{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245381","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245381","name":"Město Rudolfov","short_name":"Rudolfov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544981},"amounts":{"revenue_approved":75056189,"revenue_adjusted":79610869,"revenue_actual":78439111.68,"expense_approved":119456053,"expense_adjusted":124583445.5,"expense_actual":96004610.26,"tax_revenue":62566377.86,"nontax_revenue":8456879.62,"capital_revenue":1743563,"transfer_revenue":5672291.2,"current_expense":51453691.83,"capital_expense":44550918.43,"budget_balance":-17565498.58,"cash_current":38867384.75,"cash_previous":56432883.33},"ratios":{"revenue_execution":0.98528144,"expense_execution":0.77060487,"balance_to_revenue":-0.22393801,"cash_to_expense":0.40484915,"cash_yoy":-0.31126353,"capital_expense_share":0.46404978,"transfer_revenue_share":0.07231458},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245381/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245381"},"seo":{"slug":"rudolfov","path":"/cz/municipalities/rudolfov/"},"population":{"value":2603,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":75056189,"expenditure_czk":119456053,"financing_czk":44399864,"balance_czk":-44399864},{"stage":"revised","revenue_czk":79610869,"expenditure_czk":124583445.5,"financing_czk":44972576.5,"balance_czk":-44972576.5},{"stage":"actual","revenue_czk":78439111.68,"expenditure_czk":96004610.26,"financing_czk":17565498.58,"balance_czk":-17565498.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",63345000],["5011",12101250],["5331",8503000],["5169",8316000],["5171",3690000],["5031",3584975],["5213",2500000],["5192",2210000],["5153",2035000],["5154",1535500],["5023",1483152],["5032",1282868],["5139",1222000],["5021",1063250],["5222",942000],["6123",700000],["5168",640000],["5137",560000],["5909",510000],["5362",507300],["5151",395000],["5156",285000],["5163",261000],["5499",260000],["5229",215600],["5161",170000],["5132",168500],["5167",130000],["5166",120000],["6119",120000],["5194",82500],["5038",71400],["5329",52000],["5162",51900],["5172",50000],["5179",46000],["5136",45500],["5175",40500],["5492",40000],["5164",26410],["5364",21148],["5223",20000],["5173",17000],["5903",15000],["5138",10000],["5019",5000],["5041",4000],["5039",1300]],"economic_expenditure_total_czk":119456053,"economic_financing":[["8115",44399864]],"economic_financing_total_czk":44399864,"economic_revenue":[["1211",27450000],["1121",13500000],["1111",9000000],["4213",6314939],["2132",3577150],["1113",2200000],["4112",1881300],["1511",1700000],["2111",1668800],["1345",1600000],["2141",1500000],["3111",1345000],["2324",735000],["1112",580000],["1361",500000],["2139",400000],["1386",350000],["1387",170000],["1381",150000],["2131",138000],["1341",120000],["4121",100000],["2119",40000],["2212",20000],["1343",6000],["1334",5000],["2112",4000],["1342",1000]],"economic_revenue_total_czk":75056189,"purpose_expenditure":[["2212",30779450],["3639",17635000],["6171",13066450],["2321",12975000],["3113",9503000],["2310",4851210],["4351",3647138],["3315",3055000],["3412",2509080],["2292",2500000],["3722",2500000],["6112",1930152],["3729",1910000],["3723",1600000],["3613",1535000],["3421",1367000],["2219",1170000],["3631",962000],["3745",955000],["3111",800000],["3314",752725],["3632",625000],["3419",582000],["6399",500000],["3399",415200],["5512",351000],["6320",221000],["3635",200000],["5272",120000],["3349",116500],["6409",73000],["4319",40000],["6310",40000],["3612",23000],["6402",21148],["2229",20000],["3330",20000],["3341",20000],["5311",20000],["5213",15000],["1037",10000],["3525",10000],["3614",5000],["5219",5000]],"purpose_expenditure_total_czk":119456053},"revised":{"economic_expenditure":[["6121",64930800],["5011",12078250],["5169",9322600],["5331",8503000],["5171",4818200],["5031",3588575],["5213",2554000],["5192",2215500],["5153",2001900],["5154",1665000],["5023",1483152],["5139",1391100],["5032",1299268],["5021",1135550],["5222",992000],["5168",861000],["6123",700000],["5137",573000],["5365",552400],["5909",511500],["5362",507300],["5151",375000],["5163",311000],["5156",303817],["5499",260000],["5229",240600],["5132",185200],["5161",142000],["5166",141200],["6119",120000],["5175",114100],["5194",82500],["5492",80500],["5167",74000],["5038",71400],["5162",52000],["5179",51000],["5136",50600],["5329",47000],["6127",40000],["5164",31310],["5364",21148],["5223",20000],["5173",17000],["5138",16500],["5903",15000],["5336",12675.5],["5321",12500],["5019",6000],["5041",4000],["5039",1300]],"economic_expenditure_total_czk":124583445.5,"economic_financing":[["8117",43750735],["8115",19012072.52],["8118",-17790231.02]],"economic_financing_total_czk":44972576.5,"economic_revenue":[["1211",28553500],["1121",15303000],["1111",10622000],["2132",3577650],["4222",3000000],["1113",2200000],["1511",1916800],["4112",1881300],["2111",1761580],["3111",1743800],["1345",1600000],["2141",1500000],["2324",1494020],["1112",998000],["1386",580000],["1122",552300],["1361",500000],["2139",400000],["4116",304762],["4213",232339],["1387",220000],["2131",162800],["1341",123000],["4111",97500],["4121",95343],["2119",71600],["4122",61047.2],["2212",25000],["2229",10627.8],["1343",6000],["2112",5900],["1334",5000],["1381",5000],["1342",1000]],"economic_revenue_total_czk":79610869,"purpose_expenditure":[["2212",37161350],["2321",17236600],["6171",13143650],["3639",10761296],["3113",9725500],["2310",5277114],["4351",3823638],["3315",3098000],["3412",2686080],["2292",2554000],["3722",2524000],["6112",1945152],["3729",1910000],["3723",1604500],["3745",1433000],["2219",1283000],["3421",1263100],["3631",1099300],["6399",1052300],["3111",847300],["3314",752725],["3399",670200],["3419",582000],["5512",422517],["3632",367000],["6320",271000],["3635",200000],["2341",146900],["3349",121500],["5272",120000],["6114",98800],["6409",73000],["4319",40000],["6310",40000],["3613",36500],["3525",25000],["3341",23000],["3612",23000],["6402",21148],["2229",20000],["3330",20000],["5311",20000],["5213",15000],["4341",12675.5],["1037",10000],["3326",9000],["3614",5000],["5219",5000],["3539",3600]],"purpose_expenditure_total_czk":124583445.5},"actual":{"economic_expenditure":[["6121",43713824.43],["5011",10889802],["5331",8503000],["5169",7321131.46],["5171",4130930.89],["5031",3086789],["5213",2553989],["5192",2215475],["5153",1928728.86],["5154",1629790.39],["5023",1478434],["5032",1168273],["5222",972000],["5139",915418.56],["5021",885620],["5168",860138.24],["6123",698494],["5362",-686664.84],["5365",552400],["5909",508884.91],["5163",298203.5],["5137",294256.48],["5156",281299.34],["5151",265560],["5229",240050],["5499",210000],["5132",147005.06],["5166",141193.75],["6119",98600],["5175",90026.57],["5161",80522.8],["5194",74373],["5492",68500],["5167",52462],["5038",47912],["5162",44429.62],["6127",40000],["5179",37311.83],["5164",31220.89],["5329",25510],["5136",24655],["5364",21146.9],["5223",20000],["5138",16200.69],["5336",12675],["5321",12500],["5041",1621.93],["5019",855],["5173",60]],"economic_expenditure_total_czk":96004610.26,"economic_financing":[["8117",2064753666.76],["8118",-2043810033.55],["8115",-3378134.63]],"economic_financing_total_czk":17565498.58,"economic_revenue":[["1211",28553366.73],["1121",15301924.11],["1111",10620263.59],["2132",3503891],["4222",3000000],["1113",2021336.39],["1511",1916738.09],["4112",1881300],["3111",1743563],["2111",1664978],["2324",1492536.21],["1345",1304493],["2141",1208416.61],["1112",997167.99],["1386",557430.67],["1122",552300],["1361",393898],["2139",332880],["4116",304762],["4213",232339],["1387",218480.88],["2131",162540],["1341",122338],["4111",97500],["4121",95343],["2119",71258],["4122",61047.2],["2229",10627.8],["2212",5000],["2112",4752],["1381",4347.71],["1343",2125],["1334",167.7]],"economic_revenue_total_czk":78439111.68,"purpose_expenditure":[["2212",36596630.44],["6171",11379948.2],["3113",9725406.92],["2321",8675846.51],["3639",4101925.26],["4351",3622204.57],["3412",2617198.68],["2292",2553989],["3729",1892985],["6112",1891688.03],["3722",1879640.58],["3315",1613413],["3745",1183640.68],["3421",1062749.85],["2219",1051004.81],["3631",987858.8],["3723",967281.68],["3111",847267.36],["3314",632398.03],["3399",589137.51],["3419",582000],["5512",367538.82],["2310",287809.27],["6320",270421],["6399",-134574.84],["3349",118478.4],["5272",98600],["6114",98221.94],["3632",92150.24],["3635",81300],["6409",50321.83],["4319",40000],["6310",27782.5],["3613",26678.7],["3525",25000],["3341",22389.84],["6402",21146.9],["3330",20000],["4341",12675],["1037",10000],["3326",8182],["3539",3546],["3612",1864.75],["2341",863]],"purpose_expenditure_total_czk":96004610.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}