{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245143","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245143","name":"Obec Libín","short_name":"Libín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544744},"amounts":{"revenue_approved":12234000,"revenue_adjusted":16832340.4,"revenue_actual":16703142.56,"expense_approved":16871000,"expense_adjusted":20088406.79,"expense_actual":15364399.77,"tax_revenue":11618554.45,"nontax_revenue":3886515.19,"capital_revenue":0,"transfer_revenue":1198072.92,"current_expense":12602975.6,"capital_expense":2761424.17,"budget_balance":1338742.79,"cash_current":19988274.11,"cash_previous":18501231.78},"ratios":{"revenue_execution":0.99232443,"expense_execution":0.76483914,"balance_to_revenue":0.08014916,"cash_to_expense":1.30094728,"cash_yoy":0.08037531,"capital_expense_share":0.17972874,"transfer_revenue_share":0.0717274},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245143/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245143"},"seo":{"slug":"libin","path":"/cz/municipalities/libin/"},"population":{"value":429,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12234000,"expenditure_czk":16871000,"financing_czk":4637000,"balance_czk":-4637000},{"stage":"revised","revenue_czk":16832340.4,"expenditure_czk":20088406.79,"financing_czk":3256066.39,"balance_czk":-3256066.39},{"stage":"actual","revenue_czk":16703142.56,"expenditure_czk":15364399.77,"financing_czk":-1338742.79,"balance_czk":1338742.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4150000],["5171",3830000],["5169",3166000],["5023",1010000],["5011",829000],["6122",705000],["5137",490000],["5154",411000],["5031",400000],["5362",350000],["6130",300000],["5139",185000],["5032",180000],["5156",170000],["5021",128000],["5364",124000],["5163",90000],["5153",80000],["5168",60000],["5365",46000],["5166",40000],["5194",25000],["5162",20000],["5175",15000],["5329",15000],["5167",12000],["5132",11000],["5161",7000],["5222",5000],["5321",5000],["5903",5000],["5038",4000],["5909",2000],["5136",1000]],"economic_expenditure_total_czk":16871000,"economic_financing":[["8115",4637000]],"economic_financing_total_czk":4637000,"economic_revenue":[["1211",4350000],["1121",2300000],["2111",1620000],["1111",1350000],["1511",900000],["1345",435000],["1113",340000],["1122",300000],["2131",170000],["2132",128000],["4112",115000],["1112",100000],["1386",40000],["1342",35000],["1387",20000],["1341",10000],["2119",10000],["1361",5000],["1334",3000],["2329",2000],["2141",1000]],"economic_revenue_total_czk":12234000,"purpose_expenditure":[["2212",2715000],["2321",2587000],["2219",1500000],["6171",1397000],["3745",1262000],["3613",1145000],["6112",1010000],["2310",732000],["3635",660000],["3631",570000],["3723",455000],["3722",400000],["3412",355000],["6399",350000],["1032",320000],["2341",300000],["3639",300000],["5512",142000],["6402",126000],["3612",120000],["6320",85000],["3726",65000],["3721",60000],["2141",46000],["3326",35000],["3312",30000],["3319",24000],["3341",20000],["3399",15000],["3419",15000],["3311",10000],["1019",5000],["3111",5000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":16871000},"revised":{"economic_expenditure":[["5171",4908047.66],["5169",4492639.94],["6121",4015986.15],["5023",1119519],["5011",944154.7],["6122",795553.98],["5362",580794],["5154",469155.13],["5031",422830],["5139",377975.85],["5137",376856.2],["6130",300000],["5021",193524],["5032",181157],["5156",180832.18],["5364",124000],["5163",90000],["5168",85780],["5153",80000],["5222",63000],["5365",46000],["5212",41486],["5166",40000],["5194",33143],["5162",24620],["5175",20564],["5221",18788],["5329",15000],["5167",12000],["5132",11000],["5161",7000],["5321",5000],["5903",5000],["5038",4000],["5909",2000],["5136",1000]],"economic_expenditure_total_czk":20088406.79,"economic_financing":[["8115",3256066.39]],"economic_financing_total_czk":3256066.39,"economic_revenue":[["1211",4698662.74],["2111",3511540.44],["1121",2513707.43],["1111",1705555.81],["1511",1350857.47],["4222",560000],["1345",435000],["1113",340000],["1122",300000],["4116",223474.78],["4122",220000],["2131",197400],["1112",163882.05],["2132",132172],["4112",103200],["4111",97500],["1386",91578.62],["2119",56507],["1342",38940],["1387",35895.8],["2329",28400],["1341",10000],["2324",5255],["1334",5000],["1361",5000],["1335",1053.6],["2141",1000],["1381",742.41],["1382",15.25]],"economic_revenue_total_czk":16832340.4,"purpose_expenditure":[["2212",2822504.19],["2321",2621275],["3745",1566635.53],["6171",1514869],["2219",1500000],["3613",1281520.47],["1032",1121174.21],["6112",1119519],["2310",1067891.31],["3635",850000],["3631",790000],["3639",684537.48],["6399",580794],["3723",462926.74],["3722",419327.36],["2341",300000],["3412",290000],["5512",180155.13],["3612",129000],["6402",124000],["6114",112737.74],["3726",105348.63],["6320",85000],["3744",65000],["3721",60000],["2141",46000],["3326",35000],["3312",30000],["3319",24000],["3399",23143],["3341",20000],["3525",15000],["3311",11260],["1019",5000],["3111",5000],["5213",5000],["6310",5000],["4379",4000],["3549",3788],["6409",2000]],"purpose_expenditure_total_czk":20088406.79},"actual":{"economic_expenditure":[["5171",4218029.06],["5169",3375807.25],["6121",1956630.19],["5023",1119519],["5011",893484],["6122",772993.98],["5362",562750],["5031",422830],["5154",410460.49],["5139",311170.52],["5137",215723.37],["5032",181157],["5021",161638],["5156",138573.01],["5364",117463.67],["5168",82585.38],["5222",62645],["5153",43979.39],["5365",43202],["5212",41486],["5163",38261.6],["5166",35136],["5194",33078],["6130",31800],["5162",21967.26],["5175",20564],["5221",18788],["5329",10600],["5161",5177.6],["5132",4603],["5321",4000],["5038",3703],["5167",3194],["5909",1400]],"economic_expenditure_total_czk":15364399.77,"economic_financing":[["8115",-1338742.79]],"economic_financing_total_czk":-1338742.79,"economic_revenue":[["1211",4698332.74],["2111",3488737.13],["1121",2513707.43],["1111",1705555.81],["1511",1350857.47],["4222",560000],["1345",420642],["1113",332414.37],["1122",246330],["4116",223474.78],["4122",213898.14],["2131",197400],["1112",163882.05],["2132",110515],["4112",103200],["4111",97500],["1386",91578.62],["2119",56507],["1342",38940],["1387",35895.8],["2329",27800],["1341",9450],["2324",5255],["1361",4920],["1334",4236.9],["1335",1053.6],["1381",742.41],["2141",301.06],["1382",15.25]],"economic_revenue_total_czk":16703142.56,"purpose_expenditure":[["2212",2763791.41],["2321",2158974.97],["3745",1496061.74],["6171",1407668.96],["6112",1119519],["1032",1098973.36],["3613",1057739.97],["2310",907167.83],["6399",562750],["3631",558391.87],["3723",448258.93],["3722",413452.29],["3639",336046.08],["3635",255000],["5512",145520.18],["6402",117463.67],["3726",97724.39],["3744",65000],["6114",47337.74],["3721",41863.26],["2141",41486],["6320",34900],["3612",29613.86],["3412",28443.89],["3312",25000],["3319",24000],["3399",23143],["3525",15000],["3341",11297.77],["3311",11260],["1019",5000],["3111",4000],["4379",4000],["3549",3788],["6310",3361.6],["6409",1400]],"purpose_expenditure_total_czk":15364399.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}