{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244830","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244830","name":"Obec Dříteň","short_name":"Dříteň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544426},"amounts":{"revenue_approved":69083288,"revenue_adjusted":86790747.75,"revenue_actual":80669989.49,"expense_approved":70854287.43,"expense_adjusted":123395785.76,"expense_actual":101403063.21,"tax_revenue":47698197.33,"nontax_revenue":11376519.47,"capital_revenue":12738977,"transfer_revenue":8856295.69,"current_expense":42671014.35,"capital_expense":58732048.86,"budget_balance":-20733073.72,"cash_current":5224911.74,"cash_previous":5150625.47},"ratios":{"revenue_execution":0.92947683,"expense_execution":0.82177088,"balance_to_revenue":-0.25701099,"cash_to_expense":0.05152617,"cash_yoy":0.01442277,"capital_expense_share":0.57919403,"transfer_revenue_share":0.10978427},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244830/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244830"},"seo":{"slug":"driten","path":"/cz/municipalities/driten/"},"population":{"value":1725,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":69083288,"expenditure_czk":70854287.43,"financing_czk":1770999.43,"balance_czk":-1770999.43},{"stage":"revised","revenue_czk":86790747.75,"expenditure_czk":123395785.76,"financing_czk":36605038.01,"balance_czk":-36605038.01},{"stage":"actual","revenue_czk":80669989.49,"expenditure_czk":101403063.21,"financing_czk":20733073.72,"balance_czk":-20733073.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34500000],["5169",7537000],["5011",5150000],["5171",5128000],["5331",3750000],["5154",2055000],["5031",1550000],["6122",1500000],["5139",1498900],["5023",1400000],["5362",1031500],["5021",787600],["5156",665000],["5032",660000],["5222",575000],["5163",430000],["5152",400000],["5151",314000],["5141",250000],["5175",192000],["5164",187000],["5137",186500],["5194",160000],["5493",150000],["5041",100000],["5364",97287.43],["5166",80000],["5221",80000],["5167",70000],["5134",56000],["5903",50000],["5168",48000],["5179",30000],["5038",24000],["5161",24000],["5499",23000],["5136",22500],["5162",20000],["5173",20000],["5219",15000],["5321",10000],["5329",10000],["5492",10000],["5019",7000]],"economic_expenditure_total_czk":70854287.43,"economic_financing":[["8115",2823639.43],["8124",-1052640]],"economic_financing_total_czk":1770999.43,"economic_revenue":[["1211",19800000],["1121",10000000],["3111",10000000],["1111",7200000],["2111",4639499],["1511",3500000],["4113",3263888],["2132",2957701],["3121",2500000],["1113",1300000],["1345",890000],["4112",609700],["1112",600000],["2131",468000],["2324",404500],["1386",300000],["1387",190000],["2141",177000],["1356",98000],["1341",70000],["1361",70000],["2321",20000],["3122",10000],["1335",5000],["1349",5000],["1334",3000],["1342",1000],["1343",1000]],"economic_revenue_total_czk":69083288,"purpose_expenditure":[["2321",12500000],["2219",10000000],["3639",7000000],["2310",6550000],["2341",5500000],["3113",4500000],["6171",4000000],["3722",2300000],["2212",2000000],["3419",1900000],["6112",1800000],["1031",1500000],["3745",1300000],["3322",1200000],["3319",1100000],["3631",1100000],["3612",1000000],["6399",1000000],["3326",650000],["2411",600000],["2141",500000],["3111",500000],["5512",500000],["3749",327000],["6310",300000],["1036",290000],["4351",280000],["6320",180000],["3634",100000],["6402",97287.43],["3399",50000],["3632",50000],["5213",50000],["3314",30000],["4359",30000],["1019",20000],["3723",20000],["3341",10000],["4341",10000],["6221",10000]],"purpose_expenditure_total_czk":70854287.43},"revised":{"economic_expenditure":[["6121",72329828.49],["5169",9959693.85],["5171",7379074.51],["5011",6100000],["5331",3890000],["5154",2915000],["5362",2331500],["5139",1721000],["5031",1687267.31],["5365",1636110],["5023",1504329],["5166",1128700],["5336",1114427.69],["5364",1053500.76],["5021",920300],["5222",860000],["5141",784000],["5156",730000],["5032",701648],["6123",588037],["5152",500000],["6122",461463],["5137",424500],["5163",396000],["5151",356400],["5041",329800],["5164",187000],["5175",186000],["5194",175000],["5493",160000],["6130",89600],["5167",80000],["5221",80000],["5168",78000],["5019",77000],["6125",68000],["5134",56000],["5132",50000],["5903",50000],["5179",40000],["5038",36500],["5499",30900],["5173",30000],["5161",27500],["5136",20000],["5162",20000],["5219",15000],["5321",10000],["5329",10000],["5492",10000],["5172",5000],["5904",1706.15]],"economic_expenditure_total_czk":123395785.76,"economic_financing":[["8123",20000000],["8115",17657678.01],["8124",-1052640]],"economic_financing_total_czk":36605038.01,"economic_revenue":[["1211",19871500],["3111",15000000],["1121",10647500],["1111",7238200],["2111",5446009],["1511",4810000],["4216",4065370],["2132",3759201],["2324",3407546],["4116",3321596.89],["1122",1636110],["1113",1406700],["1345",910000],["2229",850578],["1112",694000],["2131",632300],["4112",614800],["4113",612000],["1386",424200],["2321",269000],["4111",227500],["2412",214284],["1387",190000],["2141",177000],["1356",98000],["1341",70000],["1361",70000],["2119",65075],["4122",15028.8],["3122",10000],["1334",6000],["1335",5000],["1349",5000],["3113",5000],["1359",4649.06],["1381",3100],["2329",3000],["2133",2500],["1343",2000],["1342",1000]],"economic_revenue_total_czk":86790747.75,"purpose_expenditure":[["2219",25000000],["2321",20175000],["3639",9432100],["3634",7676000],["2310",7195000],["3113",6197191.69],["2341",5500000],["6171",5152000],["3631",4600000],["6399",3936110],["3722",2850000],["3612",2189925.49],["3419",2172000],["2212",2000000],["6112",1841244.31],["3326",1670000],["5512",1590000],["3319",1573900],["1031",1500000],["3745",1400000],["3111",1120000],["6402",1053500.76],["3633",1021903],["2141",1021000],["6310",800000],["2411",779500],["3613",690074.51],["3322",638000],["2115",568700],["1036",556600],["4351",410000],["3749",327000],["6114",227500],["6320",180000],["3632",63000],["3399",60000],["5213",50000],["4359",37236],["3725",36300],["3314",30000],["1019",20000],["3723",20000],["3341",10000],["4341",10000],["6221",10000],["4372",5000]],"purpose_expenditure_total_czk":123395785.76},"actual":{"economic_expenditure":[["6121",57877506.86],["5169",8327111.81],["5011",6046732],["5171",4939380.54],["5331",3890000],["5154",2475451.61],["5362",2275940],["5031",1679088],["5365",1636110],["5023",1504329],["5336",1114427.69],["5364",1053500.76],["5139",1018551.84],["5021",820233],["5141",783539.48],["5222",761900],["5156",696686],["5032",671007],["5166",592900],["6123",588037],["5137",340111.1],["5041",320010.05],["5151",303539],["5163",286275.47],["5152",264445],["5194",144697.87],["5164",137286],["5175",134636.6],["6122",109314],["6130",89600],["5493",73400],["5221",69000],["6125",67591],["5168",59388],["5167",36890],["5134",36526.14],["5179",32436.63],["5499",26472],["5038",24834],["5161",16484.68],["5219",15000],["5136",13102],["5321",10000],["5329",10000],["5173",8770],["5019",7900.97],["5162",6923.96],["5172",4290],["5904",1706.15]],"economic_expenditure_total_czk":101403063.21,"economic_financing":[["8123",19999999.99],["8901",1860000],["8124",-1052640],["8115",-74286.27]],"economic_financing_total_czk":20733073.72,"economic_revenue":[["1211",19871482.75],["3111",12733977],["1121",10647497.72],["1111",7238192.25],["1511",4508001.36],["4216",4065370],["2132",3648615.4],["4116",3321596.89],["2324",2883356.98],["2111",2677958.61],["1122",1636110],["1113",1406653.48],["1345",909400],["2229",850578],["1112",693887.68],["2131",631880.31],["4112",614800],["4113",612000],["1386",387885],["2321",249000],["4111",227500],["2412",214284],["2141",162150.28],["1387",152027.12],["1356",94840.15],["1361",69400],["1341",68633],["2119",56275.89],["4122",15028.8],["3113",5000],["1359",4649.06],["1334",3918.23],["1381",3037.13],["2133",2420],["1349",1334],["1343",1050],["1335",198.4]],"economic_revenue_total_czk":80669989.49,"purpose_expenditure":[["2219",23385783.11],["2321",14760641.88],["3639",8062478.61],["3113",6123316.13],["2310",5764780.66],["3634",5374278.75],["2341",5162345.99],["6171",4709124.76],["6399",3893761],["3722",2764874.56],["3631",2215372.6],["6112",1841244.31],["3612",1717736.06],["3326",1525135.46],["3419",1433395.72],["5512",1377382.32],["3319",1340528.57],["3745",1242201.75],["6402",1053500.76],["1031",986239.2],["3633",894424.31],["6310",792354.08],["2411",715420.2],["3613",669993.29],["3111",636826.54],["2115",568700],["1036",556600],["2141",534071.8],["4351",326698.33],["2212",298324.88],["6320",167000],["6114",151529.46],["3322",132629.97],["3399",51034.9],["3725",36300],["3632",34849],["3314",25626],["3749",24466.25],["1019",20000],["3723",19856],["4359",7236],["4372",5000]],"purpose_expenditure_total_czk":101403063.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}