{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245224","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245224","name":"Obec Nedabyle","short_name":"Nedabyle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544825},"amounts":{"revenue_approved":9363000,"revenue_adjusted":11178951.2,"revenue_actual":11089510.95,"expense_approved":8725800,"expense_adjusted":12424751.2,"expense_actual":9776565.26,"tax_revenue":9344833.51,"nontax_revenue":594302.24,"capital_revenue":0,"transfer_revenue":1150375.2,"current_expense":9703550.24,"capital_expense":73015.02,"budget_balance":1312945.69,"cash_current":7496843.7,"cash_previous":6821098.01},"ratios":{"revenue_execution":0.99199923,"expense_execution":0.78686205,"balance_to_revenue":0.11839527,"cash_to_expense":0.76681774,"cash_yoy":0.099067,"capital_expense_share":0.00746837,"transfer_revenue_share":0.10373543},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245224/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245224"},"seo":{"slug":"nedabyle","path":"/cz/municipalities/nedabyle/"},"population":{"value":375,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9363000,"expenditure_czk":8725800,"financing_czk":-637200,"balance_czk":637200},{"stage":"revised","revenue_czk":11178951.2,"expenditure_czk":12424751.2,"financing_czk":1245800,"balance_czk":-1245800},{"stage":"actual","revenue_czk":11089510.95,"expenditure_czk":9776565.26,"financing_czk":-1312945.69,"balance_czk":1312945.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1657300],["6121",1500000],["5011",1140000],["5169",1114000],["5331",923000],["5023",528000],["5031",260000],["5139",230500],["5141",230000],["5156",152000],["5032",140000],["5137",130000],["5365",102000],["5154",96000],["5194",78000],["5499",72000],["5222",65000],["5153",50000],["5163",46000],["5021",45000],["5364",29000],["5175",28000],["5179",23000],["5041",20000],["5162",15000],["5132",10000],["5221",8000],["5151",6500],["5167",6000],["5229",6000],["5038",5000],["5136",4000],["5321",4000],["5161",1500],["5903",1000]],"economic_expenditure_total_czk":8725800,"economic_financing":[["8124",-637200]],"economic_financing_total_czk":-637200,"economic_revenue":[["1211",4109000],["1121",2093000],["1111",1300000],["1113",329000],["1511",325000],["2111",284000],["1345",260000],["2132",142000],["2324",104000],["1122",102000],["4112",87400],["1112",81000],["1386",48000],["1387",30000],["1381",25000],["2142",10000],["4121",10000],["1341",7000],["2321",6000],["1361",5000],["2119",3000],["2141",1500],["2133",1000],["2131",100]],"economic_revenue_total_czk":9363000,"purpose_expenditure":[["6171",2087500],["2321",1839000],["2212",1172300],["3113",999500],["6112",528000],["3723",500000],["3631",267000],["6310",240000],["3745",239000],["5512",230000],["3722",200000],["3399",135000],["6399",102000],["3721",40000],["6402",29000],["3639",28000],["3412",23000],["6409",23000],["2310",15000],["3314",9500],["4329",8000],["1019",6000],["1014",4000],["5212",1000]],"purpose_expenditure_total_czk":8725800},"revised":{"economic_expenditure":[["5171",3671813],["5169",1652000],["6121",1279333],["5011",1200000],["5331",951000],["5336",709475.2],["5023",528000],["5031",298000],["5139",270021],["5137",263279],["5141",230000],["5365",204000],["5156",169000],["5032",156000],["5154",153000],["5021",103200],["5194",102100],["5499",80500],["5153",74000],["5222",65000],["5364",58000],["5163",46000],["5175",31530],["5041",20000],["5329",18500],["5229",16000],["5162",15000],["5132",11000],["5221",8000],["5151",6500],["5167",6000],["5179",6000],["5909",6000],["5038",5000],["5136",4000],["5321",4000],["5161",2500],["5903",1000]],"economic_expenditure_total_czk":12424751.2,"economic_financing":[["8115",1883000],["8124",-637200]],"economic_financing_total_czk":1245800,"economic_revenue":[["1211",4174000],["1121",2239000],["1111",1539000],["4116",725475.2],["1511",351000],["1113",329000],["2111",313450],["4122",295000],["1345",267500],["1122",204000],["1112",146400],["2132",142000],["2324",133000],["4112",87400],["1386",81526],["4111",32500],["1387",32000],["1381",25000],["2142",10000],["4121",10000],["1335",9000],["1341",7000],["2119",7000],["2321",6000],["2131",5100],["1361",5000],["2141",1500],["2133",1000],["2329",100]],"economic_revenue_total_czk":11178951.2,"purpose_expenditure":[["2212",2482400],["6171",2403300],["3113",1830975.2],["2321",1776559],["3412",734400],["3723",576000],["6112",528000],["5512",316287],["3745",293000],["3631",275000],["6310",240000],["3399",207100],["6399",204000],["3722",200000],["3314",69500],["6402",58000],["3639",52200],["3721",40000],["6114",34530],["6409",30500],["3612",26000],["2310",15000],["1032",9000],["4329",8000],["1019",6000],["1014",4000],["2219",2000],["2223",2000],["5212",1000]],"purpose_expenditure_total_czk":12424751.2},"actual":{"economic_expenditure":[["5171",3165075.36],["5169",1355063.36],["5011",1199394.08],["5331",950400],["5336",709475.2],["5023",527925],["5031",297411],["5365",203280],["5139",171835.13],["5032",155431],["5154",137578.49],["5137",126889.7],["5156",122648],["5194",99046],["5499",80348],["6121",73015.02],["5153",72120],["5222",65000],["5021",64701.92],["5163",38484.4],["5175",31056],["5364",28099.92],["5329",18050],["5141",16781.67],["5229",16000],["5162",14252],["5132",9197],["5221",8000],["5179",5598],["5038",4805],["5136",3984],["5151",3065],["5041",1793.01],["5161",744],["5909",18]],"economic_expenditure_total_czk":9776565.26,"economic_financing":[["8115",-675745.69],["8124",-637200]],"economic_financing_total_czk":-1312945.69,"economic_revenue":[["1211",4173973.1],["1121",2238121],["1111",1538703.37],["4116",725475.2],["1511",350965.04],["2111",310242.74],["1113",295538.98],["4122",295000],["1345",266501],["1122",203280],["1112",145827.52],["2132",141544],["2324",128503.5],["4112",87400],["1386",81525.21],["4111",32500],["1387",31954.35],["4121",10000],["1335",8741.6],["2119",6560],["2131",5000],["1341",4975],["1361",4100],["2142",1434],["2321",1000],["1381",627.34],["2329",18]],"economic_revenue_total_czk":11089510.95,"purpose_expenditure":[["6171",2290455.28],["2212",2247528.2],["3113",1825761],["3412",701162.97],["3723",571716.81],["6112",527925],["2321",313992.14],["5512",250850],["6399",203280],["3399",196257.46],["3722",176732.12],["3745",148142],["3631",55645.81],["3314",43722.72],["3721",35316.52],["6114",29708],["3639",28944.14],["6402",28099.92],["3612",24692.75],["6310",24679.07],["6409",23666],["1032",8400],["4329",8000],["1019",6000],["1014",3600],["2223",1252.35],["2219",1035]],"purpose_expenditure_total_czk":9776565.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}