{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245062","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245062","name":"Obec Kamenný Újezd","short_name":"Kamenný Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544663},"amounts":{"revenue_approved":90830000,"revenue_adjusted":78350669.45,"revenue_actual":74574889.26,"expense_approved":217280000,"expense_adjusted":149850669.45,"expense_actual":137964718.65,"tax_revenue":66084934.89,"nontax_revenue":5137403.54,"capital_revenue":0,"transfer_revenue":3352550.83,"current_expense":38872259.05,"capital_expense":99092459.6,"budget_balance":-63389829.39,"cash_current":102121889.13,"cash_previous":163387962.17},"ratios":{"revenue_execution":0.95180922,"expense_execution":0.92068136,"balance_to_revenue":-0.85001574,"cash_to_expense":0.74020293,"cash_yoy":-0.37497299,"capital_expense_share":0.71824493,"transfer_revenue_share":0.04495549},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245062/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245062"},"seo":{"slug":"kamenny-ujezd","path":"/cz/municipalities/kamenny-ujezd/"},"population":{"value":2693,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":90830000,"expenditure_czk":217280000,"financing_czk":126450000,"balance_czk":-126450000},{"stage":"revised","revenue_czk":78350669.45,"expenditure_czk":149850669.45,"financing_czk":71500000,"balance_czk":-71500000},{"stage":"actual","revenue_czk":74574889.26,"expenditure_czk":137964718.65,"financing_czk":63389829.39,"balance_czk":-63389829.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",176000000],["5171",8415000],["5169",7814000],["5331",6354000],["5011",5220000],["5023",1700000],["5031",1540000],["5139",1380000],["5154",1314000],["6122",1150000],["5137",975000],["5032",610500],["5362",506000],["5021",370000],["5151",353000],["6351",318000],["5163",272000],["5164",260000],["5153",232000],["5901",230400],["5179",215000],["5499",213200],["5134",201500],["6119",200000],["5156",195000],["5168",170000],["5194",162500],["5041",160000],["5166",150000],["5136",105000],["5167",70000],["5162",57000],["5329",55000],["5172",50000],["5903",50000],["6130",50000],["5321",35000],["5175",30000],["5038",25000],["5161",21000],["5132",15000],["5909",10000],["5138",5000],["5363",5000],["5365",5000],["5173",3500],["5131",3000],["5133",1000],["5192",1000],["5222",1000],["5421",1000],["5165",400]],"economic_expenditure_total_czk":217280000,"economic_financing":[["8115",126450000]],"economic_financing_total_czk":126450000,"economic_revenue":[["1211",30000000],["1121",15000000],["4213",14698116.24],["1111",11500000],["1511",4500000],["1113",2500000],["2132",2140000],["1345",1800000],["2141",1200000],["4112",1011000],["1122",1000000],["1112",900000],["2324",756200],["2329",503683.76],["1386",500000],["1387",500000],["2449",500000],["2119",355000],["1342",300000],["1334",200000],["2111",163000],["2131",150000],["2212",150000],["1341",120000],["1361",100000],["2139",80000],["4121",60000],["1335",50000],["1343",28000],["3111",20000],["4131",20000],["2112",15000],["2328",10000]],"economic_revenue_total_czk":90830000,"purpose_expenditure":[["3113",123372000],["2310",28300000],["3399",12462000],["2321",10401000],["6171",4955700],["3421",4910000],["2212",4711000],["3722",3805000],["2219",3080000],["3745",3032000],["3723",2806000],["3631",2339500],["6112",2102000],["3111",2100000],["3612",1975000],["3639",1699400],["1032",800000],["3314",769000],["3429",660000],["6399",500000],["5512",472000],["3632",429000],["6409",316400],["3613",284000],["6320",251000],["4351",200000],["3349",135000],["3326",100000],["3635",100000],["5213",50000],["3319",45000],["5311",35000],["2221",30000],["3729",20000],["6310",20000],["1014",10000],["3341",3000]],"purpose_expenditure_total_czk":217280000},"revised":{"economic_expenditure":[["6121",103681000],["5171",8896000],["5169",7659100],["5331",6620000],["5011",5210000],["5365",2024000],["5023",1750000],["5336",1609394.05],["5031",1585500],["5139",1453640],["5154",1444000],["5222",935000],["5137",775000],["5032",637000],["5362",534000],["5021",523500],["5151",368000],["6122",325000],["6351",318000],["5164",277000],["5194",242900],["5153",230000],["5041",215000],["5179",215000],["5499",213200],["5163",212000],["5134",208500],["6322",200000],["5156",195000],["5168",176000],["5166",150000],["5136",105000],["6119",85000],["5167",78000],["6123",70000],["5162",67800],["5329",55000],["5903",50000],["6130",50000],["5175",48288],["5229",45000],["5364",41775.4],["5192",41000],["5321",40000],["5339",35000],["5172",30000],["5213",30000],["5038",25000],["5161",21000],["5132",15000],["5909",10000],["5019",5000],["5138",5000],["5363",5000],["5173",3500],["5131",3000],["5133",1000],["5421",1000],["5901",812],["5165",400],["5039",360]],"economic_expenditure_total_czk":149850669.45,"economic_financing":[["8115",71500000]],"economic_financing_total_czk":71500000,"economic_revenue":[["1211",29000000],["1121",15200000],["1111",11200000],["1511",4265000],["2132",2420000],["1113",2400000],["1122",2100000],["1345",1800000],["4116",1744439.33],["2141",1200000],["4112",1011000],["1112",1000000],["2324",731200],["2119",636000],["1386",554000],["1387",500000],["2451",500000],["1342",300000],["4216",298732.5],["1334",200000],["2111",192000],["2131",150000],["2212",150000],["1341",120000],["4222",114600],["1361",102000],["4111",97500],["2139",74000],["4121",60000],["2329",55068.22],["1335",50000],["1343",28000],["4131",20000],["2112",16000],["2229",13775.4],["4122",12354],["2322",10000],["2328",10000],["3111",10000],["1381",5000]],"economic_revenue_total_czk":78350669.45,"purpose_expenditure":[["3113",89990684.05],["2321",8431000],["2310",7750000],["6171",5254500],["2212",4111000],["3722",3584000],["2219",3261000],["3745",2929000],["6399",2530000],["3723",2516000],["3111",2420000],["3631",2339500],["6112",2208500],["3612",2031000],["3639",1835400],["3399",1297000],["1032",1086710],["3419",1015000],["3421",944000],["3429",860000],["3314",799000],["5512",499000],["3632",429000],["3613",250000],["4351",200000],["6320",191000],["3349",160000],["6409",130812],["3635",110000],["3326",105000],["6114",96788],["3319",94000],["2221",50000],["5213",50000],["6402",41775.4],["1019",35000],["3231",35000],["5311",35000],["3525",30000],["3541",20000],["3729",20000],["6310",20000],["1014",17000],["4379",15000],["4371",10000],["4399",10000],["3341",3000]],"purpose_expenditure_total_czk":149850669.45},"actual":{"economic_expenditure":[["6121",98162707.4],["5331",6620000],["5169",6594517.33],["5171",6562896.12],["5011",4597877],["5365",2005370],["5023",1742434],["5336",1609394.05],["5031",1370329],["5154",1363116.54],["5139",1058964.85],["5222",933924],["5032",572127],["5362",527250],["5021",421591],["5137",386936.46],["6351",318000],["5151",304456],["5164",253986.2],["6122",219549.2],["5041",207392.69],["6322",200000],["5163",193243.2],["5153",174418.63],["5194",172546.24],["5168",169122.6],["5499",154542],["5166",116267.69],["5136",96613],["6119",84700],["5179",78990.19],["5156",77961.94],["6123",70000],["5162",64282.17],["5329",52420],["5167",51951.2],["5229",45000],["5364",41137.16],["5192",39315],["6130",37503],["5134",36760],["5339",35000],["5175",34588.74],["5213",30000],["5321",22000],["5038",19195],["5172",16214],["5161",14050.96],["5131",1836],["5019",1059],["5132",422],["5165",400],["5039",360],["5909",0.09]],"economic_expenditure_total_czk":137964718.65,"economic_financing":[["8115",58389829.39],["8117",25000000],["8118",-20000000]],"economic_financing_total_czk":63389829.39,"economic_revenue":[["1211",28349850.46],["1121",15189692.77],["1111",10529519.29],["1511",3848599.28],["2132",2414050.84],["1122",2077740],["1113",2006786.2],["1345",1780219.54],["4116",1744439.33],["4112",1011000],["1112",989910.14],["2141",679124.45],["1386",553359.38],["2119",530287.26],["2324",513193.36],["2451",500000],["4216",298732.5],["1342",236780],["1387",216882.3],["2111",159372],["2131",144669.72],["4222",114600],["2212",110763.51],["1361",101400],["4111",97500],["1341",91402],["1334",65092.4],["4121",60000],["2139",58900],["1343",24000],["1335",19363.84],["4131",13925],["2229",13775.4],["4122",12354],["2322",7947],["2112",4620],["1381",4337.29],["2328",700]],"economic_revenue_total_czk":74574889.26,"purpose_expenditure":[["3113",88280258.7],["2321",6245916.12],["2310",6179054.12],["6171",4619147.32],["3722",3371532.24],["2219",3106937.62],["2212",2785613.68],["3745",2543776.37],["6399",2509020],["3111",2372170],["6112",2182241.09],["3612",1854585.04],["3723",1797609.08],["3631",1718083.92],["3639",1401477.01],["3399",1174953.72],["1032",1086710],["3419",1015000],["3429",811295.98],["3314",654218.19],["3421",347724.05],["3632",286216.11],["5512",191501.59],["6320",180491],["4351",176000],["3349",149898.75],["3613",149609.89],["3635",109700],["6409",107119.43],["3326",103929.01],["6114",83648.26],["3319",69400],["2221",42580],["6402",41137.16],["1019",35000],["3231",35000],["3525",30000],["3541",20000],["5311",17000],["3729",16335],["1014",15342],["4379",15000],["6310",12752.2],["4399",10000],["4371",8924],["3341",810]],"purpose_expenditure_total_czk":137964718.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}