{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245003","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245003","name":"Obec Chrášťany","short_name":"Chrášťany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544591},"amounts":{"revenue_approved":26396000,"revenue_adjusted":31665095.05,"revenue_actual":29333246.08,"expense_approved":23009000,"expense_adjusted":37075234.99,"expense_actual":31911549.05,"tax_revenue":21487809.32,"nontax_revenue":5604188,"capital_revenue":1028289,"transfer_revenue":1212959.76,"current_expense":22409667.5,"capital_expense":9501881.55,"budget_balance":-2578302.97,"cash_current":9901382.77,"cash_previous":8211747.98},"ratios":{"revenue_execution":0.92635901,"expense_execution":0.86072412,"balance_to_revenue":-0.08789695,"cash_to_expense":0.31027584,"cash_yoy":0.20575824,"capital_expense_share":0.29775683,"transfer_revenue_share":0.04135102},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245003/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245003"},"seo":{"slug":"chrastany-00245003","path":"/cz/municipalities/chrastany-00245003/"},"population":{"value":720,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26396000,"expenditure_czk":23009000,"financing_czk":-3387000,"balance_czk":3387000},{"stage":"revised","revenue_czk":31665095.05,"expenditure_czk":37075234.99,"financing_czk":5410139.94,"balance_czk":-5410139.94},{"stage":"actual","revenue_czk":29333246.08,"expenditure_czk":31911549.05,"financing_czk":2578302.97,"balance_czk":-2578302.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4240000],["5331",3600000],["6121",2700000],["5171",1890000],["5023",1600000],["5011",1270000],["5154",1130000],["5139",665000],["5031",634000],["5141",619000],["5137",450000],["6119",420000],["5222",415000],["5221",405000],["5365",351000],["5021",347000],["5156",275000],["5032",264000],["5362",205000],["5163",200000],["5909",172000],["5168",140000],["5159",120000],["5155",95000],["5492",95000],["5903",80000],["5164",67000],["5162",66000],["5178",60000],["5364",60000],["5493",60000],["5229",37000],["5019",32000],["5175",30000],["5329",30000],["5660",30000],["5321",20000],["5366",20000],["5161",15000],["5194",15000],["5499",15000],["5132",13000],["5136",13000],["5038",11000],["5165",10000],["5167",7000],["5039",5000],["5172",5000],["5212",5000],["5131",1000]],"economic_expenditure_total_czk":23009000,"economic_financing":[["8124",-4387000],["8115",1000000]],"economic_financing_total_czk":-3387000,"economic_revenue":[["1211",8900000],["1121",4200000],["1111",3100000],["2111",2440000],["1511",1850000],["4213",1500000],["2132",720000],["1333",700000],["1113",600000],["1345",600000],["1122",350000],["2131",350000],["4222",285000],["1112",200000],["4112",175000],["4111",120000],["1386",80000],["1387",50000],["4122",50000],["1381",40000],["2324",40000],["1341",20000],["1361",10000],["2112",10000],["1343",5000],["2141",1000]],"economic_revenue_total_czk":26396000,"purpose_expenditure":[["3113",6410000],["6171",2344000],["6112",2060000],["3639",1267000],["3613",1191000],["3722",930000],["3612",927000],["3631",820000],["5512",767000],["2310",703000],["1031",671000],["4359",605000],["6399",500000],["2219",392000],["2212",380000],["3111",370000],["3745",365000],["3635",340000],["3723",210000],["3421",185000],["6320",170000],["3399",157000],["2341",130000],["3419",115000],["6114",110000],["3314",100000],["5213",80000],["6402",80000],["3392",70000],["3726",65000],["1037",60000],["3326",60000],["1019",50000],["3721",50000],["6409",50000],["2321",45000],["3412",35000],["2333",30000],["3611",30000],["6310",30000],["3632",25000],["3727",20000],["3319",10000]],"purpose_expenditure_total_czk":23009000},"revised":{"economic_expenditure":[["6121",11621684.25],["5169",6575900.91],["5331",3600000],["5171",2268180.61],["5023",1691209],["5011",1497366],["5154",1377866.33],["5336",815579.76],["5139",774464.08],["5031",762250],["5141",621544.8],["5163",478194],["5221",400000],["5365",395430],["5222",384683],["5137",375853.07],["6119",374800],["5021",374297],["5362",323760.3],["5032",288224.19],["6122",274825],["5156",251327.79],["5909",197779],["5155",186161],["5159",153819.5],["5168",144459.03],["5162",100518.78],["5492",95000],["5364",88590.29],["5903",80000],["5164",72338],["5493",60000],["5178",48554],["5167",45261],["5329",35900],["5229",35000],["5019",30547],["5175",29562.8],["6130",22780],["5194",22040.5],["5366",20208],["5161",15000],["5499",15000],["5136",14308],["5321",10000],["5038",9000],["5132",8000],["5039",5362],["5179",1833],["5173",773]],"economic_expenditure_total_czk":37075234.99,"economic_financing":[["8123",9818000],["8124",-4387000],["8115",-20860.06]],"economic_financing_total_czk":5410139.94,"economic_revenue":[["1211",8900000],["1121",4750796.45],["2111",3708307],["1111",3241380.58],["1511",2008075.6],["4213",1500000],["3111",908289],["2132",907662],["4116",884259.76],["1333",699788.2],["2131",666695],["1113",628281.67],["1345",620015],["1122",395430],["1112",309736.61],["4222",285000],["2324",218794],["4112",173700],["1386",173076.4],["4111",130000],["3121",120000],["2329",91063.8],["2119",80344],["1387",67841.94],["1343",55350],["2212",28500],["1381",25734.18],["4122",25000],["1341",20390],["2229",20208],["1361",10130],["2112",10000],["2141",1000],["1335",211.8],["1382",34.06]],"economic_revenue_total_czk":31665095.05,"purpose_expenditure":[["3113",10235623.5],["3613",6821838.3],["6171",2761623.68],["6112",2236954.73],["3631",1944125.92],["2310",1792890.33],["3639",1695187.65],["3722",1129732.43],["5512",1019551.49],["3612",935606.75],["1031",931113.19],["6399",655088.3],["4359",588810],["6320",448900],["2219",443082.48],["2212",360000],["3111",351000],["3723",343602.92],["3745",271006],["3635",240000],["2341",212821.98],["3421",198545],["6114",194718.22],["2321",178243.06],["3412",159599],["3399",146964.1],["3314",107204.03],["3419",105331.04],["6402",88590.29],["3392",83317.6],["5213",80000],["1037",60000],["1019",50000],["3326",50000],["3721",50000],["6409",50000],["6310",29294],["3729",12320],["2333",8679],["3632",3870]],"purpose_expenditure_total_czk":37075234.99},"actual":{"economic_expenditure":[["6121",9204276.55],["5169",5917113.97],["5331",3600000],["5171",1710649.26],["5023",1691209],["5011",1497366],["5154",1260248.96],["5336",815579.76],["5031",762250],["5141",553039.48],["5139",543522.15],["5163",463135.6],["5221",400000],["5365",395430],["5222",373538],["5362",292100.3],["5032",287111],["6122",274825],["5021",257592],["5155",186161],["5909",185512],["5137",183516.92],["5156",165262.25],["5168",126363.75],["5159",125023.25],["5162",100518.78],["5364",88590.29],["5492",73477],["5164",67303],["5167",45261],["5329",35900],["5229",35000],["5493",30000],["5175",28715.8],["6130",22780],["5194",22040.5],["5366",20208],["5019",16406],["5499",10800],["5136",10282],["5321",10000],["5132",6775.48],["5161",6262],["5038",5911],["5039",1886],["5179",1833],["5173",773]],"economic_expenditure_total_czk":31911549.05,"economic_financing":[["8123",7870261.64],["8124",-4386100],["8115",-856271.97],["8901",-49586.7]],"economic_financing_total_czk":2578302.97,"economic_revenue":[["1211",8859577.1],["1121",4750796.45],["2111",3605258],["1111",3241380.58],["1511",2008075.6],["3111",908289],["2132",901477.2],["4116",884259.76],["2131",666695],["1113",628281.67],["1345",620015],["1122",395430],["1333",346076.4],["1112",309736.61],["2324",210042],["4112",173700],["1386",173076.4],["4111",130000],["3121",120000],["2329",90863.8],["2119",80344],["1387",67841.94],["1343",55350],["2212",28500],["4122",25000],["1341",20390],["2229",20208],["1361",10130],["1381",1405.71],["2112",800],["1335",211.8],["1382",34.06]],"economic_revenue_total_czk":29333246.08,"purpose_expenditure":[["3113",7742974.77],["3613",6593280.05],["6171",2604255.52],["6112",2236954.73],["3631",1859619.96],["2310",1729945.02],["3639",1498520.84],["3722",1129732.43],["5512",884437.71],["1031",879574.08],["6399",655088.3],["4359",588810],["3612",545390.69],["6320",436080],["3723",328098.92],["2219",313488.27],["2341",212821.98],["3635",189970],["3412",159599],["2321",156243.06],["3399",132794.78],["2212",131222],["3745",115712.03],["3419",103167.04],["6114",98378.22],["6402",88590.29],["3314",85192.03],["3421",78875],["3392",66861.52],["1037",60000],["1019",49000],["3721",44892.21],["6409",37733],["3111",31000],["6310",27055.6],["3729",12320],["3632",3870]],"purpose_expenditure_total_czk":31911549.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}