{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245291","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245291","name":"Obec Olešník","short_name":"Olešník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544892},"amounts":{"revenue_approved":25900000,"revenue_adjusted":34531346.5,"revenue_actual":34302861.84,"expense_approved":35100000,"expense_adjusted":39311843.5,"expense_actual":24744089.9,"tax_revenue":21163898.44,"nontax_revenue":8512958.73,"capital_revenue":749910,"transfer_revenue":3876094.67,"current_expense":17634885.1,"capital_expense":7109204.8,"budget_balance":9558771.94,"cash_current":33688739.85,"cash_previous":24129967.91},"ratios":{"revenue_execution":0.99338327,"expense_execution":0.62943092,"balance_to_revenue":0.27865815,"cash_to_expense":1.36148632,"cash_yoy":0.39613695,"capital_expense_share":0.28730921,"transfer_revenue_share":0.11299625},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245291/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245291"},"seo":{"slug":"olesnik","path":"/cz/municipalities/olesnik/"},"population":{"value":822,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25900000,"expenditure_czk":35100000,"financing_czk":9200000,"balance_czk":-9200000},{"stage":"revised","revenue_czk":34531346.5,"expenditure_czk":39311843.5,"financing_czk":4780497,"balance_czk":-4780497},{"stage":"actual","revenue_czk":34302861.84,"expenditure_czk":24744089.9,"financing_czk":-9558771.94,"balance_czk":9558771.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16400000],["5169",7672000],["5331",2100000],["5023",1229000],["5171",1010000],["5011",1000000],["5021",704000],["5365",700000],["5139",648820],["5362",610000],["6123",520000],["5154",366000],["5031",300000],["6122",300000],["5032",222000],["5175",189000],["5151",180000],["5153",145000],["5499",116000],["5163",115000],["5168",110000],["5137",60000],["5364",55180],["5156",55000],["5194",53000],["5162",44000],["5167",35000],["5166",34000],["5132",24000],["5136",15000],["5161",10000],["5172",10000],["5321",10000],["5329",10000],["5903",10000],["5909",10000],["5038",8000],["5179",6000],["5122",5000],["5041",3000],["5164",3000],["5019",1000],["5131",1000],["5173",1000]],"economic_expenditure_total_czk":35100000,"economic_financing":[["8115",9200000]],"economic_financing_total_czk":9200000,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2800000],["4216",2700096.8],["2111",1887300],["1511",1600000],["2321",1000000],["2132",786000],["1122",700000],["1113",600000],["1345",590000],["2131",388000],["1112",200000],["4112",190400],["2324",180000],["4116",94503.4],["1386",72000],["1387",40000],["2141",25699.8],["1334",10000],["1341",10000],["2119",10000],["1361",6000],["1335",5000],["1343",2000],["1349",2000],["2112",1000]],"economic_revenue_total_czk":25900000,"purpose_expenditure":[["3612",15037000],["2341",4050000],["6171",2320820],["3117",2300000],["3745",1620000],["6112",1340000],["6399",1300000],["3412",1020000],["2310",970000],["2321",890000],["3723",795000],["3722",600000],["3319",530000],["1031",500000],["3631",370000],["2212",240000],["5512",200000],["2219",150000],["3639",143000],["3349",110000],["2141",103000],["3726",100000],["6320",100000],["3399",80000],["3419",70000],["6402",55180],["3314",46000],["3326",15000],["6310",15000],["3341",10000],["3421",10000],["5213",10000]],"purpose_expenditure_total_czk":35100000},"revised":{"economic_expenditure":[["6121",15798000],["5169",8505164],["5331",2100000],["5171",1534841],["6122",1366910],["5023",1229000],["5011",1010000],["6123",770000],["5365",742770],["5021",738000],["5139",704820],["5336",660658.5],["5362",615000],["5154",596940],["6130",506000],["5222",460000],["5031",300000],["5032",222000],["5175",195000],["5151",191000],["5153",160000],["5168",138500],["5163",121000],["5499",116000],["5137",87000],["5364",55180],["5156",55000],["5194",53000],["5132",45000],["5162",45000],["5167",35000],["5166",34000],["5136",15000],["5161",11000],["5172",10000],["5321",10000],["5329",10000],["5903",10000],["5909",10000],["5019",9000],["5038",8000],["5179",7000],["5122",5000],["5221",5000],["5164",3060],["5039",3000],["5041",3000],["5131",1000],["5173",1000]],"economic_expenditure_total_czk":39311843.5,"economic_financing":[["8115",4780497]],"economic_financing_total_czk":4780497,"economic_revenue":[["1211",8877000],["1121",4756300],["2324",4416793],["1111",3233400],["4216",2700096.8],["2111",1898900],["1511",1763000],["2321",1000000],["4116",920597.9],["2132",786000],["3121",749910],["1122",742770],["1113",629000],["1345",590000],["2131",388000],["1112",310000],["4112",190400],["1386",173305],["2141",161199.8],["1387",69000],["4111",65000],["2322",36064],["2119",23000],["1334",11900],["1356",11210],["1341",10000],["1361",7000],["1335",5000],["1343",2000],["1349",2000],["1381",1500],["2112",1000]],"economic_revenue_total_czk":34531346.5,"purpose_expenditure":[["3612",11291000],["3117",6402658.5],["2341",4490000],["6171",2465820],["3745",1898000],["6399",1342770],["6112",1340000],["3412",1250000],["2310",1098000],["2321",1006000],["3723",871910],["3639",777500],["3722",600000],["1031",561664],["3319",530000],["2141",484000],["2212",440000],["3631",429000],["3419",375000],["5512",352000],["3635",280000],["2223",190000],["2219",150000],["3349",110000],["6320",106000],["3726",100000],["3399",80500],["6114",65000],["6402",55180],["3314",46000],["3421",40000],["3341",23841],["1019",15000],["3326",15000],["6310",15000],["5213",10000],["4359",5000]],"purpose_expenditure_total_czk":39311843.5},"actual":{"economic_expenditure":[["5169",7344433.36],["6121",5463721.8],["5331",2100000],["5023",1222483],["5011",1009144],["5171",747311.14],["5365",742770],["6123",737590],["5336",660658.5],["5021",560176],["5154",526696.72],["6130",497340],["5222",460000],["6122",410553],["5139",379702.92],["5362",323504],["5031",280841],["5032",211933],["5151",165919.6],["5175",128915.64],["5168",126654.5],["5163",119358.6],["5153",111775.63],["5499",82743],["5364",55180],["5162",42923.98],["5137",42605.1],["5132",39432],["5194",37662],["5156",25808],["5166",25223],["5321",10000],["5329",10000],["5136",9385],["5179",6918],["5167",5300],["5221",5000],["5038",4726],["5161",3888],["5164",3060],["5019",999],["5041",940.41],["5131",476],["5039",338]],"economic_expenditure_total_czk":24744089.9,"economic_financing":[["8117",24000000],["8118",-18000000],["8115",-15558771.94]],"economic_financing_total_czk":-9558771.94,"economic_revenue":[["1211",8876959.12],["1121",4756165.26],["2324",4403612.87],["1111",3233295.41],["4216",2700096.79],["1511",1762715.75],["2111",1725714.32],["2321",1000000],["4116",920597.88],["2132",776799],["3121",749910],["1122",742770],["1113",628365.99],["1345",570441],["2131",387292.5],["1112",309959.69],["4112",190400],["1386",173267.08],["2141",160250.04],["1387",67909.81],["4111",65000],["2322",36064],["2119",22844],["1334",11249.7],["1356",11209.94],["1341",9150],["1361",6770],["1335",2311.2],["1381",1358.49],["2112",382]],"economic_revenue_total_czk":34302861.84,"purpose_expenditure":[["2341",4407386.28],["3117",4374158.48],["3612",3381964.54],["6171",2065691.21],["3745",1756348.75],["6112",1332500],["6399",1060974],["3412",963958.83],["3723",764156.12],["3639",706427.14],["3722",572126.9],["1031",460814.03],["3631",372006.48],["2141",329599.63],["2212",318570.25],["3319",316533.54],["3419",305000],["5512",279187.95],["2310",223896.21],["2223",185493],["6320",105065],["3349",100888],["3399",60599.41],["6402",55180],["2321",44757],["6114",37419],["3314",34846],["3421",29210.61],["3726",27262.51],["3341",21845.43],["2219",15930],["1019",15000],["6310",14293.6],["4359",5000]],"purpose_expenditure_total_czk":24744089.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}