{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245178","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245178","name":"Město Lišov","short_name":"Lišov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544779},"amounts":{"revenue_approved":178837828,"revenue_adjusted":190279725.51,"revenue_actual":194221285.55,"expense_approved":198252832,"expense_adjusted":217381946.44,"expense_actual":193695115.73,"tax_revenue":137457309.64,"nontax_revenue":22120155.07,"capital_revenue":190517,"transfer_revenue":34453303.84,"current_expense":97716718.14,"capital_expense":95978397.59,"budget_balance":526169.82,"cash_current":63888644.24,"cash_previous":67418201.1},"ratios":{"revenue_execution":1.02071456,"expense_execution":0.89103589,"balance_to_revenue":0.00270913,"cash_to_expense":0.32984128,"cash_yoy":-0.05235317,"capital_expense_share":0.49551274,"transfer_revenue_share":0.17739201},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245178/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245178"},"seo":{"slug":"lisov-00245178","path":"/cz/municipalities/lisov-00245178/"},"population":{"value":4664,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":178837828,"expenditure_czk":198252832,"financing_czk":19415004,"balance_czk":-19415004},{"stage":"revised","revenue_czk":190279725.51,"expenditure_czk":217381946.44,"financing_czk":27102220.93,"balance_czk":-27102220.93},{"stage":"actual","revenue_czk":194221285.55,"expenditure_czk":193695115.73,"financing_czk":-526169.82,"balance_czk":526169.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",91057500],["5169",26240200],["6351",16850000],["5011",12300000],["5331",12200000],["5171",6448000],["5031",3355000],["5154",2935000],["5023",2455000],["5139",2170250],["5222",1923000],["6119",1670000],["5152",1392000],["5021",1385000],["5032",1369000],["5166",1333500],["6202",1333332],["6123",1060000],["5223",1015000],["5163",910600],["5153",808000],["5137",719000],["5168",677000],["5151",636000],["6130",550000],["5136",545000],["5499",501600],["5362",417000],["5194",403300],["5221",366000],["5175",307400],["5492",295000],["5167",280000],["5162",278000],["5156",252000],["5909",240000],["6322",200000],["5141",177000],["5161",177000],["5172",150000],["5329",130000],["6122",114000],["5123",70000],["5038",60000],["5132",53000],["5041",50650],["5192",50000],["5903",50000],["5042",40000],["5179",32000],["5173",30000],["5195",30000],["5019",25000],["5122",20000],["5157",20000],["5229",20000],["5212",18000],["5138",15000],["5164",15000],["5365",11500],["5149",10000],["5039",7000]],"economic_expenditure_total_czk":198252832,"economic_financing":[["8115",25614996],["8124",-6199992]],"economic_financing_total_czk":19415004,"economic_revenue":[["1211",50533000],["4216",31724000],["1121",25736000],["1111",18152000],["1333",15000000],["1511",8217000],["2132",8072403],["2111",3510600],["1113",3254000],["4112",3195300],["1387",2400000],["2131",2261525],["1112",1543000],["3129",1000000],["2141",900000],["1386",820000],["2324",750000],["2229",715000],["4116",270000],["1361",240000],["4111",150000],["2139",100000],["1341",90000],["1342",70000],["3111",50000],["2133",40000],["4121",30000],["1343",10000],["2112",4000]],"economic_revenue_total_czk":178837828,"purpose_expenditure":[["3113",62581000],["2212",24914000],["6171",20175000],["3745",8720000],["3634",7670000],["3722",6200000],["2321",6062000],["3613",5441000],["3412",4828000],["2219",4618100],["3723",4222000],["3399",4180000],["3612",4110000],["6112",3892000],["3639",3787332],["2310",3646400],["3631",3540000],["5512",2415000],["3313",1780000],["3635",1670000],["3726",1530000],["3421",1180000],["3419",1160000],["3330",1000000],["3314",950000],["2341",940000],["5219",823000],["3322",605000],["3349",590000],["6320",540000],["2115",480000],["6399",400000],["3632",360000],["3315",350000],["3429",295000],["2223",280000],["2221",250000],["4351",220000],["2342",200000],["2143",150000],["3316",150000],["3721",150000],["6114",150000],["3341",140000],["1032",111000],["3326",80000],["3900",80000],["3729",70000],["6310",60000],["1014",55000],["5213",50000],["2399",40000],["3317",40000],["3319",40000],["3543",40000],["4359",40000],["4371",36000],["5212",30000],["5299",23000],["3525",20000],["3529",20000],["2141",15000],["3741",15000],["4377",15000],["3742",10000],["3744",10000],["4352",8000]],"purpose_expenditure_total_czk":198252832},"revised":{"economic_expenditure":[["6121",83411774.4],["5169",27928800],["6351",16087132.72],["5331",13689436.73],["5011",12519173],["6122",8528027.08],["5171",6187723],["5137",5363627.22],["5365",3475500],["5031",3365000],["6202",3333332],["5154",2985000],["5139",2755328],["5023",2475000],["5336",2322277.8],["5222",2099400],["5166",2012137],["6119",1529000],["5021",1460500],["5152",1392000],["5032",1370000],["5163",918600],["5223",898600],["6125",882991.89],["5153",808000],["5168",704500],["5909",649728.67],["5151",636000],["5136",624000],["6130",605000],["5364",570940.93],["5194",459300],["5362",437000],["6123",419000],["5492",392500],["5221",376000],["5175",323400],["5156",300811],["5132",294665],["5162",286000],["5026",252000],["5041",240650],["5499",234600],["5172",213000],["5167",193500],["5161",179000],["5141",177000],["5122",165000],["5123",165000],["5329",130000],["6111",115000],["5038",60000],["6356",59990],["5042",50000],["5903",50000],["5179",32000],["5173",30000],["5195",30000],["5019",20000],["5229",20000],["5212",18000],["5138",15000],["5164",15000],["5149",13000],["5157",10000],["5192",10000],["5039",7000]],"economic_expenditure_total_czk":217381946.44,"economic_financing":[["8115",33302212.93],["8124",-6199992]],"economic_financing_total_czk":27102220.93,"economic_revenue":[["1211",50533000],["1121",25736000],["4216",22719284.56],["1111",18152000],["1333",17782000],["1511",8217000],["2132",8198403],["4116",8162219.28],["2111",4252600],["1113",3474000],["1122",3464000],["4112",3195300],["1387",2400000],["2229",2306724],["2131",2261525],["2324",1819818.67],["2141",1814000],["1112",1543000],["3129",1000000],["1386",820000],["2322",612000],["2119",420000],["1361",240000],["4122",197500],["3111",195200],["4111",150000],["1334",100003],["2139",100000],["2321",99648],["1341",90000],["1342",70000],["1349",44000],["2133",40000],["4121",30000],["1345",26500],["1343",10000],["2112",4000]],"economic_revenue_total_czk":190279725.51,"purpose_expenditure":[["3113",67100824.84],["2212",24242000],["6171",20199173],["2321",13912000],["3745",8600000],["3613",7069228.67],["3722",6775000],["3639",5969969],["3399",5678730],["3723",4935000],["2310",4710100],["3612",4705928],["3412",4352000],["2219",4175600],["6112",4143000],["6399",3864000],["3631",3665795],["3634",3030000],["5512",2766154],["3313",1780000],["3635",1670000],["3726",1455000],["3421",1180000],["2341",1066000],["3419",1060600],["3322",1050003],["3330",883600],["3314",859000],["5219",823000],["3349",670000],["2115",585000],["6402",570940.93],["6320",540000],["3315",470000],["3632",325000],["3429",295000],["2223",269000],["4351",220000],["1032",166000],["3721",150000],["6114",150000],["3326",115000],["1014",93000],["2342",90000],["3900",80000],["3729",70000],["2143",61500],["6310",60000],["3239",55800],["3319",51000],["2221",50000],["3316",50000],["4359",50000],["5213",50000],["2399",40000],["3317",40000],["3341",40000],["3543",40000],["4371",36000],["5299",34000],["5212",30000],["3525",20000],["3529",20000],["2141",15000],["3741",15000],["4377",15000],["3742",10000],["3744",10000],["4352",8000]],"purpose_expenditure_total_czk":217381946.44},"actual":{"economic_expenditure":[["6121",73071497.82],["5169",27349677.09],["6351",16087132.72],["5331",13689436.73],["5011",12347397],["5137",5836743.86],["5171",3931421.92],["5365",3465555],["6202",3333332],["5031",3256453],["5154",3114265.95],["5023",2470115],["5336",2322277.8],["5139",2286015.75],["5166",2031611.12],["5222",1923000],["6122",1500360.38],["5021",1482488],["5032",1341774],["5152",1283730],["5909",904836.35],["6125",882991.89],["5163",815948.8],["5168",717466.99],["5136",614751.2],["5364",570940.93],["5151",556237],["5153",471652.85],["5194",453385.08],["5223",445150],["6130",427744.68],["6119",410400],["5362",395734.6],["5492",395000],["5221",352768],["5175",282336],["5162",266363.46],["5132",265367.89],["5026",251862],["5123",246652.21],["5172",219651.3],["5499",207426],["5156",204952.82],["5161",176060.52],["5167",167842.8],["5041",125090.99],["5141",117271.35],["5329",112350],["6111",111513.6],["6123",93434.5],["6356",59990],["5038",51543],["5042",44878.9],["5179",36557.19],["5138",31846],["5212",19206],["5173",16833],["5019",15094],["5164",13856.69],["5134",9278.28],["5039",5104],["5149",3446.72],["5363",13]],"economic_expenditure_total_czk":193695115.73,"economic_financing":[["8124",-6199992],["8115",3529556.86],["8901",2144265.32]],"economic_financing_total_czk":-526169.82,"economic_revenue":[["1211",52865966.85],["1121",28307382.28],["4216",22719284.56],["1111",19760451.08],["1333",15298613.32],["1511",8323155.62],["2132",8271858.98],["4116",8162219.28],["2111",3954031.91],["1113",3741387.03],["1122",3463740],["4112",3195300],["2131",2575858.35],["2229",2335177.23],["2141",1959139.83],["1387",1933681.95],["1112",1845104.09],["2324",1455409.19],["1386",1031332.91],["2322",671293],["2119",495855.58],["1361",297910],["1385",213123.91],["4122",197500],["3111",190517],["2139",164214],["4111",150000],["1342",111500],["2321",99648],["1341",78854],["2133",75625],["1334",67332.79],["2212",53900],["1349",53050],["1345",37250],["4121",29000],["1343",18655],["1381",8204.41],["2310",5000],["2112",2844],["1335",614.4],["2329",300]],"economic_revenue_total_czk":194221285.55,"purpose_expenditure":[["3113",66405650.03],["6171",19388065.3],["2212",19148000.93],["3745",7930457.48],["3613",7045356.35],["2321",6906077.19],["3722",6770041.47],["3639",5806885.38],["3399",5536046.99],["3723",4888330.41],["3612",4312324.69],["3412",4187374.48],["6112",3999363.58],["6399",3830317.6],["2219",3548038.4],["3634",2838286.39],["2310",2696005.6],["3631",2646068.63],["5512",2089897.02],["3313",1587963.23],["3726",1390494],["3322",1031365.63],["3421",1015527.36],["3419",922175],["2341",778961.52],["3314",771222.05],["3349",667700.2],["2115",585000],["6402",570940.93],["3635",550400.05],["6320",502651],["3315",460380.19],["3330",440150],["3632",314072.78],["5219",279510],["2223",267621.75],["3429",259180.88],["4351",205779],["6114",146938.91],["3721",104857.08],["3326",104525.27],["1014",90833.85],["2143",61150],["3239",55800],["3319",50514],["4359",50000],["3900",49458.41],["2221",49400.42],["6310",46215.8],["3317",38934.18],["3543",38000],["2342",36934.81],["5299",32749],["3341",30145.7],["4371",30000],["3316",29170],["3729",15286.33],["3525",15000],["5212",12395.48],["2141",11616],["1032",8507],["4352",8000],["4377",5000]],"purpose_expenditure_total_czk":193695115.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}