{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245488","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245488","name":"Obec Svatý Jan nad Malší","short_name":"Svatý Jan nad Malší","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545104},"amounts":{"revenue_approved":15628563,"revenue_adjusted":21194148.17,"revenue_actual":20146782.76,"expense_approved":16228563,"expense_adjusted":21574096.53,"expense_actual":14596917.64,"tax_revenue":16221813.62,"nontax_revenue":1721603.93,"capital_revenue":10150,"transfer_revenue":2193215.21,"current_expense":13131140.54,"capital_expense":1465777.1,"budget_balance":5549865.12,"cash_current":15541731.57,"cash_previous":11780430.71},"ratios":{"revenue_execution":0.95058233,"expense_execution":0.67659462,"balance_to_revenue":0.27547153,"cash_to_expense":1.06472695,"cash_yoy":0.31928382,"capital_expense_share":0.10041689,"transfer_revenue_share":0.10886181},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245488/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245488"},"seo":{"slug":"svaty-jan-nad-malsi","path":"/cz/municipalities/svaty-jan-nad-malsi/"},"population":{"value":644,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15628563,"expenditure_czk":16228563,"financing_czk":600000,"balance_czk":-600000},{"stage":"revised","revenue_czk":21194148.17,"expenditure_czk":21574096.53,"financing_czk":379948.36,"balance_czk":-379948.36},{"stage":"actual","revenue_czk":20146782.76,"expenditure_czk":14596917.64,"financing_czk":-5549865.12,"balance_czk":5549865.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5700000],["5169",3341863],["5154",1357300],["5023",1200000],["5331",1000000],["5011",680000],["5171",513000],["5031",493000],["5021",384800],["5141",260000],["5032",184500],["5152",173000],["5139",128000],["5166",97000],["5168",76000],["5162",69900],["5194",69000],["5137",60000],["5179",58000],["5163",55000],["5151",52100],["5173",40600],["5175",39500],["5156",35000],["5221",24000],["5136",20500],["5167",19000],["5329",19000],["5041",16000],["5138",15000],["5339",12000],["5222",6000],["5362",6000],["5164",5000],["5321",5000],["5903",5000],["5038",4500],["5131",2000],["5161",2000]],"economic_expenditure_total_czk":16228563,"economic_financing":[["8115",2400000],["8124",-1800000]],"economic_financing_total_czk":600000,"economic_revenue":[["1211",5600000],["1121",3000000],["1111",2100000],["1511",950000],["2111",812500],["2132",767700],["1113",500000],["1345",450000],["2324",325000],["2131",303100],["1356",200000],["1112",150000],["4112",149863],["1386",62000],["1381",40000],["1341",33000],["1387",30000],["4111",30000],["2141",27000],["2112",24300],["1343",22000],["2119",20000],["1335",12000],["1334",11000],["1361",6800],["2321",1200],["1342",1100]],"economic_revenue_total_czk":15628563,"purpose_expenditure":[["3632",2002000],["6112",1689000],["2219",1500000],["2141",1411300],["6171",1403500],["2321",1240000],["3113",1000000],["3723",765000],["3631",609000],["3745",582000],["2212",517000],["3639",513500],["3722",435000],["3329",400000],["3635",300000],["6310",276000],["3412",267700],["1032",164863],["5512",160000],["3319",154000],["3399",147000],["3729",120000],["3612",111000],["3315",101800],["3330",60000],["3341",54000],["6320",39000],["3314",30000],["6114",27900],["6409",27000],["1014",26000],["4353",15000],["3429",14000],["3543",14000],["3349",12000],["3513",12000],["4357",9000],["1019",8000],["3419",5000],["5213",5000],["4379",1000]],"purpose_expenditure_total_czk":16228563},"revised":{"economic_expenditure":[["6121",5214935],["5169",4426973.44],["5171",1783011.93],["5154",1685780.96],["5023",1200000],["5331",1000000],["5336",689423.21],["5011",680000],["5137",579859.74],["5365",569170],["5031",496059.48],["5021",403700],["5139",315338.94],["5141",260000],["5362",240443.39],["5152",209887.11],["5613",200000],["5194",197538.5],["5032",184500],["5223",170000],["6122",117583],["5166",97314],["5168",93916.1],["5175",79131],["5162",71820.09],["5179",71616],["5151",71541],["5156",64112.75],["5173",63433],["5163",56747.6],["5131",34688.5],["5138",31728.51],["5221",30000],["5136",21858],["5041",20000],["5167",19000],["5329",19000],["5492",16800],["5499",15620],["5134",15515],["5339",15268],["5222",7000],["5364",6436],["5164",5000],["5321",5000],["5903",5000],["5038",4500],["5229",2893],["5161",2000],["5909",1655.28],["5363",1000],["5153",298]],"economic_expenditure_total_czk":21574096.53,"economic_financing":[["8115",2179948.36],["8124",-1800000]],"economic_financing_total_czk":379948.36,"economic_revenue":[["1211",6806647.67],["1121",3647223.5],["1111",2508379.99],["4116",1037348.21],["1511",950000],["2111",877950.87],["4213",835574],["2132",824802],["1122",561120],["1113",500000],["1345",450000],["1356",422529.58],["2324",362722.4],["2131",303100],["1112",237684.47],["2412",200000],["4112",149900],["1386",132866.68],["2141",54583.95],["1387",52075.67],["4122",50000],["1381",40000],["2112",34700],["1341",33000],["4111",32500],["1343",22000],["2119",20000],["1335",12000],["1334",11000],["3111",10150],["1361",6800],["2329",5189.18],["2321",1200],["1342",1100]],"economic_revenue_total_czk":21194148.17,"purpose_expenditure":[["3632",2214960],["3113",1859645.71],["2141",1764016.65],["6112",1712065],["6171",1689895.51],["2321",1565970.41],["2219",1517882.59],["3639",957348.82],["3745",935754.06],["3723",815925.72],["3631",814245.05],["6399",795563.39],["2212",517000],["3412",452483.4],["3722",438299.15],["3329",400000],["5512",315527.14],["3635",300000],["6310",277346.6],["2341",267747.61],["3330",252536.09],["3319",250848.97],["3612",248602.21],["3399",220089],["1032",176963.59],["3729",120000],["3315",113138.86],["3111",88732],["3341",79047.18],["6409",43271.28],["6320",39401],["3314",36524.04],["3613",34200],["2310",27400],["3349",27055.5],["1014",26000],["6114",24878],["3429",21980],["3421",20000],["3513",15268],["4353",15000],["3543",14000],["4379",13720],["2229",13328],["4357",9000],["1019",8000],["6402",6436],["4352",6000],["3419",5000],["5213",5000],["4329",1000]],"purpose_expenditure_total_czk":21574096.53},"actual":{"economic_expenditure":[["5169",3371041.89],["6121",1348194.1],["5154",1175426.31],["5171",1170820.96],["5023",1111936],["5331",1000000],["5336",689423.21],["5365",569120],["5011",564640],["5137",505609.74],["5021",366328],["5031",354921],["5139",266763.65],["5152",208176.47],["5613",200000],["5194",197538.5],["5141",187719.14],["5223",170000],["5032",159140],["6122",117583],["5168",93916.1],["5166",90314],["5179",71616],["5151",65997],["5175",63448],["5173",63433],["5163",56761.8],["5156",52435.64],["5362",40461.91],["5162",33038.22],["5131",32063.5],["5138",22975.48],["5221",21000],["5136",18688],["5329",18390],["5041",17433.8],["5492",16800],["5499",15620],["5134",15515],["5339",15268],["5167",15027.22],["5364",6436],["5222",6000],["5229",2893],["5038",2639],["5164",1000],["5321",1000],["5363",1000],["5161",660],["5909",407],["5153",298]],"economic_expenditure_total_czk":14596917.64,"economic_financing":[["8117",7500000],["8115",-6261300.86],["8118",-5000000],["8124",-1800000],["8901",11435.74]],"economic_financing_total_czk":-5549865.12,"economic_revenue":[["1211",6806647.67],["1121",3647223.5],["1111",2508379.99],["4116",1125241.21],["1511",887948.43],["4213",835574],["1122",561120],["2132",548510],["1113",481830.36],["2111",434860.87],["1345",424250],["1356",422529.58],["2131",255600],["1112",237684.47],["2412",200000],["2324",187919.93],["4112",149900],["1386",132866.68],["2141",54583.95],["1387",52075.67],["4122",50000],["4111",32500],["1341",32222],["2112",27700],["1343",10700],["3111",10150],["2329",9409.18],["1334",9360.6],["1361",4990],["2119",2420],["1381",1039.67],["1342",945],["2321",600]],"economic_revenue_total_czk":20146782.76,"purpose_expenditure":[["3113",1841645.71],["6112",1481006.9],["6171",1448385.47],["2141",1405723.82],["3745",880096.03],["3723",807662.18],["3631",767484.31],["3639",700970.84],["3632",690113.44],["6399",599581.91],["2321",525481.74],["3722",434546.66],["2341",267747.61],["5512",262664.5],["3635",242000],["3412",231639.4],["3330",228536.09],["3399",216144.12],["6310",205079.94],["3612",202942.8],["2212",202593.33],["3319",172866],["3729",103405],["3315",97211.45],["3111",88732],["3341",78480.98],["6409",41413],["6320",39401],["3613",34200],["1032",33423.28],["3314",31105.04],["2310",27400],["3349",27055.5],["6114",24878],["3421",20000],["2219",17882.59],["3429",17355],["3513",15268],["4353",15000],["2229",13328],["1014",13310],["4379",12720],["3543",12000],["6402",6436],["4352",6000],["1019",5000],["4329",1000]],"purpose_expenditure_total_czk":14596917.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}