{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245372","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245372","name":"Obec Roudné","short_name":"Roudné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544973},"amounts":{"revenue_approved":28709660,"revenue_adjusted":47826643.05,"revenue_actual":38659836.02,"expense_approved":61437656,"expense_adjusted":83947487,"expense_actual":54493468.18,"tax_revenue":31672541.39,"nontax_revenue":3852199.02,"capital_revenue":217060,"transfer_revenue":2918035.61,"current_expense":20111786.24,"capital_expense":34381681.94,"budget_balance":-15833632.16,"cash_current":18270519.13,"cash_previous":33649151.29},"ratios":{"revenue_execution":0.80833263,"expense_execution":0.64913758,"balance_to_revenue":-0.40956284,"cash_to_expense":0.33527907,"cash_yoy":-0.45702883,"capital_expense_share":0.63093217,"transfer_revenue_share":0.07547977},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245372/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245372"},"seo":{"slug":"roudne","path":"/cz/municipalities/roudne/"},"population":{"value":1534,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28709660,"expenditure_czk":61437656,"financing_czk":32727996,"balance_czk":-32727996},{"stage":"revised","revenue_czk":47826643.05,"expenditure_czk":83947487,"financing_czk":36120843.95,"balance_czk":-36120843.95},{"stage":"actual","revenue_czk":38659836.02,"expenditure_czk":54493468.18,"financing_czk":15833632.16,"balance_czk":-15833632.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",37820000],["5169",4977000],["6130",3540000],["5023",2023000],["5011",1700000],["5171",1582000],["5151",1223000],["6349",943000],["5213",914000],["5154",796000],["5331",734000],["5365",700000],["5222",674738],["5031",660000],["5329",658000],["5021",563000],["5032",340000],["5139",303000],["5362",300000],["5194",185000],["5163",83500],["5137",80000],["5499",73000],["5153",68000],["5321",50000],["5903",50000],["6119",50000],["6122",50000],["5168",44000],["5138",40000],["5156",36000],["5162",34000],["5175",34000],["5136",27000],["5166",20000],["5167",12000],["5364",11918],["5132",10000],["5038",8000],["5179",7000],["5192",5000],["5492",5000],["5161",2000],["5039",1500]],"economic_expenditure_total_czk":61437656,"economic_financing":[["8115",32727996]],"economic_financing_total_czk":32727996,"economic_revenue":[["1211",11134000],["1121",5373000],["1111",3652000],["2324",2265171],["1345",1052000],["1113",901000],["1511",851000],["1122",700000],["2132",652855],["2141",500000],["4112",343500],["1334",274000],["2119",237480],["1112",233000],["1386",146000],["1381",132000],["1341",100000],["1387",70000],["2131",39074],["2112",20220],["1361",19000],["2111",14360]],"economic_revenue_total_czk":28709660,"purpose_expenditure":[["2219",19700000],["3111",12754000],["3729",7367000],["3639",4663000],["6171",3368000],["6112",2402000],["2321",2018000],["3113",1601000],["6399",1000000],["2292",914000],["3631",760000],["2212",750000],["3722",690000],["3745",635000],["3726",570000],["3419",552738],["3319",357000],["3723",240000],["3399",170000],["3429",150000],["3421",142000],["2310",140000],["3314",83000],["3612",66000],["6320",63000],["2223",50000],["5213",50000],["1037",40000],["5512",35500],["2141",30000],["1014",17000],["3392",15000],["3711",14500],["6402",11918],["3349",10000],["6310",8000]],"purpose_expenditure_total_czk":61437656},"revised":{"economic_expenditure":[["6121",51908000],["5169",8156000],["6130",3722700],["6122",3272990],["5023",2023000],["5011",2008000],["6349",1545000],["5171",1188200],["5213",938000],["5151",932300],["5365",896910],["5154",830000],["5331",734000],["5021",719675],["5031",719100],["5222",703064],["5329",658000],["5137",471100],["5139",429300],["5032",386600],["5336",334500],["5362",300000],["5194",261900],["5163",110000],["5153",86100],["5499",83800],["5175",74076],["5168",61000],["5903",50000],["6119",50000],["5156",45000],["5162",43900],["5138",40000],["5166",35000],["5136",28000],["5167",16700],["5321",14000],["5364",11918],["5492",11900],["5132",10000],["5221",10000],["5038",8200],["5179",7154],["5192",5600],["5039",4800],["5161",2000]],"economic_expenditure_total_czk":83947487,"economic_financing":[["8115",36120843.95]],"economic_financing_total_czk":36120843.95,"economic_revenue":[["1211",12954000],["1121",6944000],["4222",5000000],["1111",4741000],["4213",2922392],["1511",2535300],["2324",2492871],["4216",2045674.4],["1122",1596910],["1345",1097296],["1113",917100],["1334",674000],["2132",652855],["2141",500000],["4116",496361.21],["1112",453000],["4112",343500],["1386",253200],["2119",242180],["3111",217700],["4113",204567.44],["1381",132000],["1341",100000],["1387",99200],["2111",82042],["2131",39074],["4111",32500],["2112",28320],["1361",19000],["2321",8600],["2329",2000]],"economic_revenue_total_czk":47826643.05,"purpose_expenditure":[["2219",19451000],["3111",13319600],["3729",12251900],["2321",11438000],["3639",6294000],["6171",4041554],["3631",2853000],["6112",2463000],["3113",2203000],["6399",1196910],["2141",1026000],["3745",1014000],["2292",938000],["2212",750000],["3722",690000],["3726",570000],["3419",552738],["3412",498000],["3319",466400],["5512",425316],["3723",249000],["3399",205300],["3429",150000],["3421",149300],["2310",140000],["3314",87100],["3612",75600],["6320",75000],["2223",50000],["5213",50000],["3392",47000],["3711",44500],["1037",40000],["3349",35000],["6114",26751],["6310",18000],["1014",17000],["6402",11918],["3619",11600],["3543",10000],["2241",9000],["3744",3000]],"purpose_expenditure_total_czk":83947487},"actual":{"economic_expenditure":[["6121",26486449.84],["5169",6713278.63],["6122",3271339.1],["6130",3150499],["5011",1910599.35],["5023",1779945],["6349",1473394],["5213",938000],["5151",919640.99],["5365",896910],["5171",743666.75],["5331",734000],["5154",720482.29],["5031",712807],["5222",703064],["5021",576747.55],["5137",431962.26],["5139",366940.33],["5032",340884],["5336",333564],["5329",268679],["5194",255790.24],["5362",136177],["5163",103324.85],["5499",77874.1],["5153",67471.32],["5175",66655.3],["5168",60851],["5162",43828.04],["5166",31460],["5156",30030.93],["5138",27878.4],["5136",25992.32],["5167",16335.62],["5321",14000],["5364",11918],["5492",11889],["5221",10000],["5038",8103],["5179",7153.9],["5192",5442.67],["5039",4750],["5132",2343.4],["5161",1346]],"economic_expenditure_total_czk":54493468.18,"economic_financing":[["8115",15378632.16],["8901",455000]],"economic_financing_total_czk":15833632.16,"economic_revenue":[["1211",12953964.65],["1121",6943479.25],["1111",4740792.05],["1511",2535084.21],["2324",2466520.58],["4216",2045674.4],["1345",1097280],["1113",917092.8],["1122",896910],["1334",673134.54],["2132",592855],["4116",496361.21],["1112",452455.87],["2141",408696.93],["4112",343500],["1386",252935.15],["2119",242100],["3111",217060],["1387",99137.32],["1341",91992],["2111",80963.51],["4111",32500],["2131",27783],["2112",23180],["1361",16320],["2321",8600],["1381",1963.55],["2329",1500]],"economic_revenue_total_czk":38659836.02,"purpose_expenditure":[["3729",11742075.66],["2321",10147167.47],["2219",7211341.13],["3639",5496183.38],["6171",3863151.19],["3631",2698331.45],["6112",2208005.02],["3113",1742073],["3111",1608856.54],["6399",1033087],["2141",942390.05],["2292",938000],["3745",785270.19],["3722",587956.11],["3419",552738],["3726",521576.38],["3319",463840.77],["3412",433000],["5512",400828.62],["2212",325061.5],["3399",199305],["3421",89260],["3314",78184.32],["6320",74010],["3429",61120],["1037",40000],["3392",39864],["2310",33105.6],["3349",30659.8],["3711",29201],["6114",26723],["3612",21000],["6310",15351.4],["6402",11918],["3619",11123],["3543",10000],["2241",8841],["3723",8644],["1014",2700],["3744",1524.6]],"purpose_expenditure_total_czk":54493468.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}