{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245453","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245453","name":"Obec Staré Hodějovice","short_name":"Staré Hodějovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545074},"amounts":{"revenue_approved":25567000,"revenue_adjusted":29217549.97,"revenue_actual":28726542.61,"expense_approved":25567000,"expense_adjusted":29505680.57,"expense_actual":23333775.03,"tax_revenue":26403368.07,"nontax_revenue":1325474.54,"capital_revenue":658800,"transfer_revenue":338900,"current_expense":11344739.07,"capital_expense":11989035.96,"budget_balance":5392767.58,"cash_current":43286510.65,"cash_previous":37893743.07},"ratios":{"revenue_execution":0.98319478,"expense_execution":0.79082314,"balance_to_revenue":0.18772769,"cash_to_expense":1.85510105,"cash_yoy":0.14231288,"capital_expense_share":0.5138061,"transfer_revenue_share":0.01179745},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245453/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245453"},"seo":{"slug":"stare-hodejovice","path":"/cz/municipalities/stare-hodejovice/"},"population":{"value":1363,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25567000,"expenditure_czk":25567000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":29217549.97,"expenditure_czk":29505680.57,"financing_czk":288130.6,"balance_czk":-288130.6},{"stage":"actual","revenue_czk":28726542.61,"expenditure_czk":23333775.03,"financing_czk":-5392767.58,"balance_czk":5392767.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13280000],["5169",3355000],["5171",1235000],["5213",1100000],["5023",1050000],["5011",1000000],["5154",935000],["5331",750000],["6122",600000],["5021",450000],["5139",369600],["5031",220000],["5032",180000],["5168",150000],["5151",110000],["5194",100000],["5164",80000],["5153",70000],["5222",70000],["5163",60000],["5137",50000],["5499",50000],["5903",50000],["5156",40000],["5212",36000],["5175",30000],["5492",30000],["5162",25000],["5166",20000],["5364",13900],["5167",12500],["5132",10000],["5136",10000],["5321",10000],["5038",5000],["5161",5000],["5173",5000]],"economic_expenditure_total_czk":25567000,"economic_revenue":[["1211",11000000],["1121",5900000],["1111",3500000],["1511",900000],["1113",800000],["1345",790000],["2132",580000],["4112",306400],["1112",300000],["2324",300000],["3111",300000],["2111",187600],["1381",150000],["2131",150000],["1386",130000],["1361",90000],["1341",60000],["2119",60000],["1387",50000],["2139",10000],["2141",3000]],"economic_revenue_total_czk":25567000,"purpose_expenditure":[["2310",8420000],["3631",3800000],["6171",2634600],["3722",1650000],["2212",1110000],["2292",1100000],["6112",1050000],["3419",1045000],["3111",780000],["3723",660000],["3745",660000],["2223",600000],["2321",530000],["2221",500000],["5512",202500],["3392",190000],["3399",165000],["1031",150000],["3633",80000],["1070",50000],["3721",50000],["5213",50000],["2141",36000],["4351",20000],["6402",13900],["3314",10000],["6310",10000]],"purpose_expenditure_total_czk":25567000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",14626546.37],["5169",3679036.71],["5171",1751863.15],["5023",1116524],["5213",1100000],["5011",1000000],["5154",943500],["5331",750000],["5365",680560],["6122",656081.94],["5139",479580.5],["5021",472930],["6123",439410],["5031",236077],["5168",193693.5],["5032",186141],["5137",160820],["5151",160500],["5164",125590],["5194",107806],["5153",80000],["5222",70000],["5163",67259.4],["5499",57000],["5903",50000],["5156",40000],["5212",36000],["5175",35758],["5492",30000],["6119",30000],["5162",25000],["5166",20000],["6125",20000],["5364",13900],["5167",12500],["5132",10000],["5136",10000],["5321",10000],["5161",6573],["5038",5000],["5173",5000],["5221",5000],["5362",30]],"economic_expenditure_total_czk":29505680.57,"economic_financing":[["8115",288130.6]],"economic_financing_total_czk":288130.6,"economic_revenue":[["1211",11674990.93],["1121",6260561.91],["1111",4302089.17],["1511",945481.56],["1113",826664.86],["1345",790000],["1122",679560],["2132",590000],["3111",500000],["1112",450000],["2324",339824.5],["2111",315200],["4112",306400],["3122",250000],["1386",240000],["1381",150000],["2131",150000],["1361",90000],["1387",90000],["1334",80000],["2119",70000],["1341",60000],["4111",32500],["1335",10500],["2139",10000],["2141",3777.04]],"economic_revenue_total_czk":29217549.97,"purpose_expenditure":[["2310",8722394.96],["3631",3800000],["6171",2863573.71],["3722",1650000],["3111",1626273.15],["2223",1354282.54],["3419",1145700.93],["6112",1116524],["2212",1110000],["2292",1100000],["3745",886845.2],["6399",679560],["3723",660000],["2221",633179.5],["2321",530000],["3392",288372.3],["5512",211000],["3399",209288],["3412",197367.94],["1031",150000],["3729",131119.94],["3633",80000],["1070",63000],["3721",50000],["5213",50000],["3421",43691],["2141",36000],["3635",30000],["6114",26342],["4351",25000],["6402",13900],["6310",12235.4],["3314",10000],["3639",30]],"purpose_expenditure_total_czk":29505680.57},"actual":{"economic_expenditure":[["6121",11444498.62],["5169",3143371.19],["5023",1116524],["5213",1022725],["5011",951899],["5171",868339.21],["5331",750000],["5365",680560],["5154",537094.74],["6123",439410],["5021",391674],["5139",362372.36],["5031",236077],["5168",193693.5],["5032",186141],["5164",125565],["5151",114703],["5194",107806],["5137",104846],["5153",74587.59],["5222",70000],["5163",65959.4],["5499",56291],["6122",56081.94],["5212",36000],["5175",33208],["6119",30000],["5162",22327.08],["6125",19045.4],["5156",18376],["5166",15710],["5364",13816],["5492",12000],["5132",8198],["5161",6469],["5221",5000],["5173",3990],["5038",3936],["5167",3450],["5321",2000],["5362",30]],"economic_expenditure_total_czk":23333775.03,"economic_financing":[["8115",-5392767.58]],"economic_financing_total_czk":-5392767.58,"economic_revenue":[["1211",11674990.93],["1121",6260561.91],["1111",4302089.17],["1511",945481.56],["1113",826664.86],["1345",783690],["1122",679560],["2132",564700],["3111",408800],["1112",407908.79],["2324",339824.5],["4112",306400],["3122",250000],["2111",231406],["1386",228043.81],["2131",110416],["1387",89383.6],["1361",70870],["1334",67516.91],["2119",66451],["1341",56588],["4111",32500],["2139",8900],["1335",8265.92],["2141",3777.04],["1381",1752.61]],"economic_revenue_total_czk":28726542.61,"purpose_expenditure":[["2310",8644238],["6171",2555784.57],["3111",1617121.15],["3722",1433982.94],["3419",1121870.65],["6112",1116524],["2292",1022725],["3745",873907.7],["3631",844401.04],["2223",754282.54],["6399",679560],["3723",613718.54],["2221",581277.95],["2212",305608.11],["3392",211329.57],["3412",197367.94],["5512",184744.99],["3399",176288],["3729",131119.94],["1070",62720],["3421",43691],["2141",36000],["3635",30000],["1031",29088],["6114",26342],["4351",14000],["6402",13816],["6310",12235.4],["3639",30]],"purpose_expenditure_total_czk":23333775.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}