{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244791","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244791","name":"Městys Dolní Bukovsko","short_name":"Dolní Bukovsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544388},"amounts":{"revenue_approved":51007500,"revenue_adjusted":63513602.02,"revenue_actual":62622971.56,"expense_approved":49267520,"expense_adjusted":73367611.38,"expense_actual":69627171.46,"tax_revenue":45936638.13,"nontax_revenue":11679962.61,"capital_revenue":313840,"transfer_revenue":4692530.82,"current_expense":42346318.04,"capital_expense":27280853.42,"budget_balance":-7004199.9,"cash_current":2742114.87,"cash_previous":10235299.88},"ratios":{"revenue_execution":0.98597733,"expense_execution":0.94901783,"balance_to_revenue":-0.11184713,"cash_to_expense":0.03938283,"cash_yoy":-0.73209238,"capital_expense_share":0.39181332,"transfer_revenue_share":0.07493306},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244791/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244791"},"seo":{"slug":"dolni-bukovsko","path":"/cz/municipalities/dolni-bukovsko/"},"population":{"value":1714,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":51007500,"expenditure_czk":49267520,"financing_czk":-1739980,"balance_czk":1739980},{"stage":"revised","revenue_czk":63513602.02,"expenditure_czk":73367611.38,"financing_czk":9854009.36,"balance_czk":-9854009.36},{"stage":"actual","revenue_czk":62622971.56,"expenditure_czk":69627171.46,"financing_czk":7004199.9,"balance_czk":-7004199.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",9085000],["6121",8000000],["5169",7848520],["5011",5500000],["5331",3800000],["5154",2147000],["5023",1800000],["5031",1325000],["6123",1300000],["5153",1130000],["5021",922000],["5365",753000],["5139",687000],["5179",620000],["5362",600000],["5032",542000],["5156",505000],["5222",385000],["5163",373000],["6119",300000],["5137",280000],["5903",200000],["5168",150000],["5164",145000],["5162",135400],["5151",116000],["5132",90000],["5499",75600],["5194",65000],["5136",62000],["5167",60000],["5042",50000],["5175",50000],["5221",50000],["5019",40000],["5038",20000],["5321",15000],["5133",12000],["5039",10000],["5161",10000],["5173",9000]],"economic_expenditure_total_czk":49267520,"economic_financing":[["8124",-1500000],["8115",-239980]],"economic_financing_total_czk":-1739980,"economic_revenue":[["1211",19000000],["1121",9000000],["2111",5711000],["1111",5500000],["1511",3500000],["2132",2864500],["1345",1300000],["1113",1250000],["1122",700000],["4112",550000],["2131",412000],["1112",350000],["1386",200000],["2324",200000],["1387",100000],["2141",100000],["1356",60000],["1334",50000],["1361",50000],["2119",50000],["1341",35000],["1343",10000],["2112",10000],["1349",5000]],"economic_revenue_total_czk":51007500,"purpose_expenditure":[["6171",6315600],["3113",6030000],["3639",5753000],["3412",3600000],["2212",3200000],["3636",2500000],["6112",2224000],["2219",2175000],["3722",2020000],["2321",1971000],["1032",1700000],["3392",1667200],["6399",1300000],["3745",1236000],["5512",818000],["3729",800000],["3314",768200],["3612",632000],["1070",500000],["2341",500000],["3633",500000],["3631",420000],["3519",320000],["3635",300000],["6320",250000],["3419",240000],["5213",200000],["2142",190000],["3421",145000],["2310",142000],["3613",115000],["3349",114000],["1036",105520],["3326",100000],["4351",90000],["3399",80000],["3141",70000],["3632",69000],["3429",40000],["3341",30000],["3525",25000],["6310",12000]],"purpose_expenditure_total_czk":49267520},"revised":{"economic_expenditure":[["6121",19272559.81],["5169",12467883.94],["6122",7191533.79],["5171",6736980],["5011",4657000],["5331",3800000],["5154",2462607],["5139",2101496],["5023",1800000],["5031",1353400],["6123",1102980],["5153",1096000],["5336",1027541.84],["5021",1019634],["5137",931625],["5365",826850],["5032",565850],["5362",534550],["5156",507950],["5179",472000],["5168",453000],["5163",402990],["5222",345000],["5492",250000],["5175",241740],["5164",167500],["5194",157000],["5162",149780],["6129",121100],["5151",109500],["5132",103445],["5364",102797],["5123",95397],["5329",85400],["5499",81500],["5136",66160],["5138",58000],["5167",53700],["5221",53200],["5042",50000],["5172",48400],["6130",47000],["5019",43770],["5141",33301],["5363",25000],["5038",20000],["5321",18000],["5133",14600],["5173",12500],["5161",11960],["5039",10430],["5155",5000],["5181",1000],["5192",1000]],"economic_expenditure_total_czk":73367611.38,"economic_financing":[["8115",11461099.36],["8124",-1607090]],"economic_financing_total_czk":9854009.36,"economic_revenue":[["1211",18877745.88],["1121",10200000],["2111",7674165],["1111",7150000],["1511",5100000],["2132",3160789.5],["4216",2588918.68],["1113",1437000],["4116",1333107.46],["1345",1300000],["1122",776000],["1112",760000],["2131",712500],["4112",549500],["2324",435600],["1386",390000],["3111",314160],["4111",227500],["1387",150000],["1334",95000],["1356",68500],["1361",56000],["1341",35000],["4222",33500],["4122",20400],["2119",20000],["2212",12500],["2112",10000],["2141",10000],["1343",8000],["2328",6715.5],["1349",1000]],"economic_revenue_total_czk":63513602.02,"purpose_expenditure":[["3113",9286475.57],["2219",7527814.81],["1032",7222400],["6171",6866509],["3639",5394800],["2341",4382200],["5519",3749500],["2321",3252450],["3729",2725200],["3722",2673500],["3392",2493923],["6112",2254000],["3745",2044140],["5512",1883822],["3412",1628350],["3631",1401560],["6399",1300000],["3314",1242070],["2310",916500],["2212",748300],["3612",707000],["3636",567800],["3519",336500],["3399",328200],["3419",240000],["6320",238175],["6114",227500],["2142",190000],["2223",176007],["3613",168000],["3421",165000],["3326",130300],["3349",126560],["4351",108580],["1036",105520],["3141",103000],["6402",102797],["1070",69500],["6310",63701],["3429",50000],["3319",35000],["3341",34650],["3525",30000],["3739",25000],["4359",25000],["3632",20307]],"purpose_expenditure_total_czk":73367611.38},"actual":{"economic_expenditure":[["6121",18827872.99],["5169",12081690.15],["6122",7189087.43],["5171",6257777.59],["5011",4319701],["5331",3800000],["5154",2164910.07],["5139",1977276.04],["5023",1780834],["5031",1348454],["6123",1095793],["5336",1027541.84],["5153",928923.03],["5021",908883],["5137",885034.91],["5365",809225],["5032",560188],["5168",442411.1],["5156",410573.44],["5163",379803.81],["5222",345000],["5492",250000],["5175",185130.74],["5164",162233.53],["5194",155795.94],["6129",121100],["5162",119777],["5179",116572],["5364",102796.53],["5123",95115.5],["5329",85400],["5499",81200],["5132",79545.2],["5362",67017],["5136",65592.02],["5151",59543.68],["5138",57475],["5042",48400],["6130",47000],["5221",45000],["5141",30738.32],["5363",25000],["5167",20452],["5038",18373],["5321",18000],["5161",9729],["5173",5870],["5155",4755],["5019",3651],["5133",3524.6],["5192",976],["5039",428]],"economic_expenditure_total_czk":69627171.46,"economic_financing":[["8117",6300000],["8124",-1607089.67],["8115",1207711.6],["8901",1103577.97]],"economic_financing_total_czk":7004199.9,"economic_revenue":[["1211",18873348.59],["1121",10114623.31],["2111",7361868.76],["1111",7114686.97],["1511",5028509.74],["2132",3146907],["4216",2588918.68],["1113",1336085.79],["1345",1295102],["4116",1272712.14],["1122",765450],["2131",698609],["1112",659126.45],["4112",549500],["2324",432794.85],["1386",368462.03],["3111",313840],["4111",227500],["1387",144416.26],["1334",69853.9],["1356",67760],["1361",54970],["1341",33950],["4222",33500],["4122",20400],["2119",19118],["2212",12500],["1343",7380],["2112",7352],["1381",2871.95],["2328",794.78],["1349",41.14],["2141",18.22]],"economic_revenue_total_czk":62622971.56,"purpose_expenditure":[["3113",9262626.87],["2219",7514170.07],["1032",7110812.45],["6171",6108286.52],["3639",5057383.18],["2341",4379042.71],["5519",3749497.93],["2321",2966620.35],["3729",2724956.41],["3722",2662509.37],["6112",2211156.18],["3392",2203008.44],["3745",2019750.31],["5512",1681437.75],["3412",1505632.25],["3631",1322921.01],["3314",1196464.62],["6399",832467],["2310",828375.45],["2212",713759.61],["3612",610884.01],["3399",318077.11],["3519",285946.52],["6320",233708],["3636",228500],["6114",224950.85],["3419",200000],["2223",176007],["2142",152133.75],["3326",130276],["3349",125925.48],["3613",120861.94],["3141",102970],["6402",102796.53],["3421",96283.13],["1036",79137.63],["4351",76886.81],["1070",67825],["6310",59039.13],["3429",41519],["3525",30000],["3319",25000],["3739",25000],["4359",25000],["3341",22380.16],["3632",15184.93]],"purpose_expenditure_total_czk":69627171.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}