{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245208","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245208","name":"Obec Ločenice","short_name":"Ločenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544809},"amounts":{"revenue_approved":19480000,"revenue_adjusted":22448824.87,"revenue_actual":22085111.23,"expense_approved":21123000,"expense_adjusted":26379622.61,"expense_actual":22716285.97,"tax_revenue":17907335.12,"nontax_revenue":2828545.91,"capital_revenue":91300,"transfer_revenue":1257930.2,"current_expense":18238462.63,"capital_expense":4477823.34,"budget_balance":-631174.74,"cash_current":5219371.88,"cash_previous":5675766.78},"ratios":{"revenue_execution":0.9837981,"expense_execution":0.86113006,"balance_to_revenue":-0.0285792,"cash_to_expense":0.22976343,"cash_yoy":-0.08041114,"capital_expense_share":0.19711952,"transfer_revenue_share":0.05695829},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245208/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245208"},"seo":{"slug":"locenice","path":"/cz/municipalities/locenice/"},"population":{"value":779,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19480000,"expenditure_czk":21123000,"financing_czk":1643000,"balance_czk":-1643000},{"stage":"revised","revenue_czk":22448824.87,"expenditure_czk":26379622.61,"financing_czk":3930797.74,"balance_czk":-3930797.74},{"stage":"actual","revenue_czk":22085111.23,"expenditure_czk":22716285.97,"financing_czk":631174.74,"balance_czk":-631174.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3332380],["5169",3294258.58],["5011",2921586],["5171",1997000],["5023",1406712],["5154",1141840],["5031",936669],["6122",800000],["5141",600000],["5139",587080],["5331",400000],["5032",392803],["5362",300000],["5365",250000],["5213",246420],["5194",243000],["5021",238140],["5175",231000],["5164",229000],["5499",183900],["5163",170857],["5155",138000],["5166",130000],["5168",103412],["5156",90000],["6119",90000],["5162",73800],["6130",70000],["5222",60871],["5151",51900],["5137",50000],["5903",50000],["5136",41920],["5329",38350],["5339",38000],["5364",33230.42],["5199",28752],["5321",25000],["5041",23000],["5167",20000],["5138",19000],["5132",15000],["5179",12319],["5038",7800],["5161",5000],["5173",5000]],"economic_expenditure_total_czk":21123000,"economic_financing":[["8115",2705000],["8124",-1062000]],"economic_financing_total_czk":1643000,"economic_revenue":[["1211",7854000],["1121",3850000],["1111",2318000],["1511",1200000],["2111",1024243],["1345",605000],["1113",549000],["2131",427694],["2132",399922],["2324",300000],["1122",241490],["1112",231000],["4112",183900],["3111",100000],["1386",86000],["1387",42000],["1341",37900],["2112",16000],["1361",10000],["2139",3000],["1356",551],["2141",300]],"economic_revenue_total_czk":19480000,"purpose_expenditure":[["3745",2405000],["6171",1973159.58],["3639",1856298],["6112",1758422],["2212",1710000],["3723",1380000],["3613",1309220],["2142",1265630],["3399",892240],["3111",764893],["6310",638000],["2219",610285],["6399",550000],["3722",549000],["3631",542000],["2141",502640],["3392",378160],["1032",370000],["2411",358599],["2310",215000],["6320",132857],["3419",130000],["5512",94640],["3349",94080],["3314",88720],["3635",80000],["2321",60000],["3721",60000],["3612",57504],["5213",50000],["6409",38350],["3513",38000],["6402",33230.42],["3412",24400],["1014",20000],["3341",20000],["3326",18600],["3319",14980],["3541",10871],["3729",9075],["4359",8000],["2333",6000],["3421",5146]],"purpose_expenditure_total_czk":21123000},"revised":{"economic_expenditure":[["6121",4816894.49],["5169",4177826.38],["5171",3082049.35],["5011",3038191.38],["5023",1406712],["5154",1299090.61],["5031",962902.67],["5139",878080.55],["5141",600000],["5331",454894],["5362",440000],["5032",402503],["5365",397270],["6122",374685],["5021",358076.33],["5137",339908.06],["5336",283039.2],["5175",280364.61],["5213",246819],["5194",246395],["5164",244051.1],["5155",226120],["5499",199528.37],["5163",186986],["5168",140444],["5166",137000],["6130",103300],["5156",90000],["6119",90000],["5162",89033.76],["5123",85195.86],["5222",75871],["5151",63210.21],["5136",58848],["5223",50000],["5903",50000],["6127",48000],["5493",45000],["5339",40580],["5329",38850],["5321",35000],["5364",33230.42],["5199",28752],["5132",27423],["5041",23000],["5167",20000],["5138",19000],["5038",16200],["5179",14155.86],["5173",7288],["5161",7153.4],["5192",500],["5133",200]],"economic_expenditure_total_czk":26379622.61,"economic_financing":[["8115",4992797.74],["8124",-1062000]],"economic_financing_total_czk":3930797.74,"economic_revenue":[["1211",7854000],["1121",4069775.42],["1111",2760285.38],["2111",1483291.99],["1511",1456695.04],["4213",651947],["1345",605000],["1113",549000],["2324",428354.43],["2131",427694],["2132",408173],["1122",396270],["4116",322083.2],["1112",265223.13],["4112",183900],["1386",148260.52],["3111",100000],["2321",85500],["4111",65000],["1387",58109.04],["1341",40176],["4222",35000],["2112",18912],["1334",17323],["1361",11340],["2139",3000],["2133",1500],["1381",1160.72],["2212",1000],["1356",551],["2141",300]],"economic_revenue_total_czk":22448824.87,"purpose_expenditure":[["3639",2674611.56],["3745",2590352.94],["6171",2275628.78],["3613",2063989.62],["6112",1758422],["2212",1728972],["2142",1430149.31],["3723",1380000],["3399",1209799.64],["3111",1166996.84],["3392",885271.44],["3631",881331.5],["6399",824270],["6310",638000],["2141",625021.5],["2219",610285],["3722",597665.15],["1032",412337.2],["2411",383642.24],["3635",297800],["5512",239927.71],["2310",215000],["3419",160750],["6320",148986],["2321",134824.12],["3314",124900],["3349",96656],["3612",79970],["2143",78598],["3341",71219.3],["3721",60000],["3421",59817.5],["3330",50000],["5213",50000],["3412",46224.16],["6114",45620.2],["3513",40580],["6409",38850],["6402",33230.42],["2221",27297],["1014",20086],["3429",19230],["3326",18609.2],["3319",15120],["1019",15000],["4359",15000],["2223",13634.28],["3541",10871],["3729",9075],["2333",6000]],"purpose_expenditure_total_czk":26379622.61},"actual":{"economic_expenditure":[["6121",4001838.34],["5169",3869070.5],["5011",2988374.89],["5171",1543835.39],["5023",1402473.67],["5154",1239493.58],["5031",942909],["5139",819982.5],["5331",454894],["5362",429103],["5365",397270],["5032",395857],["6122",374685],["5141",338377.66],["5021",337164.33],["5137",311101.06],["5336",283039.2],["5175",265592.71],["5213",246819],["5155",226120],["5194",219886.34],["5499",199528.34],["5163",177750.93],["5168",132350.04],["5166",130534],["5162",88789.76],["5123",85195.86],["5156",77078.91],["5222",75871],["5164",67704.7],["5136",58848],["5151",57812.73],["6130",53300],["5223",50000],["6127",48000],["5493",44901.2],["5339",40580],["5329",38850],["5364",33230.42],["5199",28752],["5321",24500],["5132",23312.33],["5041",21676.52],["5167",17216],["5179",14155.86],["5138",12723.8],["5038",12643],["5161",7153.4],["5173",5240],["5192",500],["5133",200]],"economic_expenditure_total_czk":22716285.97,"economic_financing":[["8115",1697074.74],["8124",-1062000],["8901",-3900]],"economic_financing_total_czk":631174.74,"economic_revenue":[["1211",7595399.68],["1121",4069775.42],["1111",2760285.38],["1511",1456695.04],["2111",1454757.92],["4213",651947],["1345",549106],["1113",537660.77],["2324",428354.43],["2131",427104],["2132",408171.75],["1122",396270],["4116",322083.2],["1112",265223.13],["4112",183900],["1386",148260.52],["3111",91300],["2321",85500],["4111",65000],["1387",58109.04],["1341",40176],["4222",35000],["2112",18912],["1334",17323],["1361",11340],["2139",3000],["2133",1500],["1381",1160.72],["2212",1000],["1356",550.42],["2141",245.81]],"economic_revenue_total_czk":22085111.23,"purpose_expenditure":[["3639",2515764.34],["3745",2400533.47],["6171",2164626.43],["3613",2059180.72],["6112",1748986.59],["2142",1387692.98],["3111",1166183.15],["3399",1160841.62],["3723",1114732.79],["3392",884675.44],["3631",858170.39],["6399",814373],["2141",625021.25],["3722",582916.81],["1032",407631.97],["6310",367142.59],["2411",366376.12],["5512",237977.71],["3635",181500],["2212",151335],["6320",148986],["2310",146249.4],["3314",124900],["2321",124824.12],["3419",118737.7],["3349",96656],["3612",79970],["2143",78598],["3341",69961.45],["3421",59718.7],["3330",50000],["3721",47309.97],["3412",46224.16],["6114",45620.2],["3513",40580],["6409",38850],["6402",33230.42],["2221",27297],["1014",20086],["3429",19230],["3326",18609.2],["3319",15120],["1019",15000],["2223",13634.28],["4359",11000],["3541",10871],["2219",10285],["3729",9075]],"purpose_expenditure_total_czk":22716285.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}