{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245402","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245402","name":"Obec Římov","short_name":"Římov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545007},"amounts":{"revenue_approved":19370100,"revenue_adjusted":51136113.35,"revenue_actual":50666363.06,"expense_approved":18970100,"expense_adjusted":66578627.77,"expense_actual":63346171.36,"tax_revenue":23225358.18,"nontax_revenue":1861811.46,"capital_revenue":848600,"transfer_revenue":24730593.42,"current_expense":22344663.85,"capital_expense":41001507.51,"budget_balance":-12679808.3,"cash_current":28093622.36,"cash_previous":33918189.8},"ratios":{"revenue_execution":0.99081373,"expense_execution":0.95144904,"balance_to_revenue":-0.25026087,"cash_to_expense":0.44349361,"cash_yoy":-0.17172401,"capital_expense_share":0.64726102,"transfer_revenue_share":0.48810674},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245402/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245402"},"seo":{"slug":"rimov","path":"/cz/municipalities/rimov/"},"population":{"value":1026,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19370100,"expenditure_czk":18970100,"financing_czk":-400000,"balance_czk":400000},{"stage":"revised","revenue_czk":51136113.35,"expenditure_czk":66578627.77,"financing_czk":15442514.42,"balance_czk":-15442514.42},{"stage":"actual","revenue_czk":50666363.06,"expenditure_czk":63346171.36,"financing_czk":12679808.3,"balance_czk":-12679808.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5070100],["5169",3416000],["5171",3280000],["5011",1570000],["5331",1200000],["5023",910000],["5154",790000],["5139",510000],["5031",428000],["5222",280000],["5162",250000],["5021",232000],["5032",229000],["5223",140000],["5175",130000],["5163",112000],["5156",100000],["5166",100000],["5151",81000],["5194",50000],["5164",37000],["5136",17000],["5038",15000],["5161",13000],["5903",10000]],"economic_expenditure_total_czk":18970100,"economic_financing":[["8124",-400000]],"economic_financing_total_czk":-400000,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2800000],["1511",1000000],["1345",800000],["2111",613835],["1113",500000],["2131",450000],["2132",376200],["4112",240045],["2141",210000],["1112",150000],["2329",80020],["1386",80000],["1341",25000],["1381",20000],["1387",20000],["1343",3000],["1361",2000]],"economic_revenue_total_czk":19370100,"purpose_expenditure":[["2321",5107100],["2212",3000000],["6171",1800000],["3745",1300000],["3113",1200000],["6112",1200000],["3722",1000000],["3723",1000000],["3631",800000],["3639",700000],["3319",400000],["2310",200000],["3613",200000],["3326",140000],["3419",140000],["5512",140000],["3315",100000],["3392",100000],["3399",100000],["3429",100000],["3612",100000],["3314",50000],["6409",35000],["3635",20000],["6310",12000],["1031",10000],["5213",10000],["3632",6000]],"purpose_expenditure_total_czk":18970100},"revised":{"economic_expenditure":[["6121",42335932.77],["5171",7477666.55],["5169",5120000],["5011",2117500],["5023",1210000],["5331",1200000],["5154",982500],["5139",868500],["5031",771500],["5336",686803.45],["6122",580000],["5222",575000],["5021",413000],["5137",378500],["5032",306000],["5162",229000],["5151",178100],["5163",177000],["5175",161500],["5223",140000],["5156",135000],["5194",105000],["5166",100000],["5329",98500],["5492",42500],["5164",37000],["5364",35841],["5221",30000],["5136",17000],["5038",15000],["5161",13000],["6130",11100],["5903",10000],["5019",5184],["5212",5000],["5362",5000],["5909",3000],["5321",2000]],"economic_expenditure_total_czk":66578627.77,"economic_financing":[["8115",8854513.33],["8123",6988001.09],["8124",-400000]],"economic_financing_total_czk":15442514.42,"economic_revenue":[["4213",21564423.22],["1211",10250000],["1121",5400000],["1111",3750000],["4113",1600334.68],["1511",1535000],["3111",846400],["1345",800000],["2111",798335],["4122",729470],["4116",724303.45],["1113",600000],["2131",450000],["2132",396200],["4222",280000],["2324",277127],["4112",270500],["2141",210000],["1112",200000],["1386",150000],["2119",86500],["2329",80020],["1387",55000],["4111",32500],["1341",25000],["1381",20000],["1343",3000],["1361",2000]],"economic_revenue_total_czk":51136113.35,"purpose_expenditure":[["2321",40439989.32],["2212",4691970],["3745",2209000],["6171",2168000],["3113",2076803.45],["3613",1966640],["3429",1900000],["2310",1770000],["6112",1550000],["3639",1499600],["3722",1472000],["3631",980000],["3723",748000],["3319",643500],["3314",449000],["3419",420000],["3392",370000],["3399",237000],["5512",211684],["3326",140000],["6409",116500],["3612",113100],["3315",109500],["1031",96000],["3632",53000],["3635",52000],["6402",35841],["6114",32500],["6310",17000],["5213",10000]],"purpose_expenditure_total_czk":66578627.77},"actual":{"economic_expenditure":[["6121",40431597.65],["5171",6869646.01],["5169",4805677.07],["5011",2115320],["5023",1225426],["5331",1200000],["5154",940850.24],["5031",775940],["5139",770585.72],["5336",686803.45],["5222",570000],["6122",558809.86],["5021",406749],["5137",341424.25],["5032",307827],["5163",178239.14],["5175",156585.48],["5151",144276],["5223",140000],["5156",127697.2],["5162",119883.15],["5194",101152],["5329",97525.14],["5166",78650],["5492",42500],["5164",36137],["5364",35841],["5221",30000],["5038",14983],["6130",11100],["5161",10321],["5019",5184],["5212",5000],["5362",2441],["5321",2000]],"economic_expenditure_total_czk":63346171.36,"economic_financing":[["8123",6988001.09],["8115",6091807.21],["8124",-400000]],"economic_financing_total_czk":12679808.3,"economic_revenue":[["4213",21093485.29],["1211",10256595.05],["1121",5492207.89],["1111",3757489.5],["4113",1600334.68],["1511",1543902.28],["3111",848600],["1345",781466],["4122",729470],["1113",725882.92],["4116",724303.45],["2131",462049],["2111",450113],["2132",411438],["2324",377152],["1112",357983.21],["4222",280000],["4112",270500],["1386",200098.17],["2119",128255],["1387",78423.08],["4111",32500],["2329",32411.82],["1341",26400],["1361",3320],["1381",1590.08],["2141",392.64]],"economic_revenue_total_czk":50666363.06,"purpose_expenditure":[["2321",37997427.36],["2212",4676508.61],["3745",2140213.75],["3113",2076803.45],["3613",1943245.07],["6171",1935323.54],["3429",1885668.52],["2310",1646861.61],["6112",1565868],["3722",1470052.54],["3639",1468555.97],["3631",948619.87],["3723",736085.33],["3319",638778],["3419",420000],["3314",375707.56],["3392",350120.76],["3399",220365],["5512",204408],["3326",140000],["3315",102184],["6409",97525.14],["1031",92865],["3635",49500],["3632",48396],["6402",35841],["3612",33058],["6114",27957],["6310",18232.28]],"purpose_expenditure_total_czk":63346171.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}