{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245461","name":"OBEC STRÁŽKOVICE","short_name":"STRÁŽKOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545082},"amounts":{"revenue_approved":16042672,"revenue_adjusted":19043485.91,"revenue_actual":17605848.7,"expense_approved":16042672,"expense_adjusted":26823295.11,"expense_actual":18369697.54,"tax_revenue":12314365.83,"nontax_revenue":4256558.28,"capital_revenue":40000,"transfer_revenue":994924.59,"current_expense":10940105.81,"capital_expense":7429591.73,"budget_balance":-763848.84,"cash_current":13842821.28,"cash_previous":14606670.12},"ratios":{"revenue_execution":0.92450767,"expense_execution":0.6848412,"balance_to_revenue":-0.04338608,"cash_to_expense":0.75356827,"cash_yoy":-0.05229452,"capital_expense_share":0.40444823,"transfer_revenue_share":0.05651103},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245461"},"seo":{"slug":"strazkovice","path":"/cz/municipalities/strazkovice/"},"population":{"value":539,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16042672,"expenditure_czk":16042672,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19043485.91,"expenditure_czk":26823295.11,"financing_czk":7779809.2,"balance_czk":-7779809.2},{"stage":"actual","revenue_czk":17605848.7,"expenditure_czk":18369697.54,"financing_czk":763848.84,"balance_czk":-763848.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4546672],["5169",2337000],["5154",2188000],["5023",1247000],["5189",908000],["5331",780000],["5151",775000],["5171",680000],["5011",629000],["5031",355000],["5021",304000],["5139",271000],["5032",160000],["5137",142000],["5163",124000],["5156",76000],["5166",73000],["5175",67000],["6119",50000],["5172",43000],["5194",40000],["5162",30000],["5167",30000],["5136",22000],["5192",22000],["5161",20000],["5362",13000],["5222",12000],["5132",10000],["5134",10000],["5138",10000],["5168",10000],["5903",10000],["6122",8000],["5499",6000],["5133",5000],["5179",5000],["5221",5000],["5365",5000],["5038",4000],["5019",3000],["5173",3000],["5492",2000],["5164",1000],["5229",1000]],"economic_expenditure_total_czk":16042672,"economic_revenue":[["1211",4895672],["2111",2840000],["1121",2800000],["1111",1740000],["1511",900000],["2132",762000],["1345",593000],["1113",410000],["2131",153000],["4112",151000],["3111",130000],["1112",108000],["1334",100000],["1381",100000],["2141",100000],["1386",73000],["1349",70000],["3122",40000],["1341",28000],["1387",27000],["2112",10000],["1361",7000],["2119",5000]],"economic_revenue_total_czk":16042672,"purpose_expenditure":[["3613",3931672],["3722",2214000],["6171",1969000],["5512",1344000],["6112",1259000],["2310",1044000],["3111",894000],["2212",792000],["1031",413000],["2321",387000],["3612",374000],["3745",312000],["3631",301000],["3319",198000],["2219",160000],["3329",86000],["3721",80000],["3635",50000],["3399",48000],["3314",46000],["3412",40000],["3341",25000],["6310",24000],["3513",17000],["4359",11000],["5213",10000],["4399",5000],["5399",5000],["5519",3000]],"purpose_expenditure_total_czk":16042672,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",10962686],["5169",2925000],["5171",2690000],["5154",2242000],["5023",1247000],["5189",1158000],["5331",842967.44],["5151",775000],["5137",741583.6],["5011",629000],["5031",357000],["5021",351800],["6122",313065.6],["5139",311778],["5336",307237.59],["5032",160000],["5163",126000],["5166",80000],["5156",76000],["5175",70776],["6119",50000],["5172",43000],["5194",40000],["5162",38000],["5167",30000],["5363",30000],["5492",27500],["5136",22000],["5192",22000],["5161",20270],["5222",20000],["5362",13000],["5041",10000],["5132",10000],["5134",10000],["5138",10000],["5168",10000],["5903",10000],["5499",6000],["5133",5000],["5179",5000],["5221",5000],["5365",5000],["5019",4035],["5038",4000],["5173",3000],["5364",1595.88],["5164",1000],["5229",1000]],"economic_expenditure_total_czk":26823295.11,"economic_financing":[["8115",7779809.2]],"economic_financing_total_czk":7779809.2,"economic_revenue":[["1211",5395265.44],["2111",3221000],["1121",2836000],["1111",1925595.88],["1511",975000],["2132",821000],["1345",593000],["1113",410000],["4116",336236.59],["2324",317000],["2329",257700],["2141",200000],["4113",193994],["1112",185000],["4213",181894],["4112",155300],["2131",153000],["3111",130000],["1386",113000],["1334",100000],["1381",100000],["4122",95000],["2322",86000],["1349",70000],["1387",45000],["3122",40000],["4111",32500],["1341",28000],["2119",25000],["2112",10000],["1361",7000],["2212",5000]],"economic_revenue_total_czk":19043485.91,"purpose_expenditure":[["4339",8119000],["3613",4072986],["6171",2365000],["3111",1753013.23],["3722",1673000],["2212",1666700],["5512",1550000],["6112",1259000],["2310",1117000],["3745",479000],["1031",418000],["3612",414000],["2321",388000],["3631",367000],["3115",270000],["3319",219000],["2219",160000],["3329",86000],["3721",80000],["3399",73500],["3635",50000],["3314",46000],["3412",40000],["6114",32500],["3341",25000],["6310",24000],["6409",19000],["3513",17000],["4359",15000],["5213",10000],["4399",5000],["5399",5000],["5519",3000],["6402",1595.88]],"purpose_expenditure_total_czk":26823295.11},"actual":{"economic_expenditure":[["6121",7136045.63],["5169",2192291.82],["5154",1661855.37],["5171",1238350.35],["5023",1037508],["5189",900000],["5331",620971.85],["5151",603744],["5011",590290],["5137",449049.14],["5031",356703],["5336",307237.59],["5021",307194],["6122",293546.1],["5032",157297],["5139",143687.67],["5163",107185.57],["5156",51733.1],["5175",42155],["5162",32799.35],["5363",29488],["5492",20000],["5192",15535],["5222",14700],["5194",10320],["5041",9976.74],["5167",7546],["5499",6000],["5168",5614],["5221",5000],["5161",3359],["5038",3128],["5136",2766.9],["5362",2440],["5364",1595.88],["5019",1033.48],["5164",1000],["5229",550]],"economic_expenditure_total_czk":18369697.54,"economic_financing":[["8117",10000000],["8115",-5236151.16],["8118",-4000000]],"economic_financing_total_czk":763848.84,"economic_revenue":[["1211",5292952.69],["1121",2835899.45],["2111",2612745.5],["1111",1925079.56],["1511",974466.44],["2132",643840],["1345",529885],["1113",374667.91],["4116",336236.59],["2324",314954],["2329",257700],["4113",193994],["1112",184815.79],["4213",181894],["2141",181029.78],["4112",155300],["2131",152759],["1386",103311.78],["4122",95000],["2322",85030],["1387",40491.74],["3122",40000],["4111",32500],["1334",26355.46],["1341",21600],["2212",5000],["1361",4030],["2119",3500],["1381",810.01]],"economic_revenue_total_czk":17605848.7,"purpose_expenditure":[["4339",6760726.11],["3722",1623329.17],["6171",1582581.53],["3613",1522757.91],["3111",1401799.92],["5512",1356605.24],["6112",1045747.01],["2310",801788.52],["2212",460720.52],["3612",328109.73],["2321",320859.03],["3745",276985],["3631",268350.17],["1031",175227.24],["3319",126951.74],["3329",66000],["3721",63333.77],["2219",42928],["6114",32400.48],["3399",30320],["6310",21103.57],["6409",18551],["3513",15535],["4359",14350],["3412",8395],["3314",2646],["6402",1595.88]],"purpose_expenditure_total_czk":18369697.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}