{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245429","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245429","name":"Obec Slavče","short_name":"Slavče","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545023},"amounts":{"revenue_approved":21625000,"revenue_adjusted":24154500,"revenue_actual":24064545.92,"expense_approved":21625000,"expense_adjusted":25689500,"expense_actual":20773666.3,"tax_revenue":17771278.32,"nontax_revenue":4368965.1,"capital_revenue":119709.5,"transfer_revenue":1804593,"current_expense":16356851.25,"capital_expense":4416815.05,"budget_balance":3290879.62,"cash_current":35782609.66,"cash_previous":32159263.74},"ratios":{"revenue_execution":0.99627589,"expense_execution":0.80864424,"balance_to_revenue":0.1367522,"cash_to_expense":1.72249853,"cash_yoy":0.11266881,"capital_expense_share":0.21261606,"transfer_revenue_share":0.0749897},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245429/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245429"},"seo":{"slug":"slavce","path":"/cz/municipalities/slavce/"},"population":{"value":737,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21625000,"expenditure_czk":21625000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":24154500,"expenditure_czk":25689500,"financing_czk":1535000,"balance_czk":-1535000},{"stage":"actual","revenue_czk":24064545.92,"expenditure_czk":20773666.3,"financing_czk":-3290879.62,"balance_czk":3290879.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4900000],["6121",4025000],["5169",2039934.14],["5011",1842723.6],["6123",1300000],["5023",1089000],["6130",910000],["5031",666451.1],["5154",659500],["5365",600000],["5331",509000],["5139",500000],["5021",392000],["6119",350000],["5032",266325.3],["5155",240000],["5499",240000],["5137",188000],["5151",102000],["5163",83400],["5156",82000],["5229",80100],["5168",60000],["5136",59000],["5364",56917.5],["5179",55000],["5362",55000],["5173",44000],["5175",37500],["5194",34000],["5178",30148.36],["5164",20500],["5903",20000],["5162",16000],["5038",10000],["5134",10000],["5167",10000],["5329",10000],["5161",8000],["5492",8000],["5321",6500],["5138",5000],["5019",2000],["5039",2000]],"economic_expenditure_total_czk":21625000,"economic_revenue":[["1211",7300000],["1121",3720000],["1111",2660000],["2132",1618000],["1511",1350700],["2141",900000],["1122",600000],["1345",600000],["2133",595000],["2111",523260],["1113",472700],["2324",298000],["1112",220000],["4112",171100],["4116",153500],["1386",120000],["4111",90000],["1387",65000],["2131",36500],["3111",30000],["3112",30000],["2119",20000],["1341",18000],["1361",12000],["1342",10000],["4122",6000],["2112",3240],["1343",1000],["2343",1000]],"economic_revenue_total_czk":21625000,"purpose_expenditure":[["3639",5505500],["2212",3100000],["2310",2600000],["6112",1420000],["6171",1330582.5],["3612",900000],["2321",700000],["3631",700000],["6399",650000],["3111",509000],["3722",470000],["3322",420000],["3745",370000],["3635",350000],["2411",340000],["3723",320000],["3634",300000],["3725",285000],["3412",200000],["3399",150000],["3613",140000],["3392",130000],["1031",90000],["6114",90000],["5512",80000],["3513",70000],["3632",70000],["4399",60000],["6402",56917.5],["3341",50000],["1036",40000],["3349",25000],["2141",20000],["3314",20000],["5213",20000],["6310",20000],["3319",13000],["3721",10000]],"purpose_expenditure_total_czk":21625000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",7152786.05],["6121",4227993.95],["5011",2256929.4],["5169",1842687.14],["6123",1633090],["5023",1124050],["6122",857322],["5365",779310],["5031",766975.96],["5154",711800],["5331",594000],["5139",476893.45],["5021",432674],["6119",350000],["5032",304006.54],["5499",294400],["6130",287000],["5137",240228],["5155",223000],["5151",119730],["5163",103855],["5229",102576],["5156",87000],["5362",76520],["5168",60000],["5136",58856.55],["5364",56917.5],["5179",55000],["5222",55000],["5175",53072],["5173",44000],["5363",40000],["5194",38095],["5178",30148.36],["5167",24000],["5164",20500],["5903",20000],["5162",16600],["5038",10483.1],["5134",10000],["5221",10000],["5329",10000],["5161",8500],["5492",8000],["5321",7500],["5019",4000],["5039",2000],["5138",1000],["5192",1000]],"economic_expenditure_total_czk":25689500,"economic_financing":[["8115",1535000]],"economic_financing_total_czk":1535000,"economic_revenue":[["1211",7390200],["1121",3961900],["1111",2682400],["2132",1617006.97],["1511",1324700],["2149",983750],["4122",782493],["1122",779310],["1345",608999],["2133",600000],["2111",576352.15],["1113",523300],["2324",385234.96],["4213",376000],["1112",258200],["4222",224000],["2119",180660.92],["4112",171100],["4116",153500],["1386",144420],["4111",97500],["3111",71800],["1387",56600],["3112",53200],["2131",38780],["2141",31750],["2212",30000],["1341",16300],["1334",10000],["1342",10000],["1361",7600],["2112",3240],["1381",1200],["1335",1003],["1343",1000],["2343",1000]],"economic_revenue_total_czk":24154500,"purpose_expenditure":[["3639",6401825],["2212",4600000],["2310",2600000],["6171",1667982.5],["6112",1457000],["3612",1032980],["2321",940000],["6399",846330],["3631",700000],["3111",594000],["3745",505024],["3634",485000],["3722",470000],["3322",420000],["2411",365000],["3635",350000],["3723",320000],["3725",312870],["3613",260000],["3412",200000],["3399",152995],["3392",130000],["6114",97500],["5512",90600],["3513",90476],["1031",90000],["3632",70000],["4399",70000],["6402",56917.5],["3341",50000],["1036",40000],["3419",40000],["3729",40000],["3349",25000],["2141",20000],["3314",20000],["5213",20000],["6310",20000],["3319",13000],["1019",10000],["3721",10000],["4379",5000]],"purpose_expenditure_total_czk":25689500},"actual":{"economic_expenditure":[["5171",6016246.86],["5011",2255901.52],["6121",1881833.75],["6123",1633090],["5169",1535391.62],["5023",1124046],["6122",852697.3],["5365",779310],["5031",766026],["5154",625550.39],["5331",594000],["5021",314626],["5139",312401.37],["5032",303174],["5499",285983.48],["5155",222931],["5137",196220],["5151",118086],["5163",102570.63],["5229",102198],["5156",81286.76],["5362",75489.53],["5168",57856.6],["5364",56917.5],["5222",55000],["5179",51940],["6119",49194],["5175",45675.61],["5136",44281.5],["5363",40000],["5194",38094.3],["5178",30148.36],["5167",21226.9],["5173",20910],["5164",14779],["5162",11251.32],["5221",10000],["5038",9298],["5492",8000],["5321",7500],["5329",7420],["5134",5944],["5161",3547],["5019",3453.76],["5039",1168.24],["5192",1000]],"economic_expenditure_total_czk":20773666.3,"economic_financing":[["8118",-160000000],["8117",155000000],["8115",1376654.08],["8901",332466.3]],"economic_financing_total_czk":-3290879.62,"economic_revenue":[["1211",7390168.16],["1121",3961821.13],["1111",2682322.03],["2132",1604071],["1511",1324343.82],["2149",983750],["4122",782493],["1122",779310],["1345",608978],["2133",596954],["2111",529965.19],["1113",523223.8],["2324",381179.77],["4213",376000],["1112",258152.33],["4222",224000],["2119",180653],["4112",171100],["4116",153500],["1386",144316.87],["4111",97500],["3111",66600],["1387",56565.2],["3112",53109.5],["2131",36731],["2212",30000],["2141",22957.89],["1341",16026],["1334",9532.5],["1342",7815],["1361",7560],["2112",1820],["1381",1116.28],["2343",883.25],["1335",27.2]],"economic_revenue_total_czk":24064545.92,"purpose_expenditure":[["3639",4516491.81],["2212",4322055.72],["2310",1902725.2],["6171",1620185.01],["6112",1445855.63],["2321",892174.91],["6399",846329.53],["3612",738094.92],["3111",594000],["3745",500801.71],["3634",481244.73],["3722",468503.57],["2411",364322.35],["3725",312389.21],["3631",311860],["3723",244219.42],["3613",231687.58],["3399",146572.25],["3392",98915.61],["3513",90476],["5512",79577],["6114",75917.42],["3412",71724],["4399",63000],["6402",56917.5],["3635",49194],["3322",49000],["3419",40000],["3729",40000],["1031",29339.14],["3314",19228.45],["6310",18998.63],["3632",14365],["3349",12400],["1019",10000],["3319",10000],["4379",5000],["2141",100]],"purpose_expenditure_total_czk":20773666.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}