{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245194","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245194","name":"Obec Litvínovice","short_name":"Litvínovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544795},"amounts":{"revenue_approved":64619500,"revenue_adjusted":74028982.51,"revenue_actual":73099851.26,"expense_approved":105941052.23,"expense_adjusted":122925217.05,"expense_actual":79289704.32,"tax_revenue":63260963.1,"nontax_revenue":5312689.36,"capital_revenue":42000,"transfer_revenue":4484198.8,"current_expense":38842001.45,"capital_expense":40447702.87,"budget_balance":-6189853.06,"cash_current":62405905.92,"cash_previous":68580251.57},"ratios":{"revenue_execution":0.98744909,"expense_execution":0.64502391,"balance_to_revenue":-0.08467668,"cash_to_expense":0.78706191,"cash_yoy":-0.09003096,"capital_expense_share":0.51012554,"transfer_revenue_share":0.06134347},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245194/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245194"},"seo":{"slug":"litvinovice","path":"/cz/municipalities/litvinovice/"},"population":{"value":2787,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":64619500,"expenditure_czk":105941052.23,"financing_czk":41321552.23,"balance_czk":-41321552.23},{"stage":"revised","revenue_czk":74028982.51,"expenditure_czk":122925217.05,"financing_czk":48896234.54,"balance_czk":-48896234.54},{"stage":"actual","revenue_czk":73099851.26,"expenditure_czk":79289704.32,"financing_czk":6189853.06,"balance_czk":-6189853.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",65835000],["5169",6170000],["5331",5902000],["5171",4726000],["5213",4400000],["5011",3970000],["6123",3361000],["5023",1700000],["5154",1685000],["5031",1210000],["5139",800000],["6122",635000],["5153",620000],["5032",585000],["5222",562000],["5365",510000],["5021",505000],["5362",456000],["5137",375000],["5499",269000],["5163",230000],["5168",175000],["5194",170000],["5156",142000],["5151",128000],["5903",100000],["6119",100000],["5166",85000],["5167",74000],["5162",70000],["5132",65000],["5136",65000],["5175",40000],["5909",35000],["5321",25000],["5179",22000],["5038",20000],["5363",20000],["5364",16552.23],["5172",15000],["5131",13000],["5221",12000],["5161",10000],["5164",8500],["5019",6000],["5041",5000],["5134",5000],["5329",5000],["5173",2000],["5133",1000]],"economic_expenditure_total_czk":105941052.23,"economic_financing":[["8115",41321552.23]],"economic_financing_total_czk":41321552.23,"economic_revenue":[["1211",26800000],["1121",13600000],["1111",9800000],["1511",4300000],["2132",3176000],["1113",1700000],["1345",1570000],["1112",800000],["4112",633500],["1122",500000],["2324",462000],["2111",320000],["2131",225000],["1386",220000],["1381",100000],["1387",100000],["1341",90000],["1342",50000],["1361",50000],["2119",50000],["2321",30000],["1334",20000],["3111",20000],["2329",2000],["2141",1000]],"economic_revenue_total_czk":64619500,"purpose_expenditure":[["3419",30410000],["3113",23818000],["2219",11670000],["3639",4780000],["2212",4550000],["2292",4400000],["6171",4206000],["3723",3520000],["3631",2655000],["3421",2635000],["6112",2324000],["3412",1908000],["3722",1705000],["5512",1220000],["3613",1100000],["6399",950000],["3314",717000],["3612",660000],["3399",570000],["3745",373500],["2221",300000],["3326",220000],["6320",220000],["3633",200000],["2321",175000],["3635",130000],["1039",105000],["5213",100000],["2310",60000],["3319",47000],["2229",45000],["3543",39000],["6409",27000],["3429",25000],["3341",20000],["6402",16552.23],["1014",15000],["3721",10000],["6310",10000],["4359",5000]],"purpose_expenditure_total_czk":105941052.23},"revised":{"economic_expenditure":[["6121",63260400],["6130",9620000],["5171",7849773],["5169",7316800],["5331",5902000],["6123",4571000],["5213",4400000],["5011",4024000],["5154",1795700],["5023",1698500],["6122",1523000],["5031",1230450],["5336",1163088.8],["5139",1142727.02],["5365",1061680],["5137",881895],["5222",761500],["5153",708100],["5032",592100],["5021",493028],["5362",373061],["5168",302300],["5499",279900],["5163",276000],["5194",257300],["5151",181500],["5156",168405],["6119",133000],["5175",112420],["5903",100000],["5136",73000],["5167",71800],["5166",71000],["5162",70000],["5189",60670],["5212",60000],["5164",43005],["5321",39000],["5909",37100],["5132",35100],["5179",24300],["5038",20000],["5221",20000],["5229",20000],["5363",20000],["5364",16552.23],["5172",15000],["5161",13385],["5131",11200],["5123",10000],["5134",4050],["5041",2900],["5019",2000],["5173",2000],["5133",1000],["5192",900],["5039",627],["5329",600],["5155",400]],"economic_expenditure_total_czk":122925217.05,"economic_financing":[["8115",48896234.54]],"economic_financing_total_czk":48896234.54,"economic_revenue":[["1211",27013529.43],["1121",14476892.79],["1111",10026750.83],["1511",5372503.68],["2132",3590400],["1113",1912336.94],["1345",1570000],["4216",1523190],["4116",1213668.8],["2324",1141706.15],["1122",1051680],["4222",1014540],["1112",943400.74],["4112",635300],["2111",624356.24],["1386",527374.82],["2131",279033.22],["1387",206700.87],["2321",175840],["2322",137138],["1381",100000],["4111",97500],["1341",90000],["2329",83900],["1361",56840],["1342",50000],["2119",50000],["3111",42000],["1334",20000],["1344",1400],["2141",1000]],"economic_revenue_total_czk":74028982.51,"purpose_expenditure":[["3419",26626000],["3113",24400088.8],["3639",16006061],["2219",11670000],["2212",8532000],["6171",4406000],["2292",4400000],["3723",4350000],["3631",2998000],["3421",2657000],["6112",2324000],["3412",1991000],["3722",1705000],["3613",1559000],["6399",1419680],["5512",1326000],["3612",1095670],["3745",1043500],["2321",783000],["3399",769000],["3314",717000],["2221",300000],["3326",265000],["6320",261000],["3633",200000],["1039",163000],["3429",130000],["3635",130000],["3744",119000],["5213",100000],["6114",92165.02],["2310",60000],["2411",60000],["3319",47000],["3543",47000],["2229",45000],["1014",34500],["6409",27000],["3341",20000],["6402",16552.23],["6310",15000],["3721",10000],["4359",5000]],"purpose_expenditure_total_czk":122925217.05},"actual":{"economic_expenditure":[["6121",26048609.87],["6130",9563351],["5171",7145746.44],["5169",6652515.06],["5331",4774915.64],["5213",4109393],["6123",3708240],["5011",3488387],["5154",1769834.93],["5023",1551466],["5336",1163088.8],["5031",1101100],["5365",1051680],["6122",1019602],["5139",948763.41],["5222",647487],["5137",632860.22],["5153",587886],["5032",458954],["5362",369471],["5021",348154],["5168",301356.81],["5163",273770.6],["5499",252954],["5194",251439.6],["5156",139704],["5151",137240],["5175",110430.93],["6119",107900],["5166",70690],["5162",61229.37],["5189",60670],["5212",60000],["5136",57519.8],["5164",39420.1],["5321",39000],["5167",36379.01],["5179",24287.57],["5132",21551.5],["5229",20000],["5364",16552.23],["5221",14812],["5038",14158],["5131",10169],["5123",9678.79],["5161",5938],["5909",5022],["5041",2596.64],["5019",1854],["5192",848],["5039",627],["5155",400]],"economic_expenditure_total_czk":79289704.32,"economic_financing":[["8115",6174345.65],["8901",15507.41]],"economic_financing_total_czk":6189853.06,"economic_revenue":[["1211",27013529.43],["1121",14476892.79],["1111",10026750.83],["1511",5372503.68],["2132",2937289.75],["1113",1912336.94],["1345",1550383],["4216",1523190],["4116",1213668.8],["2324",1139706.15],["1122",1051680],["4222",1014540],["1112",943400.74],["4112",635300],["2111",531651.24],["1386",527374.82],["2131",279033.22],["1387",206700.87],["2321",168340],["2322",137138],["4111",97500],["1341",89411],["2329",81900],["1361",56840],["3111",42000],["2119",37631],["1342",24600],["1381",4112.1],["1334",3046.9],["1344",1400]],"economic_revenue_total_czk":73099851.26,"purpose_expenditure":[["3639",15706847.03],["3113",11762427.24],["2219",11118802.01],["2212",8358796.39],["3419",4707437.41],["3723",4194168.95],["2292",4109393],["6171",3458561.89],["3631",2977705.09],["6112",2069397.17],["3722",1616098.15],["3613",1489094.59],["6399",1419090],["3412",1393901.64],["3612",979259.76],["3745",885573.37],["3399",754323.09],["3314",562490.33],["5512",410934.74],["6320",260146],["2321",174219.28],["3326",168062.21],["3744",118580],["1039",103960],["6114",92165.02],["3635",75000],["2411",60000],["3421",56968.5],["3429",47289],["2310",36289.66],["1014",31978],["6409",24287.57],["3543",19812],["6402",16552.23],["3319",15452],["6310",13624.6],["2229",1016.4]],"purpose_expenditure_total_czk":79289704.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}