{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244961","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244961","name":"Obec Hrdějovice","short_name":"Hrdějovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544558},"amounts":{"revenue_approved":38321148,"revenue_adjusted":52129338.44,"revenue_actual":51249320.9,"expense_approved":46385300,"expense_adjusted":69107008.56,"expense_actual":54522324.67,"tax_revenue":34569910.32,"nontax_revenue":9164663.42,"capital_revenue":1585200,"transfer_revenue":5929547.16,"current_expense":25475768.11,"capital_expense":29046556.56,"budget_balance":-3273003.77,"cash_current":33117432.61,"cash_previous":33573926.38},"ratios":{"revenue_execution":0.98311857,"expense_execution":0.78895507,"balance_to_revenue":-0.06386433,"cash_to_expense":0.6074105,"cash_yoy":-0.01359668,"capital_expense_share":0.53274611,"transfer_revenue_share":0.11570001},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244961/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244961"},"seo":{"slug":"hrdejovice","path":"/cz/municipalities/hrdejovice/"},"population":{"value":1518,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38321148,"expenditure_czk":46385300,"financing_czk":8064152,"balance_czk":-8064152},{"stage":"revised","revenue_czk":52129338.44,"expenditure_czk":69107008.56,"financing_czk":16977670.12,"balance_czk":-16977670.12},{"stage":"actual","revenue_czk":51249320.9,"expenditure_czk":54522324.67,"financing_czk":3273003.77,"balance_czk":-3273003.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17000000],["5169",5455000],["5171",4405000],["5331",3186500],["5011",2790000],["6122",2280000],["5023",1862000],["5213",1549800],["5362",1330000],["5154",1155000],["5139",787000],["5031",710000],["5153",600000],["5222",550000],["5021",469000],["5032",460000],["5163",323000],["5156",235000],["5137",215000],["5166",200000],["5168",200000],["5175",115000],["5194",100000],["5162",78000],["5151",69000],["5132",50000],["5167",35000],["5329",33000],["5173",30500],["5136",28500],["5492",20000],["5038",15000],["5229",10000],["5321",10000],["5903",10000],["5161",7000],["5165",7000],["5029",4000],["5141",1000]],"economic_expenditure_total_czk":46385300,"economic_financing":[["8115",8247642],["8124",-183490]],"economic_financing_total_czk":8064152,"economic_revenue":[["1211",13000000],["1121",6000000],["2321",5000000],["1111",4500000],["1511",2000000],["2132",1759729],["2141",1300000],["1113",1000000],["1122",1000000],["1345",1000000],["2111",748000],["1112",300000],["2324",300000],["1386",130000],["2131",67419],["1387",60000],["1341",53000],["1381",50000],["2119",20000],["1361",18000],["1334",10000],["1343",5000]],"economic_revenue_total_czk":38321148,"purpose_expenditure":[["3639",7740000],["2310",5100000],["2212",4120000],["6171",3405000],["3421",3000000],["3117",2677500],["3326",2500000],["6112",2072000],["5512",2000000],["2292",1549800],["2219",1510000],["3722",1490000],["3111",1409000],["3631",1320000],["6399",1300000],["2321",1200000],["3613",870000],["3729",730000],["3399",640000],["2333",500000],["3419",370000],["3745",300000],["1032",187000],["3412",100000],["3612",100000],["1070",92000],["3314",60000],["6310",16000],["5213",10000],["6409",10000],["3319",7000]],"purpose_expenditure_total_czk":46385300},"revised":{"economic_expenditure":[["6121",28019044.02],["6122",10756653.54],["5169",6011962.1],["5171",5369796.03],["5331",3186500],["5011",2830194],["5023",1862000],["5362",1796260],["5213",1557275],["5154",1149576.74],["5336",850652.81],["5139",808531.26],["5031",731986],["5153",604114],["5222",547000],["5032",460000],["5021",446020],["5163",409246.7],["5137",311978.86],["5156",233948],["5166",200000],["5168",200000],["5492",131600],["5175",113270],["5194",110477.5],["5151",96332],["5162",78000],["5132",35817],["5167",35000],["5329",33000],["5173",30784],["5136",25700],["5038",15000],["5321",13000],["6130",10668],["5229",10000],["5903",10000],["5161",7621],["5165",7000],["5141",1000]],"economic_expenditure_total_czk":69107008.56,"economic_financing":[["8115",13761160.12],["8123",3000000],["8901",400000],["8124",-183490]],"economic_financing_total_czk":16977670.12,"economic_revenue":[["1211",14442647.01],["1121",7736117.03],["1111",5476563.67],["2321",5000000],["4216",4000000],["1511",2539953.13],["2132",2019694],["3111",1425200],["1122",1366260],["2141",1300000],["1113",1022246.04],["1345",1007506],["4116",966172.81],["2111",916725],["1112",504199.99],["2324",427419.54],["4112",378800],["1386",281837.96],["4222",252085.35],["2212",215000],["4213",170692],["3113",160000],["1387",110460.91],["4113",80693],["2131",67419],["1341",53000],["4111",51930],["1381",50000],["4122",29174],["2322",24542],["2119",20000],["1361",18000],["1334",10000],["1343",5000]],"economic_revenue_total_czk":52129338.44,"purpose_expenditure":[["3421",13458071.62],["5512",10076653.54],["3639",8014781],["2310",5100000],["3117",5010375.6],["2212",4477800.39],["6171",3405000],["3326",2530250],["6112",2072000],["6399",1766260],["3111",1735663.21],["2292",1557275],["2219",1510000],["3722",1490000],["3631",1380000],["2321",1200000],["3613",879728],["3399",764587.5],["3729",730000],["2333",500000],["3419",370000],["3745",300000],["1032",187000],["3635",125000],["3412",116426],["1070",101100],["3612",100000],["3314",60000],["6114",43392],["6310",18644.7],["5213",10000],["6409",10000],["3319",7000]],"purpose_expenditure_total_czk":69107008.56},"actual":{"economic_expenditure":[["6121",18848279.86],["6122",10187608.7],["5171",4234485.51],["5169",3834373.66],["5331",3186500],["5011",2730107],["5023",1861602],["5362",1772354],["5213",1557275],["5154",867112.67],["5336",850652.81],["5031",681236],["5222",535000],["5139",522462.48],["5153",447453.88],["5021",421066],["5032",414733],["5163",391138.72],["5137",279348.96],["5156",151550.51],["5168",125880.75],["5492",105800],["5194",99751.68],["5151",93673],["5175",89279.28],["5162",73735.08],["5136",25015.75],["5173",18697],["5166",18150],["5132",16893.2],["5329",15400],["5167",13720],["5038",11178],["5321",11000],["6130",10668],["5229",9724.67],["5165",6920],["5161",2379],["5141",118.5]],"economic_expenditure_total_czk":54522324.67,"economic_financing":[["8123",3000000],["8115",456493.77],["8124",-183490]],"economic_financing_total_czk":3273003.77,"economic_revenue":[["1211",14442647.01],["1121",7736117.03],["1111",5476563.67],["2321",5000000],["4216",4000000],["1511",2539953.13],["2132",2019693.77],["3111",1425200],["1122",1366260],["1113",1022246.04],["1345",1007506],["4116",966172.81],["2111",832070],["2141",576369.11],["1112",504199.99],["2324",427149.54],["4112",378800],["1386",281837.96],["4222",252085.35],["2212",215000],["4213",170692],["3113",160000],["1387",110460.91],["4113",80693],["2131",67419],["1341",51944],["4111",51930],["4122",29174],["2322",24542],["1361",17225],["1334",5725.86],["1343",5000],["2119",2420],["1381",2223.72]],"economic_revenue_total_czk":51249320.9,"purpose_expenditure":[["3421",13456871.62],["5512",10069698.94],["3117",4892624.04],["2212",4334660.21],["3639",4047696.18],["6171",2845598.32],["2310",2610297.57],["6112",2051151.61],["6399",1760554],["2292",1557275],["3111",1535663.21],["3722",1452030.07],["3631",856033.66],["3399",657538.78],["3729",597104.33],["2219",585248.73],["3419",370000],["3613",192820.45],["3635",125000],["1070",101000],["1032",90258.63],["2321",86885],["3314",59804.55],["3412",59025.4],["6114",43392],["3326",30250],["3745",18358],["6310",17763.2],["6409",9724.67],["3319",6000],["3612",1996.5]],"purpose_expenditure_total_czk":54522324.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}