{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244902","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244902","name":"Obec Homole","short_name":"Homole","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544493},"amounts":{"revenue_approved":40261101.87,"revenue_adjusted":50668857.1,"revenue_actual":50645483.75,"expense_approved":54403842.09,"expense_adjusted":62584996.99,"expense_actual":49635756.71,"tax_revenue":35849162.13,"nontax_revenue":3763814.52,"capital_revenue":151810,"transfer_revenue":10880697.1,"current_expense":25225285,"capital_expense":24410471.71,"budget_balance":1009727.04,"cash_current":46942508.12,"cash_previous":45889284.08},"ratios":{"revenue_execution":0.9995387,"expense_execution":0.79309354,"balance_to_revenue":0.01993716,"cash_to_expense":0.94573975,"cash_yoy":0.02295142,"capital_expense_share":0.49179207,"transfer_revenue_share":0.21484042},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244902/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244902"},"seo":{"slug":"homole","path":"/cz/municipalities/homole/"},"population":{"value":1712,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40261101.87,"expenditure_czk":54403842.09,"financing_czk":14142740.22,"balance_czk":-14142740.22},{"stage":"revised","revenue_czk":50668857.1,"expenditure_czk":62584996.99,"financing_czk":11916139.89,"balance_czk":-11916139.89},{"stage":"actual","revenue_czk":50645483.75,"expenditure_czk":49635756.71,"financing_czk":-1009727.04,"balance_czk":1009727.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19685000],["5169",6611600],["5171",6258000],["6130",4100000],["5011",2775000],["5213",2500000],["6122",2500000],["5023",2066100],["5031",929900],["5139",794000],["5154",717500],["5021",674100],["5331",600000],["5137",565000],["5901",500000],["5222",485000],["5032",421600],["5153",314800],["5156",260000],["5909",250000],["5499",244400],["5163",184500],["5178",123100],["5168",120000],["5166",112100],["5175",89000],["5194",86000],["5151",62000],["5164",58000],["6119",54300],["5162",49700],["5903",40000],["5364",27442.09],["5132",25000],["5167",24000],["5321",20000],["5179",17100],["5038",16000],["5136",8500],["5492",7000],["5221",5000],["5223",5000],["5173",4700],["5042",4000],["5161",3400],["5041",2000],["5131",2000],["5229",1000],["5362",1000]],"economic_expenditure_total_czk":54403842.09,"economic_financing":[["8115",14142740.22]],"economic_financing_total_czk":14142740.22,"economic_revenue":[["1211",13500000],["1121",7000000],["1111",5000000],["4216",3757058.2],["1511",2750000],["4213",2366903.67],["1345",1270000],["2132",1223340],["2141",1000000],["1113",950000],["4112",396000],["2324",348100],["1112",280000],["1386",200000],["2131",93800],["2111",49200],["1341",28000],["2133",15000],["2310",15000],["2119",9700],["1361",7000],["4121",2000]],"economic_revenue_total_czk":40261101.87,"purpose_expenditure":[["3399",9198200],["3631",5550000],["2321",4365000],["3612",4000000],["3745",3608000],["3421",3083000],["3723",2649400],["6112",2507500],["6171",2504100],["2115",2502200],["2292",2500000],["2212",1790000],["3639",1701200],["3722",1470000],["5512",1234000],["2221",1013000],["3111",959000],["2219",845300],["2141",704800],["3412",447700],["3635",320000],["3419",209000],["3721",200000],["2310",130000],["3726",120700],["6320",120000],["3349",100600],["3744",100000],["1036",85500],["3900",51000],["3392",50000],["3326",48600],["5213",40000],["3314",34500],["3319",28200],["6402",27442.09],["1032",20000],["2223",19700],["6409",17100],["1014",13000],["3312",11000],["3541",10000],["6310",7800],["3525",5000],["5311",2300]],"purpose_expenditure_total_czk":54403842.09},"revised":{"economic_expenditure":[["6121",25873129],["5169",7671568],["5171",6004250],["6130",4249800],["5011",2862477.31],["5213",2500000],["5023",2040780],["5154",994583.56],["5137",984994.84],["5031",964937.86],["5139",937557.5],["5021",821923.99],["5365",798920],["5331",600000],["6122",592710],["5222",552600],["5032",441126.42],["5336",311031.9],["5153",289314.71],["5166",269570],["5156",261600],["5123",251500],["5499",232537],["5901",224000],["5164",220900],["5168",190492.2],["5163",189000],["5178",123100],["5329",120000],["5492",118000],["5909",105700],["5194",104200],["5175",86739],["5132",81214.61],["5179",72200],["5151",66100],["6119",60500],["5162",59900],["5903",40000],["5167",37000],["5172",32000],["5364",28048.09],["5189",20000],["5136",12300],["5029",12200],["5321",12000],["5038",11300],["5042",10550],["5221",10000],["5173",9542],["5161",5203],["5223",5000],["5229",2700],["5041",2000],["5131",2000],["5019",1266],["5362",1100],["5199",1000],["5039",430],["5363",400]],"economic_expenditure_total_czk":62584996.99,"economic_financing":[["8115",11916139.89]],"economic_financing_total_czk":11916139.89,"economic_revenue":[["1211",14847300],["1121",7954000],["1111",5766200],["4216",4097095.98],["4222",3279605],["1511",3101200],["4213",2000925.5],["2141",1460000],["1345",1322400],["2132",1241040],["1113",1051000],["4116",954570.62],["1122",796320],["2324",692800],["1112",518400],["4112",390500],["1386",289800],["2111",137400],["3111",115900],["1387",113600],["2131",103000],["4122",91000],["4111",65000],["2322",53600],["1341",50200],["3113",36000],["1334",26900],["2112",23500],["2310",22700],["2119",20400],["2321",18000],["2133",14000],["1361",10200],["1381",2300],["4121",2000]],"economic_revenue_total_czk":50668857.1,"purpose_expenditure":[["3399",11271200],["3631",5647800],["3421",4388000],["2321",4365000],["3745",4214988],["3612",4000000],["6171",2804400],["3723",2727700],["2115",2689439],["2212",2541750],["6112",2507500],["2292",2500000],["3639",1769000],["5512",1710770],["3722",1470000],["3111",1321231.9],["2141",1137700],["2221",1016800],["6399",796320],["2219",582350],["3412",459700],["3635",320000],["3726",276200],["2310",219800],["3419",209000],["3721",200000],["3900",176000],["2341",150000],["3599",121900],["6320",120700],["3349",100600],["3744",100000],["1036",91700],["6114",65000],["3392",57800],["3326",57600],["2223",53400],["6409",51600],["3314",44400],["5213",40000],["1032",30000],["2117",29700],["3319",28200],["6402",28048.09],["3312",23200],["1014",13000],["3317",11000],["1019",10000],["3541",10000],["6310",9700],["3543",6700],["3525",5000],["5311",2300],["1070",800]],"purpose_expenditure_total_czk":62584996.99},"actual":{"economic_expenditure":[["6121",23529583.25],["5169",6196220.95],["5011",2648253],["5171",2616308.65],["5213",2414346],["5023",1993677],["5154",966903.41],["5031",908528],["5365",798920],["5021",754966],["5137",717367.65],["5139",697331.07],["5331",600000],["6122",570665.01],["5222",463095],["5032",427799],["5336",311031.9],["5153",288978.87],["5123",251357.75],["6130",249723.45],["5166",229587.85],["5164",219710.03],["5499",208608],["5163",186983.33],["5168",180244.48],["5156",145998.22],["5178",123027.96],["5329",119935],["5492",116510],["5194",87190],["5175",83647.07],["5179",71886.02],["5132",71236.16],["5151",65928.16],["6119",60500],["5162",58496.12],["5167",36679.46],["5172",31920],["5364",28048.09],["5189",20000],["5136",12262],["5321",12000],["5038",11247],["5042",10406],["5221",10000],["5029",8653],["5173",7658],["5161",4892],["5229",2628],["5019",1266],["5199",1000],["5131",958.8],["5362",764],["5039",430],["5363",400]],"economic_expenditure_total_czk":49635756.71,"economic_financing":[["8118",-55100000],["8117",55000000],["8115",-949727.04],["8901",40000]],"economic_financing_total_czk":-1009727.04,"economic_revenue":[["1211",14847244.16],["1121",7953934.4],["1111",5766106.44],["4216",4097095.98],["4222",3279605],["1511",3101158.32],["4213",2000925.5],["2141",1481253.1],["1345",1322333],["2132",1237017],["1113",1050932.85],["4116",954570.62],["1122",796320],["2324",691973.5],["1112",518376.84],["4112",390500],["1386",289767.4],["2111",123905.24],["3111",115810],["1387",113569.69],["2131",91507.01],["4122",91000],["4111",65000],["2322",53558.67],["1341",50146],["3113",36000],["1334",26804.14],["2112",23500],["2310",22647],["2119",20303],["2321",18000],["1361",10190],["1381",2278.89],["4121",2000],["2133",150]],"economic_revenue_total_czk":50645483.75,"purpose_expenditure":[["3399",11248589.06],["3631",4885727.84],["3421",4251553.87],["3745",2988067.44],["6171",2803413.09],["2115",2666460.9],["3723",2628920.57],["6112",2460155.89],["2292",2414346],["2212",2017899.23],["5512",1548326.03],["3722",1451253.85],["3111",1211399.66],["2321",1141666.91],["2141",1116021.36],["3639",1043051.5],["6399",796320],["2219",567543.64],["3412",426756.37],["2310",212691.41],["3726",211457.77],["3419",155752],["3900",130776.33],["3599",121834],["6320",120637],["3721",116138.65],["2341",105250],["1036",91551.4],["3349",85588.12],["6114",65000],["3744",60500],["2221",60273.6],["3392",57736],["3326",54128.11],["6409",51314.62],["3314",42678.69],["2223",33657],["3635",31865],["2117",29645],["6402",28048.09],["1032",22080],["3312",16673],["3319",16594],["1019",10000],["6310",9570.2],["3317",9286],["3543",6628],["3525",5000],["1014",3900.08],["5311",1279.23],["1070",750.2]],"purpose_expenditure_total_czk":49635756.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}