1345",1000000],["2141",1000000],["4112",571800],["1112",300000],["2324",201000],["1356",200000],["1386",180000],["1334",150000],["2329",100000],["1387",90000],["1341",40000],["1361",40000],["4111",35000],["1343",20000],["2112",11000],["2119",10000],["2133",6000]],"economic_revenue_total_czk":44058000,"purpose_expenditure":[["5512",32468000],["3113",10300000],["3639",7486000],["6171",4487000],["3722",4260000],["3612",3965000],["2212",3820000],["2115",3121000],["6112",2820000],["3511",2402000],["2321",2280000],["6399",1300000],["3392",1253000],["3412",1112000],["3631",820000],["3419",745000],["3745",695000],["2310",660000],["3313",600000],["3399",550000],["3729",550000],["3725",510000],["3314",377000],["6320",370000],["3312",280000],["3613",260000],["5311",230000],["3635",200000],["5213",200000],["3721",170000],["1032",165000],["2219",162000],["3349",120000],["4399",120000],["3330",100000],["3421",95000],["2221",90000],["3632",85000],["1036",70000],["2223",55000],["2141",50000],["3429",50000],["3525",50000],["3549",50000],["6114",43000],["1037",40000],["2143",40000],["3326",40000],["4351",40000],["6310",35000],["2341",20000],["3319",10000],["4357",10000],["4379",10000]],"purpose_expenditure_total_czk":89841000},"revised":{"economic_expenditure":[["5169",9692920.79],["5331",7076171],["5171",5517000],["5011",3737000],["6121",3505483.16],["6122",2565378.22],["5023",2330000],["6123",1874000],["5362",1827000],["5154",1792000],["5365",1647000],["5153",1585000],["5336",1447237.59],["5137",1280000],["5031",1242000],["5139",1162000],["5366",771672],["5152",765000],["5021",738000],["5222",680000],["5032",584000],["5166",531000],["6130",500000],["5163",495000],["5151",420000],["5909",411000],["5194",290000],["5212",240000],["5123",227000],["5175",219000],["5156",200000],["5903",200000],["6119",200000],["5499",130000],["5168",125000],["5221",125000],["5141",120000],["5172",120000],["5213",120000],["5164",106000],["5223",100000],["5162",97000],["5167",84000],["5138",80000],["5192",78000],["5136",70000],["5041",60000],["5329",40000],["5161",33000],["5173",32000],["5321",30000],["5038",20000],["5042",20000],["5132",20000],["5133",15000],["5179",15000],["5019",13000],["5339",10000],["5039",3000],["5229",3000],["5131",2000]],"economic_expenditure_total_czk":57422862.76,"economic_financing":[["8117",78000000],["8118",-78000000],["8115",-1723864.69],["8124",-691200]],"economic_financing_total_czk":-2415064.69,"economic_revenue":[["1211",14800000],["1121",7100000],["3111",5983171],["1111",5680000],["2111",3373000],["4216",2281198.6],["1511",2250000],["2132",1777000],["4116",1648110.55],["1122",1645000],["3121",1474000],["2131",1302000],["4121",1300200],["1113",1200000],["2122",1200000],["4213",1108283.85],["1345",1000000],["2141",1000000],["2229",771672],["1356",607000],["4112",571800],["1112",450000],["2324",337000],["1386",245000],["1334",150000],["2329",100000],["1387",90000],["2322",71000],["4113",68477.21],["2119",55000],["4111",47014.24],["1341",40000],["1361",40000],["1343",20000],["2212",20000],["2321",15000],["2112",11000],["2133",6000]],"economic_revenue_total_czk":59837927.45,"purpose_expenditure":[["3113",13098862.76],["3639",5770000],["6171",5177000],["3722",4260000],["6399",3145000],["6112",2820000],["3612",2464000],["2321",2446000],["2212",1520000],["3511",1506000],["5512",1475000],["3392",1463000],["3412",1414000],["2115",1158000],["3745",905000],["3631",820000],["3419",775000],["2310",660000],["3399",633000],["3313",615000],["3725",560000],["3729",550000],["3613",400000],["3314",377000],["3312",370000],["6320",370000],["3721",270000],["2219",250000],["5311",230000],["3635",200000],["5213",200000],["1032",170000],["3632",151000],["3349",120000],["4399",120000],["2221",100000],["3330",100000],["3421",95000],["1036",70000],["3429",65000],["2223",55000],["1037",50000],["2141",50000],["3525",50000],["3549",50000],["6114",45000],["2143",40000],["3326",40000],["4351",40000],["6310",40000],["2341",20000],["3119",10000],["3319",10000],["4350",10000],["4357",10000],["4379",10000]],"purpose_expenditure_total_czk":57422862.76},"actual":{"economic_expenditure":[["5169",7890571.65],["5331",7076171],["5011",3692359],["5171",2762294.57],["6122",2343430],["5023",2322070],["6121",2120031.45],["6123",1698163],["5365",1644890],["5362",1586583.27],["5336",1447237.59],["5154",1351794.77],["5031",1225247],["5153",878924.16],["5366",771672],["5222",587500],["5032",569067],["5139",559319.99],["5166",507272.75],["5163",418828.59],["5909",408249],["5021",405834],["5137",258135.3],["5151",253174],["5212",231012],["5194",215713.36],["5175",193160.2],["6119",130715],["5223",100000],["5499",95990],["5168",93258.4],["5164",86510.31],["5156",86121.66],["5192",77468],["5123",68165.35],["5162",63957.84],["5136",59279],["5141",58576.05],["5152",54924.34],["5221",44884],["5172",44634.48],["5167",38140],["5041",37752],["5173",29372],["5132",17473],["5038",16364],["5138",16335],["5329",13670],["5339",10000],["5161",8649],["5321",7000],["5019",6848],["5179",6840.49],["5229",1294],["5039",1263]],"economic_expenditure_total_czk":44694190.57,"economic_financing":[["8117",78019096.23],["8118",-78000000],["8115",-19306808.76],["8124",-691200],["8901",10021.39]],"economic_financing_total_czk":-19968891.14,"economic_revenue":[["1211",16217822.34],["1121",8677503.5],["1111",5986122.76],["3111",5983555],["2111",3785233.38],["1511",2699718.34],["4216",2281198.6],["2132",2148103.55],["4116",1648110.55],["1122",1644090],["2141",1498360.52],["3121",1473999],["2131",1472739.52],["2122",1158054],["1113",1147464.48],["4213",1108283.85],["1345",942247],["2229",771672],["1356",741592.28],["4121",620063],["4112",571800],["1112",565721.9],["2324",479507.02],["1386",316141.37],["1334",125565.72],["1387",123914.16],["2322",71044],["4113",68477.21],["2212",57981],["2119",55254],["4111",47014.24],["2329",42907.6],["1341",35268],["1343",30660],["1361",30345],["2321",15000],["2112",13059],["3113",3000],["1381",2558.6],["2133",1800],["1335",85.2],["1382",44.02]],"economic_revenue_total_czk":64663081.71,"purpose_expenditure":[["3113",12069952.71],["3639",4913992.85],["6171",4126846.88],["3722",3710990.85],["6399",2909615],["6112",2774914.45],["2321",2235934.32],["3612",1716713.03],["3412",1154463.8],["2115",869873.94],["3392",848552.69],["3511",621821.61],["3745",604331.76],["3419",562767.2],["3631",535828.34],["3399",523425.25],["3725",522972.71],["5512",453601.37],["2212",388372.72],["3313",383124.3],["3314",308549.39],["2310",303772.97],["6320",299698],["3721",199057.1],["3613",197978.12],["3312",175157.38],["1032",133976.91],["3635",130715],["3632",118810.06],["3349",113740],["3330",100000],["2219",90963.47],["4399",86716],["5311",77555.56],["1036",69030],["3729",61012.84],["2221",60053.2],["3421",44758.83],["6114",38729],["6310",37821.59],["3549",25000],["3429",15000],["3525",15000],["1037",10385.37],["3119",10000],["3319",10000],["4350",10000],["4379",7500],["3326",6000],["4357",4884],["2143",2420],["4351",1000],["2141",810]],"purpose_expenditure_total_czk":44694190.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}