{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244864","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244864","name":"Obec Dynín","short_name":"Dynín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544451},"amounts":{"revenue_approved":11056200,"revenue_adjusted":12323519.14,"revenue_actual":12447278.31,"expense_approved":10667300,"expense_adjusted":12753460,"expense_actual":9859150.32,"tax_revenue":11167175.5,"nontax_revenue":1127822.81,"capital_revenue":0,"transfer_revenue":152280,"current_expense":8403002.02,"capital_expense":1456148.3,"budget_balance":2588127.99,"cash_current":9490706.14,"cash_previous":7201845.53},"ratios":{"revenue_execution":1.01004252,"expense_execution":0.77305691,"balance_to_revenue":0.20792722,"cash_to_expense":0.96262922,"cash_yoy":0.31781584,"capital_expense_share":0.14769511,"transfer_revenue_share":0.012234},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244864/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244864"},"seo":{"slug":"dynin","path":"/cz/municipalities/dynin/"},"population":{"value":379,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11056200,"expenditure_czk":10667300,"financing_czk":-388900,"balance_czk":388900},{"stage":"revised","revenue_czk":12323519.14,"expenditure_czk":12753460,"financing_czk":429940.86,"balance_czk":-429940.86},{"stage":"actual","revenue_czk":12447278.31,"expenditure_czk":9859150.32,"financing_czk":-2588127.99,"balance_czk":2588127.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3202000],["5171",2120000],["6121",1234000],["5365",1001500],["5023",650000],["5011",500000],["5154",337000],["5321",200000],["5139",190000],["5175",185000],["5153",150000],["5031",130000],["5021",115000],["5032",105000],["5222",60000],["5194",55000],["5163",50000],["5168",50000],["5221",50000],["5213",40000],["5164",30000],["5364",25000],["5492",25000],["5156",20000],["5903",20000],["6130",20000],["5134",15000],["5162",15000],["5173",15000],["5151",13000],["5141",10000],["5166",10000],["5329",9800],["5167",5000],["5038",3000],["5161",3000],["5136",2000],["5041",1000],["5362",1000]],"economic_expenditure_total_czk":10667300,"economic_financing":[["8124",-301500],["8115",-87400]],"economic_financing_total_czk":-388900,"economic_revenue":[["1211",3200000],["1511",1935000],["1121",1700000],["1111",1300000],["1122",1000000],["1113",300000],["2111",282000],["1345",270000],["3111",270000],["2132",188100],["2324",140000],["2321",100000],["4112",87000],["1112",71000],["2131",70300],["2141",50000],["1386",30000],["1342",20000],["1381",16000],["1334",10000],["1361",10000],["1341",6600],["2112",200]],"economic_revenue_total_czk":11056200,"purpose_expenditure":[["2321",1857000],["6399",1000000],["6171",930800],["6112",715000],["3722",500000],["3399",495000],["2212",430000],["3745",405000],["2341",400000],["4349",375000],["1031",350000],["3631",350000],["3723",350000],["3392",343000],["3639",329500],["2310",304000],["3635",300000],["5512",300000],["3729",200000],["3749",200000],["3419",150000],["2219",100000],["3319",65000],["1032",50000],["2141",40000],["3429",35000],["3314",30000],["6402",25000],["5213",20000],["6310",18000]],"purpose_expenditure_total_czk":10667300},"revised":{"economic_expenditure":[["5169",4195380],["5171",2277800],["6121",1294000],["5365",1002500],["5023",651500],["5154",558000],["5011",508500],["5139",419780.21],["5175",213860],["6130",140000],["5137",136000],["5021",131899],["5031",131000],["5032",108800],["5321",102000],["5153",100000],["5194",79800],["5166",70000],["5492",69000],["5222",60000],["5364",59821],["5168",50000],["5221",50000],["5163",44000],["6122",42000],["5164",39600],["5042",27000],["5223",25000],["5156",22500],["5151",21000],["5903",20000],["5173",16285],["5162",15200],["5134",15000],["5329",10380],["5141",10000],["5179",7300],["5362",6000],["5136",5000],["5167",5000],["5041",4000],["5161",3354.79],["5038",3000],["6349",2200]],"economic_expenditure_total_czk":12753460,"economic_financing":[["8115",731440.86],["8124",-301500]],"economic_financing_total_czk":429940.86,"economic_revenue":[["1211",3316400],["1511",1935000],["1121",1700000],["1111",1510200],["1122",1000000],["1334",673960.14],["2111",404000],["1113",300000],["1345",270000],["3111",270000],["2132",188100],["2324",169000],["1112",100479],["2321",100000],["4112",89500],["2141",85000],["2131",70300],["4111",32500],["1386",30000],["4116",25280],["1342",20000],["1381",16000],["1361",10000],["1341",6600],["1387",1000],["2112",200]],"economic_revenue_total_czk":12323519.14,"purpose_expenditure":[["2321",1924000],["6171",1060800],["6399",1000000],["2212",787000],["3745",764000],["6112",745300],["3639",737580],["3399",599400],["3722",500000],["4349",427000],["5512",422300],["2310",419000],["1031",411280],["2341",400000],["3723",358600],["3392",355000],["3635",310000],["3631",300000],["3429",220100],["3419",206000],["3749",150000],["2141",104000],["2219",100000],["3729",100000],["2223",73500],["3319",65000],["6402",59821],["1032",50000],["3314",34000],["5213",20000],["6114",18179],["6310",18000],["6409",7300],["1014",6300]],"purpose_expenditure_total_czk":12753460},"actual":{"economic_expenditure":[["5169",3438710.78],["5171",1433935.99],["6121",1288604.06],["5023",651470],["5011",508453],["5154",485109.37],["5139",317263.01],["5365",238090],["5175",148562],["5137",135274],["5031",126875],["6130",123660],["5021",114856],["5032",104616],["5321",100349],["5153",98672.75],["5492",69000],["5166",62635.01],["5194",56950.84],["5163",42435.6],["6122",41732],["5164",38860],["5364",34821],["5168",31369.08],["5042",26808],["5221",25000],["5223",25000],["5156",19620],["5151",12529],["5162",10813.06],["5329",8179.45],["5134",7975],["5179",7263.75],["5173",6847],["5161",3311.79],["5041",3147.11],["5136",2997],["6349",2152.24],["5038",2119],["5167",1890],["5141",1193.43]],"economic_expenditure_total_czk":9859150.32,"economic_financing":[["8117",3630000],["8118",-3130000],["8115",-2796627.99],["8124",-291500]],"economic_financing_total_czk":-2588127.99,"economic_revenue":[["1211",3844693.85],["1121",2059809.08],["1511",1984000.04],["1111",1520837.13],["1334",674067.44],["2111",310641],["1345",281963],["1113",272145.29],["2321",260000],["1122",237090],["2324",198215.73],["2132",196702],["1112",134240.23],["2141",93363.08],["4112",89500],["1386",75039.54],["2131",68821],["1342",38900],["4111",32500],["1387",29410.67],["4116",25280],["1361",7590],["1341",6800],["4122",5000],["1381",589.23],["2112",80]],"economic_revenue_total_czk":12447278.31,"purpose_expenditure":[["2321",1918589.13],["6171",960350.38],["3745",758425.99],["6112",740266],["3639",679513.23],["3399",441765.84],["2212",436375],["5512",406546.08],["4349",401433],["1031",400775.83],["3722",386159.47],["2310",372087],["3723",324629.99],["6399",237090],["3392",188796.14],["3429",182755],["2341",162879.31],["3631",158948.59],["3749",123511.96],["3729",98349],["2141",90301.9],["2219",88027.5],["3419",81850.13],["2223",73228],["6402",34821],["3314",32857],["6114",18179],["1032",15650],["3319",13818],["3635",10000],["6310",7653.03],["6409",7263.75],["1014",6254.07]],"purpose_expenditure_total_czk":9859150.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}