{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244775","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244775","name":"Obec Dívčice","short_name":"Dívčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544361},"amounts":{"revenue_approved":20140522.72,"revenue_adjusted":22832002.31,"revenue_actual":20930481.96,"expense_approved":46438000,"expense_adjusted":48940650,"expense_actual":35114317.11,"tax_revenue":16049470.97,"nontax_revenue":3297788.68,"capital_revenue":31720,"transfer_revenue":1551502.31,"current_expense":10898191.26,"capital_expense":24216125.85,"budget_balance":-14183835.15,"cash_current":45763563.34,"cash_previous":58850694.32},"ratios":{"revenue_execution":0.91671688,"expense_execution":0.71748776,"balance_to_revenue":-0.67766405,"cash_to_expense":1.30327362,"cash_yoy":-0.22237853,"capital_expense_share":0.68963682,"transfer_revenue_share":0.07412645},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244775/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244775"},"seo":{"slug":"divcice","path":"/cz/municipalities/divcice/"},"population":{"value":629,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20140522.72,"expenditure_czk":46438000,"financing_czk":26297477.28,"balance_czk":-26297477.28},{"stage":"revised","revenue_czk":22832002.31,"expenditure_czk":48940650,"financing_czk":26108647.69,"balance_czk":-26108647.69},{"stage":"actual","revenue_czk":20930481.96,"expenditure_czk":35114317.11,"financing_czk":14183835.15,"balance_czk":-14183835.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33750000],["5171",2735000],["5169",2278000],["5011",1260000],["5023",1100000],["5365",1010000],["5031",638000],["5154",562000],["5021",445000],["5032",315000],["5139",313000],["5362",310000],["5222",214000],["5156",200000],["5137",160000],["5339",150000],["6122",150000],["5499",142000],["5163",118000],["5168",110000],["5194",105000],["5175",53000],["5162",40000],["5321",40000],["5136",37000],["6130",30000],["5364",26000],["5164",15000],["5179",15000],["5167",14000],["5153",11000],["5221",11000],["5213",10000],["5329",10000],["5492",10000],["5903",10000],["5132",9000],["5151",9000],["5038",8000],["5131",8000],["5173",3000],["5041",2000],["5161",2000]],"economic_expenditure_total_czk":46438000,"economic_financing":[["8115",26297477.28]],"economic_financing_total_czk":26297477.28,"economic_revenue":[["1211",6500000],["1121",3120000],["1111",1900000],["1511",1700000],["2119",1550000],["1122",1000000],["4213",780272.72],["2111",628000],["1113",520000],["2131",510000],["1345",400000],["2141",400000],["2132",210000],["2324",200000],["1112",190000],["4112",144250],["1386",90000],["1387",70000],["1339",50000],["3111",50000],["1342",30000],["1381",30000],["1334",25000],["2112",17000],["1341",10000],["1361",10000],["2133",3000],["2149",2000],["1343",1000]],"economic_revenue_total_czk":20140522.72,"purpose_expenditure":[["2321",31040000],["3639",4372000],["6112",1548000],["3745",1481000],["6171",1427000],["6399",1310000],["3722",1150000],["3631",1130000],["3723",522000],["3341",451000],["3399",402000],["2212",275000],["3111",255000],["2141",150000],["3419",150000],["6320",110000],["3314",83000],["3429",64000],["2310",60000],["1031",50000],["1032",50000],["2219",50000],["3326",50000],["3612",50000],["5512",50000],["1036",35000],["6402",26000],["3635",25000],["2341",20000],["3525",11000],["3421",10000],["4379",10000],["5213",10000],["6310",8000],["3319",3000]],"purpose_expenditure_total_czk":46438000},"revised":{"economic_expenditure":[["6121",34010000],["5171",2805000],["5169",2694150],["5011",1260000],["5023",1100000],["5365",1080000],["5137",940000],["5154",762000],["5031",638000],["6130",510000],["5021",466000],["5139",348000],["5222",329000],["5032",315000],["5362",310000],["5156",200000],["5339",150000],["6122",150000],["5499",142000],["5163",118000],["5168",113000],["5194",105000],["5175",55000],["5162",41500],["5321",40000],["5136",37000],["5221",27000],["5364",26000],["5164",20000],["5492",16000],["5138",15000],["5153",15000],["5179",15000],["5167",14000],["5151",10000],["5213",10000],["5329",10000],["5903",10000],["5132",9000],["5038",8000],["5131",8000],["5161",4000],["5173",3000],["5041",2000]],"economic_expenditure_total_czk":48940650,"economic_financing":[["8115",26108647.69]],"economic_financing_total_czk":26108647.69,"economic_revenue":[["1211",6500000],["1121",3340000],["1111",2270000],["1511",2200000],["2119",1550000],["4213",1260272.72],["1122",1070000],["2111",703000],["1113",520000],["2131",510000],["4116",459529.59],["1345",400000],["2141",400000],["2321",250000],["1112",222000],["2132",210000],["2324",205000],["4112",144200],["4122",135000],["1386",130000],["1387",70000],["1339",50000],["3111",50000],["4111",32500],["1342",30000],["1381",30000],["1334",25000],["1361",20000],["2112",17000],["2212",12500],["1341",10000],["2133",3000],["2149",2000],["1343",1000]],"economic_revenue_total_czk":22832002.31,"purpose_expenditure":[["2321",28740000],["3639",4673000],["3631",3370000],["6112",1548000],["3745",1521000],["6171",1459000],["6399",1380000],["3722",1165000],["3725",798150],["2212",605000],["3723",550000],["3341",451000],["3399",413000],["3635",395000],["2310",360000],["3111",255000],["3419",220000],["2141",150000],["3612",150000],["6320",110000],["3429",109000],["3314",87000],["1031",50000],["1032",50000],["2219",50000],["3326",50000],["5512",50000],["1036",35000],["6114",32500],["4379",26000],["6402",26000],["2341",20000],["3525",11000],["3421",10000],["5213",10000],["6310",8000],["3319",3000]],"purpose_expenditure_total_czk":48940650},"actual":{"economic_expenditure":[["6121",23644455.75],["5169",2106214.26],["5171",1524900.36],["5011",1098968.58],["5365",1076340],["5023",1072257],["5137",790121.09],["5031",474085],["6130",471712],["5154",435855.96],["5021",369938],["5222",329000],["5362",257248],["5032",198191],["5139",164796.85],["5339",150000],["5156",142342.86],["5499",126239.92],["5163",106920.84],["5168",105406.05],["6122",99958.1],["5194",80199],["5175",36468],["5162",36079.43],["5321",33000],["5136",26586],["5364",25542.72],["5221",20740],["5164",15954],["5153",13150.06],["5492",13000],["5138",12987],["5179",11986.5],["5213",10000],["5329",10000],["5151",8458],["5038",4566],["5132",3528.09],["5131",2510.78],["5161",2035],["5167",1400],["5041",1174.91]],"economic_expenditure_total_czk":35114317.11,"economic_financing":[["8117",20950000],["8118",-20950000],["8115",14183835.15]],"economic_financing_total_czk":14183835.15,"economic_revenue":[["1211",6218157.76],["1121",3333995.04],["1111",2266727.82],["1511",1962748.46],["2119",1365096.92],["1122",1044540],["4213",780272.72],["2111",586544.99],["4116",459529.59],["1113",440267.22],["2131",405552],["1345",332578],["2141",317222.23],["2321",250000],["1112",217234.7],["2324",200586.54],["2132",165338],["4112",144200],["4122",135000],["1386",121444.5],["1387",47600.77],["4111",32500],["3111",31720],["1339",18528.05],["1342",13545],["1361",13070],["1334",10190.52],["1341",7907],["2112",5502],["2149",1946],["1381",936.13]],"economic_revenue_total_czk":20930481.96,"purpose_expenditure":[["2321",18211702.76],["3639",3636971.48],["3631",3293912.39],["6112",1403858.02],["6399",1324588],["6171",1224061.69],["3722",1162940.83],["3745",1018356.27],["3725",781055],["2212",438026.21],["3341",414743.4],["3635",355330],["3723",344581.1],["3399",331959.02],["2310",222870.69],["3419",218166.81],["3111",174840.26],["6320",99297],["3429",90357],["3612",80144],["3314",60630.4],["3326",48719],["5512",48004.22],["4379",25740],["6402",25542.72],["2141",22695],["2341",20000],["6114",19001],["6310",7623.84],["3525",5000],["3319",3000],["3421",599]],"purpose_expenditure_total_czk":35114317.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
