{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245020","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245020","name":"Obec Jankov","short_name":"Jankov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544612},"amounts":{"revenue_approved":17259000,"revenue_adjusted":19839117.34,"revenue_actual":16909622.17,"expense_approved":18539660,"expense_adjusted":23703084.75,"expense_actual":20311862.65,"tax_revenue":10163503.63,"nontax_revenue":4445315.54,"capital_revenue":629423,"transfer_revenue":1671380,"current_expense":12093846.52,"capital_expense":8218016.13,"budget_balance":-3402240.48,"cash_current":7419899.13,"cash_previous":8248604.52},"ratios":{"revenue_execution":0.85233742,"expense_execution":0.85692908,"balance_to_revenue":-0.20120145,"cash_to_expense":0.3652988,"cash_yoy":-0.10046613,"capital_expense_share":0.40459195,"transfer_revenue_share":0.09884195},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245020/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245020"},"seo":{"slug":"jankov-00245020","path":"/cz/municipalities/jankov-00245020/"},"population":{"value":387,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17259000,"expenditure_czk":18539660,"financing_czk":1280660,"balance_czk":-1280660},{"stage":"revised","revenue_czk":19839117.34,"expenditure_czk":23703084.75,"financing_czk":3863967.41,"balance_czk":-3863967.41},{"stage":"actual","revenue_czk":16909622.17,"expenditure_czk":20311862.65,"financing_czk":3402240.48,"balance_czk":-3402240.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4815000],["6121",4495000],["5171",1440000],["5023",1250000],["5011",1150000],["6123",755000],["5365",600000],["5154",520000],["5031",450000],["5137",401500],["5139",381000],["5222",312500],["6130",309000],["5032",245000],["5163",144500],["5138",137000],["5321",135000],["5168",120000],["5362",114000],["5141",110000],["5175",83763],["5364",79397],["5229",59500],["5212",55000],["5151",46000],["5156",46000],["5021",40000],["5492",40000],["6341",35000],["5162",33000],["5329",30000],["5194",26000],["5132",19000],["5167",18000],["5221",11000],["5172",7000],["5134",5000],["5179",5000],["5903",5000],["5038",4500],["5136",4000],["5161",3000]],"economic_expenditure_total_czk":18539660,"economic_financing":[["8115",1300162.4],["8124",-1041502.4],["8123",1022000]],"economic_financing_total_czk":1280660,"economic_revenue":[["1211",4300000],["2111",3543000],["1121",2100000],["1111",1450000],["2132",865000],["4122",820000],["4222",665000],["1511",640000],["1122",600000],["1343",440000],["1345",395000],["1113",300000],["4213",300000],["2131",155000],["1112",150000],["2324",105000],["2112",102000],["4112",93000],["3111",50000],["1386",35000],["1342",30000],["1381",25000],["1387",20000],["2133",20000],["2141",15000],["4121",15000],["2119",10000],["1361",6000],["2322",5000],["1334",3000],["2329",2000]],"economic_revenue_total_czk":17259000,"purpose_expenditure":[["3639",5488500],["2141",1677000],["6112",1604000],["6171",1382500],["2310",1209000],["2143",1093000],["2321",895000],["6399",685000],["3613",615000],["3722",432000],["3723",350000],["3745",350000],["5512",321263],["4359",306000],["3419",303000],["3399",285000],["1032",260000],["2212",235000],["3635",220000],["3631",165000],["3113",156000],["3421",155000],["6320",100000],["6402",79397],["6409",49000],["3349",40000],["3612",18000],["3329",16000],["1036",15000],["6310",12000],["3541",6000],["1031",5000],["5213",5000],["5311",5000],["3314",2000]],"purpose_expenditure_total_czk":18539660},"revised":{"economic_expenditure":[["6121",7257288.13],["5169",5574783.51],["5171",1681335],["5023",1327772],["5011",1318335],["5365",746760],["5154",613202.58],["6122",550429],["5031",501987],["5137",499327],["5139",460300.08],["6130",336300],["5222",324670],["5032",255489],["5362",229155],["6123",216571],["5138",191864.01],["5329",171308],["6449",150000],["5163",144828.2],["5321",142000],["5229",124500],["5168",120000],["5141",110000],["5175",91576],["5364",79397],["5021",58610],["5194",58523],["5212",55000],["5151",46334],["5156",46000],["5162",41759.24],["5492",40000],["6341",35000],["5132",19000],["5172",18054],["5167",18000],["5221",13000],["5179",7632],["5134",5000],["5903",5000],["5038",4500],["5136",4341],["5161",3270],["5019",2837],["5909",1347],["5173",530],["5039",170]],"economic_expenditure_total_czk":23703084.75,"economic_financing":[["8123",3000000],["8115",1905469.81],["8124",-1041502.4]],"economic_financing_total_czk":3863967.41,"economic_revenue":[["1211",4300000],["2111",3856103.6],["1121",2100000],["4222",1470900],["1111",1450000],["4122",920000],["2132",865000],["1511",820016.06],["1122",746760],["3122",609473],["1343",440000],["1345",395000],["1113",300000],["4213",300000],["2131",157023],["1112",150000],["2324",138133.96],["2112",102000],["4112",93000],["4116",92480],["2212",90000],["1386",75581.22],["2321",65000],["4111",65000],["3111",50000],["2133",45375],["1342",31150],["1387",29622.01],["1381",25000],["2141",15499.49],["4121",15000],["2119",10000],["1361",6000],["2322",5000],["1334",3000],["2329",2000]],"economic_revenue_total_czk":19839117.34,"purpose_expenditure":[["3639",7387134.82],["2310",2464487.67],["2141",1900734.38],["6112",1683622],["6171",1500576.71],["2143",1286466],["2321",959986.63],["6399",946915],["3613",616347],["3722",535810.3],["3421",529871.07],["5512",467063],["3723",418913.92],["3745",350000],["4359",311000],["1032",309322.73],["3399",305624],["3419",303000],["2212",235000],["3635",220000],["3631",184525],["3113",156000],["3319",126107],["6320",100000],["2219",91868],["6402",79397],["6409",62550],["3349",40000],["6114",27354],["1036",18019.32],["3612",18000],["3329",16000],["6310",12328.2],["1031",7251],["3541",6000],["3632",5000],["5213",5000],["5311",5000],["3111",4969],["3429",3500],["3314",2341]],"purpose_expenditure_total_czk":23703084.75},"actual":{"economic_expenditure":[["6121",7140288.13],["5169",4546794.35],["5023",1327772],["5011",1318335],["5365",746760],["5171",575601.97],["6122",550429],["5154",530898.59],["5031",471938],["5139",339714.85],["6130",336300],["5222",317670],["5032",230952],["5362",225101],["5138",185636.61],["5329",161308],["5137",157730.18],["6449",150000],["5229",115000],["5321",108963],["5141",104412.04],["5163",95122.2],["5168",81204.01],["5364",79397],["5175",58809],["5194",58509],["5212",52854],["5151",44682],["5162",39652.92],["6341",28999],["5156",28334],["5492",25000],["5021",18610],["5172",18054],["6123",12000],["5179",6146.3],["5221",5000],["5038",3892],["5134",2880],["5136",2878],["5019",2837],["5161",2806],["5909",1347],["5167",544.5],["5173",530],["5039",170]],"economic_expenditure_total_czk":20311862.65,"economic_financing":[["8123",3000000],["8124",-1041502.4],["8115",951952.72],["8901",491790.16]],"economic_financing_total_czk":3402240.48,"economic_revenue":[["1211",3874157.73],["2111",3005799.09],["1121",2074518.04],["1111",1401241.75],["4222",1305900],["2132",845480],["1511",820016.06],["1122",746760],["3122",609473],["1345",377116],["1343",317850],["1113",274182.26],["2131",157023],["2324",138133.96],["1112",135217.83],["4122",100000],["4112",93000],["4116",92480],["2212",90000],["2112",78165],["1386",75581.22],["2321",65000],["4111",65000],["2133",45375],["1342",31150],["1387",29622.01],["3111",19950],["2141",15499.49],["4121",15000],["1361",5490],["2119",4840],["1381",600.73]],"economic_revenue_total_czk":16909622.17,"purpose_expenditure":[["3639",7104144.83],["2310",2460327.67],["6112",1611190],["2141",1586975.77],["6171",1246888.3],["6399",946915],["2321",912032.07],["2143",688058.89],["3722",533810.3],["3421",380871.07],["5512",316722.95],["3419",300000],["1032",299322.73],["3723",298913.92],["4359",283720],["3613",182276.8],["3631",155344],["3745",132041.05],["3319",126107],["3113",123948],["3399",119631.52],["2212",110573.67],["2219",91868],["6402",79397],["6320",65926],["6409",39564.3],["6114",27354],["3349",26929.29],["1036",18019.32],["6310",11328.2],["3635",10000],["3632",5000],["3111",4969],["5311",3600],["3429",3500],["3314",2341],["1031",2251]],"purpose_expenditure_total_czk":20311862.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}