{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244813","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244813","name":"Obec Doudleby","short_name":"Doudleby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544400},"amounts":{"revenue_approved":17972867,"revenue_adjusted":27598895.54,"revenue_actual":22709049.79,"expense_approved":17972867,"expense_adjusted":27598895.54,"expense_actual":21727350.11,"tax_revenue":11163579.2,"nontax_revenue":1593558.78,"capital_revenue":0,"transfer_revenue":9951911.81,"current_expense":8442639.32,"capital_expense":13284710.79,"budget_balance":981699.68,"cash_current":20848725.91,"cash_previous":19865546.23},"ratios":{"revenue_execution":0.82282459,"expense_execution":0.78725433,"balance_to_revenue":0.04322945,"cash_to_expense":0.95956137,"cash_yoy":0.0494917,"capital_expense_share":0.61142803,"transfer_revenue_share":0.4382355},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244813/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244813"},"seo":{"slug":"doudleby","path":"/cz/municipalities/doudleby/"},"population":{"value":463,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17972867,"expenditure_czk":17972867,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":27598895.54,"expenditure_czk":27598895.54,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":22709049.79,"expenditure_czk":21727350.11,"financing_czk":-981699.68,"balance_czk":981699.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6100000],["5169",2312888.8],["5171",1208711.2],["5139",1175115.08],["5331",1100000],["5023",780000],["5154",760000],["6122",670000],["5011",610000],["5329",580000],["5021",520000],["5137",320000],["5031",185000],["5163",166500],["5032",157000],["5222",135000],["6130",114209.92],["5175",105500],["5903",100000],["5901",85000],["5168",80000],["5162",79000],["5156",71100],["5155",70000],["5499",70000],["5909",65000],["5132",54000],["5136",45000],["5492",40000],["5167",36000],["5194",33000],["5173",32000],["5151",20500],["5161",20000],["5166",20000],["5019",13000],["5179",10000],["5363",7000],["5038",6000],["5138",5000],["5365",5000],["5362",2842],["5153",1500],["5165",1000],["5321",1000]],"economic_expenditure_total_czk":17972867,"economic_revenue":[["4216",5661167],["1211",4500000],["1121",2500000],["1111",1500000],["2111",1181000],["1511",1000000],["1345",500000],["1113",350000],["2132",150000],["4112",112700],["1112",100000],["1122",100000],["3111",68000],["1381",50000],["1386",50000],["2119",50000],["1341",40000],["2112",20500],["2131",15500],["1334",10000],["2324",10000],["1361",4000]],"economic_revenue_total_czk":17972867,"purpose_expenditure":[["3613",3236000],["3113",2736000],["6171",1715500],["3111",1335000],["2212",1285000],["3745",1086000],["2321",887000],["6112",858000],["3722",671000],["3639",581809.92],["5512",574000],["3632",505500],["3723",460000],["3631",264600],["3419",251500],["3399",217000],["2310",200000],["6320",150000],["3429",130000],["2219",126000],["3319",125000],["3635",120000],["1031",100000],["5213",100000],["3312",70000],["3314",39500],["3421",37000],["3326",30500],["2143",20000],["3721",20000],["6310",15000],["5299",10000],["3349",6000],["2141",4615.08],["6409",4000],["6399",1342]],"purpose_expenditure_total_czk":17972867,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",14957588.81],["5169",2628758.12],["5331",1100000],["5171",1097424.75],["5011",937818],["5154",891638.34],["6122",883822],["5139",835947.09],["5023",779990],["6349",473036],["5137",440613.27],["5021",397633.28],["5031",247585],["5329",195681],["5163",195194],["5032",162912],["5222",140000],["6130",114209.92],["5903",100000],["5168",99061],["5175",96563],["5492",85000],["5499",78941.42],["5156",71100],["5155",70000],["5162",67600],["5909",65000],["5901",59391.96],["5132",54000],["5136",45893],["5167",36000],["5194",34011],["5173",32000],["5166",26912],["5161",20000],["5151",15612],["5019",13264],["5179",10000],["5051",7216.58],["5363",7000],["5038",6000],["5138",5000],["5365",5000],["5321",3000],["5362",2842],["5153",1500],["5165",1000],["5039",136]],"economic_expenditure_total_czk":27598895.54,"economic_revenue":[["4222",7270000],["4216",6661167],["1211",4500000],["1121",2500000],["1111",1500000],["2111",1182523],["1511",1000000],["4213",819837.22],["1345",500000],["1113",350000],["2324",324079.95],["1112",157916.38],["2132",150000],["4112",112600],["1122",100000],["4122",79000],["1386",72475.84],["3111",68000],["1381",50000],["2119",50000],["1341",40000],["4111",32500],["1387",28796.15],["2112",20500],["2131",15500],["1334",10000],["1361",4000]],"economic_revenue_total_czk":27598895.54,"purpose_expenditure":[["3613",10190854],["3113",4817638.2],["6171",2029327.42],["3111",2014918.5],["2212",1060902.25],["3722",970748.51],["2321",900284.36],["6112",857990],["3745",825920.35],["3639",577179.92],["5512",574143],["3631",376184.98],["3723",303061.59],["3419",252750],["3399",217000],["3632",204216.18],["2310",200000],["6320",178694],["3429",165000],["3319",151828.2],["2219",126000],["3635",124630],["1031",100000],["5213",100000],["3312",70000],["3314",40912],["3421",37000],["3326",30500],["6114",20255],["2143",20000],["3721",20000],["6310",15000],["5299",10000],["3349",6000],["2141",4615.08],["6409",4000],["6399",1342]],"purpose_expenditure_total_czk":27598895.54,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",12258097.79],["5169",2027887.81],["5331",1100000],["5011",937818],["5023",714000],["5154",706368.6],["5336",632574.59],["6122",552777],["6349",473036],["5021",342553],["5137",280286.27],["5031",232585],["5139",189020.8],["5163",187419],["5032",150172],["5362",114584],["5329",111669],["5168",99061],["5171",97081.3],["5222",90000],["5492",85000],["5499",78941.42],["5162",58849.49],["5175",45265.06],["5194",31011],["5166",26912],["5364",23834],["5167",18222],["5156",16043],["5136",11793],["5151",9552],["5051",7216.58],["5161",4086.4],["5038",3610],["5321",3000],["5173",2681],["5132",1936],["5365",800],["6130",800],["5165",406],["5019",264],["5039",136]],"economic_expenditure_total_czk":21727350.11,"economic_financing":[["8115",-983179.68],["8901",1480]],"economic_financing_total_czk":-981699.68,"economic_revenue":[["4222",7270000],["1211",4785226.87],["1121",2557032.42],["1111",1741356.48],["2111",1086220.29],["4216",1000000],["1511",928092.54],["4213",819837.22],["4116",637974.59],["1345",454289],["2324",380313.54],["1113",338419.33],["1112",166762.57],["4112",112600],["2132",95861.5],["1386",93130.63],["4122",79000],["1387",36518.34],["4111",32500],["1122",30240],["1341",19733],["2119",13969.45],["2131",8982],["1334",6802.24],["1361",5140],["2321",5000],["2112",3112],["1381",776.7],["2141",100],["1382",59.08]],"economic_revenue_total_czk":22709049.79,"purpose_expenditure":[["3613",8201820.51],["3113",5364494.79],["6171",1884926.09],["3111",1771207],["3722",950958.51],["6112",778260],["2321",612935.84],["3745",405370.86],["3631",362824.98],["5512",274424.87],["3639",228148.5],["6320",178694],["3635",124630],["6399",114584],["3399",93745],["3319",88494.24],["3312",70000],["3419",59841],["3429",50000],["1031",26440.92],["6402",23834],["6114",20255],["3314",17343],["3421",10958],["6310",8725],["3326",3000],["3632",1194],["2212",240]],"purpose_expenditure_total_czk":21727350.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
