{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244732","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244732","name":"Statutární město České Budějovice","short_name":"České Budějovice","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544256},"amounts":{"revenue_approved":3376707000,"revenue_adjusted":3750138140.11,"revenue_actual":3890592297.71,"expense_approved":4509836000,"expense_adjusted":5218874714.44,"expense_actual":4275327552.97,"tax_revenue":2677810826.5,"nontax_revenue":587103084.74,"capital_revenue":7833926.38,"transfer_revenue":617844460.09,"current_expense":2898412448.57,"capital_expense":1376915104.4,"budget_balance":-384735255.26,"cash_current":1364303834.95,"cash_previous":1293699926.23},"ratios":{"revenue_execution":1.03745306,"expense_execution":0.81920486,"balance_to_revenue":-0.09888861,"cash_to_expense":0.31911095,"cash_yoy":0.05457518,"capital_expense_share":0.32206073,"transfer_revenue_share":0.15880473},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244732/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244732"},"seo":{"slug":"ceske-budejovice","path":"/cz/municipalities/ceske-budejovice/"},"population":{"value":96928,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3376707000,"expenditure_czk":4509836000,"financing_czk":1133129000,"balance_czk":-1133129000},{"stage":"revised","revenue_czk":3750138140.11,"expenditure_czk":5218874714.44,"financing_czk":1468736574.33,"balance_czk":-1468736574.33},{"stage":"actual","revenue_czk":3890592297.71,"expenditure_czk":4275327552.97,"financing_czk":384735255.26,"balance_czk":-384735255.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1327587000],["5331",588358000],["5169",576943600],["5213",355800000],["5011",336999000],["5365",252041000],["5171",219470000],["5031",87159000],["6122",81060000],["6130",75300000],["6351",73922000],["5222",62230000],["5154",52042000],["5362",46492000],["5141",32202000],["5032",31997000],["5166",27308000],["5221",26450000],["5168",25586000],["6119",24861000],["5901",20000000],["6111",19545000],["6125",13057000],["5021",12412000],["5499",11757000],["5023",11600000],["5139",11147000],["5137",10889400],["5164",10177000],["6901",10000000],["5161",9496000],["5152",5510000],["5163",4900000],["5179",4595000],["5167",4090000],["5492",4080000],["6123",3350000],["5162",2593000],["5156",2537000],["5311",2250000],["6331",2250000],["5151",2185000],["5194",2145000],["6127",2000000],["5175",1726000],["5038",1565000],["5212",1500000],["5219",1500000],["5493",1500000],["6322",1500000],["5132",1426000],["5134",1322000],["5019",1190000],["5332",1100000],["5026",1000000],["5903",1000000],["5173",865000],["5223",500000],["5229",500000],["5138",450000],["5042",442000],["5811",400000],["5039",396000],["5494",370000],["5172",360000],["5909",352000],["5123",330000],["5153",315000],["5041",309000],["5339",300000],["5136",238000],["5142",221000],["5133",169000],["5122",100000],["5147",100000],["5176",100000],["5363",100000],["6142",100000],["5157",39000],["5192",35000],["5159",20000],["5131",15000],["5155",5000],["5199",3000]],"economic_expenditure_total_czk":4509836000,"economic_financing":[["8115",691782000],["8123",530000000],["8124",-88653000]],"economic_financing_total_czk":1133129000,"economic_revenue":[["1211",1077620000],["1121",548570000],["1111",438610000],["2132",257202000],["1122",252300000],["1511",118150000],["4112",110326000],["2111",107873000],["1345",78500000],["2122",71000000],["1113",69650000],["1361",39271000],["1112",32840000],["4116",31766000],["1386",25000000],["2212",17775000],["2141",15050000],["2324",13941000],["1342",12000000],["2131",10515000],["4111",9224000],["3111",8000000],["4216",8000000],["2142",7100000],["1387",3000000],["2119",3000000],["1353",2500000],["1341",2300000],["4122",2000000],["1334",1090000],["2322",700000],["2112",540000],["3113",400000],["2148",300000],["1343",150000],["4121",150000],["2329",100000],["2139",90000],["2310",51000],["2133",30000],["2460",15000],["2321",5000],["2143",2000],["2149",1000]],"economic_revenue_total_czk":3376707000,"purpose_expenditure":[["3319",574409000],["6171",484765000],["2292",350000000],["2212",348160000],["6399",297826000],["3639",262329000],["3113",241171000],["3111",170056000],["3311",169183000],["5311",161657000],["3722",150000000],["2219",127240000],["4350",126335000],["2321",125640000],["3412",106805000],["3745",77808000],["3631",62410000],["3612",53650000],["2310",53250000],["3419",42900000],["3613",38940000],["3421",38405000],["2143",37205000],["3539",37183000],["6310",35630000],["3635",34760000],["2115",32210000],["6409",31046000],["3725",26000000],["4339",24216000],["4379",17876000],["6112",17853000],["3632",15400000],["4351",12300000],["3392",12080000],["5212",8860000],["3729",8815000],["3636",8410000],["5512",6700000],["3141",6544000],["3299",5687000],["2221",5650000],["3322",5547000],["4319",5289000],["6114",5266000],["5511",4500000],["3399",4382000],["1014",3818000],["2333",3700000],["2341",3173000],["4349",2860000],["3313",2814000],["6320",2800000],["3326",2710000],["3792",2150000],["2141",1450000],["3211",1100000],["2229",1060000],["3429",1000000],["3545",1000000],["5213",1000000],["4352",800000],["3742",660000],["2144",649000],["3115",550000],["4341",520000],["3900",515000],["2223",310000],["5273",305000],["2169",301000],["2117",300000],["3744",300000],["5399",280000],["3716",260000],["2369",215000],["3314",200000],["2332",170000],["3133",100000],["3741",100000],["4358",100000],["2142",70000],["1037",55000],["3541",35000],["4399",30000],["3749",28000]],"purpose_expenditure_total_czk":4509836000},"revised":{"economic_expenditure":[["6121",1620075199.32],["5331",610255709.38],["5169",604945177.95],["5213",357048746],["5011",356018259.3],["5171",238330693.87],["5336",214565101.41],["5365",199092580],["6122",148017393.87],["5031",91209331.67],["6351",80102972.5],["6130",68584986],["5222",63735996.5],["5154",52904488.74],["5362",48435019.48],["6901",39786457.79],["6356",39483286.88],["5166",37560657.15],["5141",34944200],["5032",33900433.32],["6119",28281800],["5168",26284138],["6111",17140326.2],["5221",16804940.3],["5023",15215894],["5137",14980451.14],["6125",14413408.8],["5499",11707000],["5139",11144354.27],["5164",10970791.97],["5021",10322684],["5161",9647976.17],["5223",9446466],["5901",6876293.86],["5152",6608881.04],["5163",4955229],["5179",4898138],["5492",4088000],["5167",4067959],["6123",3350000],["5194",3028423],["5493",2839638],["5341",2750000],["5162",2630732.99],["5156",2515558],["5311",2500000],["5042",2401700],["5175",2356444.38],["5151",2306985.95],["6331",2250000],["5212",2210871],["5134",2027100],["6322",1570000],["5132",1567900],["5038",1473287],["5332",1293000],["5364",1123111],["5173",1114583],["5026",1000000],["5903",1000000],["5339",965302],["5334",782258],["5321",760000],["5192",610010.1],["5229",600000],["5123",465112],["5138",411400],["5811",400000],["5172",397000],["5909",370820],["5494",370000],["5019",341114.26],["5041",287352.96],["5136",228477],["6142",202000],["5142",201000],["5176",188000],["5366",174101.8],["5153",165200],["5133",126115],["5024",124428],["5039",123498.88],["5363",102000],["5147",100000],["5122",76000],["5199",47209.24],["5157",46328],["5131",20000],["5159",20000],["5155",5000],["5812",3900],["5191",330]],"economic_expenditure_total_czk":5218874714.44,"economic_financing":[["8117",806604000],["8123",407154472.02],["8115",343631102.31],["8124",-88653000]],"economic_financing_total_czk":1468736574.33,"economic_revenue":[["1211",1077620000],["1121",548570000],["1111",438610000],["2132",268015673.48],["1122",199062780],["4213",137900949.68],["4122",135494838.3],["4116",120224195.67],["1511",118150000],["4112",110358800],["2111",108028530],["1345",78500000],["1113",69650000],["2122",68422198.42],["4216",52542362.84],["1361",39271000],["1112",32840000],["1386",25000000],["2141",20050000],["2212",17775000],["2324",13943507],["2142",12135008.95],["1342",12000000],["2131",10915000],["4111",7634436.43],["2119",7000000],["3111",5000000],["1387",3000000],["1353",2500000],["1341",2300000],["1334",1900000],["2229",1336274.8],["2322",1070742],["4152",794942.61],["2112",540000],["3113",400000],["2148",300000],["4171",300000],["4113",279399.93],["4121",258500],["1343",150000],["2329",100000],["2139",90000],["2310",51000],["2133",30000],["2460",15000],["2321",5000],["2143",2000],["2149",1000]],"economic_revenue_total_czk":3750138140.11,"purpose_expenditure":[["6171",480573891.89],["3319",469809914.36],["2212",432810812.09],["2292",350000000],["3113",349779312.65],["2115",271179349.61],["4350",254466114.41],["6399",246730225.48],["3639",229937150],["3111",193096135.33],["3311",191134000],["5311",177827822.2],["3722",153799400],["2219",148473491],["2321",133139000],["3412",116023000],["3745",96729077.04],["2310",78930000],["3631",76522900],["3613",72730295],["3612",55808870],["3421",52008300],["6409",47744665.65],["3419",46460000],["3429",39154700],["3299",38644778.32],["2143",37733378.8],["6310",35648200],["3635",35366303],["3539",30369577.03],["4339",27946588.8],["3725",25418500],["6112",18721625.14],["3632",17240000],["3392",17171387.88],["3636",14118831.5],["4351",12300000],["3729",10459000],["4379",9846000],["3322",9667578.16],["5512",9410000],["5212",8900000],["3141",7702753],["4374",7038440],["2341",5745000],["6114",5668000],["4319",5336543],["2221",4859680],["5511",4500000],["3399",4390000],["3326",4332490],["1014",3904000],["2333",3700000],["4349",3674775],["6320",2800000],["6330",2750000],["3792",2155000],["2141",2120600],["4312",1890000],["4359",1610000],["2229",1360000],["3313",1249000],["3742",1107580],["3211",1100000],["4371",1050000],["5213",1000000],["3545",995000],["4341",906500.1],["4352",750000],["4344",730000],["2144",673400],["2332",660000],["2169",581000],["4372",570000],["3115",550000],["6211",550000],["4378",530000],["2369",484624],["2232",477224],["3900",456000],["4357",360000],["2223",359340],["4356",340000],["2117",300000],["3744",300000],["4353",300000],["4354",300000],["4375",300000],["5399",275100],["5273",259254],["3716",242000],["4358",240000],["3314",200000],["4376",180000],["4329",170000],["4355",140000],["3741",126000],["3133",108000],["4377",100000],["3239",97440],["2142",70000],["6402",61000],["4342",60000],["1037",55000],["3749",40000],["3541",35000],["3312",18150],["3316",15000],["4399",10000],["5519",10000],["5299",5746],["3543",5000],["2299",3900],["3769",1000]],"purpose_expenditure_total_czk":5218874714.44},"actual":{"economic_expenditure":[["6121",1101583988.79],["5331",605139709.38],["5169",529119325.95],["5213",356902733],["5011",352759457.46],["5336",214565101.41],["5365",199091674],["5171",160362519.63],["6122",94906829.03],["5031",89753450],["6351",69676596.14],["5222",62724793.9],["5362",46521811],["6130",41346462.3],["6356",39483286.88],["5154",39049290.68],["5032",33360577],["5168",20057988.75],["6119",17602611.75],["5141",16821728.32],["5221",16310690.3],["5023",15215894],["5166",14412773.47],["5137",13929882.89],["5164",9620895.12],["5021",9503373],["5223",9446466],["5499",9231252],["5161",8964607.68],["5139",8945589.42],["5152",6237146.79],["6125",4993938.62],["5163",4416507.19],["5167",3534716.62],["5179",3369530.08],["5341",2750000],["5311",2500000],["5492",2496000],["5194",2429317.22],["5493",2320239],["5162",2316641.29],["6331",2250000],["6111",2205754.98],["5151",2001368.16],["5156",1977970.37],["5042",1952657.26],["5212",1917739.9],["5134",1689851.26],["5175",1676425.7],["6123",1593985.91],["5038",1463547],["5132",1357439.58],["5332",1293000],["5364",1123111],["6322",1070000],["5173",1038644],["5339",946540],["5334",782258],["5321",760000],["5229",600000],["5138",411370.13],["5811",389527.17],["5019",329800.16],["5192",310043.8],["5123",296500.05],["5172",287804.69],["5041",229258.64],["6142",201650],["5176",187287.7],["5909",174497.98],["5366",174101.8],["5153",152453.93],["5136",136678.03],["5494",136000],["5024",124428],["5039",111880.93],["5122",59673.58],["5199",46209.24],["5133",45964.62],["5131",14666],["5157",13926.29],["5142",8411.05],["5812",3900],["5155",3500],["5363",2000],["5191",330]],"economic_expenditure_total_czk":4275327552.97,"economic_financing":[["8117",19484535145.04],["8118",-19288517303],["8123",373120735.84],["8124",-88652347.11],["8901",-49148886.74],["8115",-46602088.77]],"economic_financing_total_czk":384735255.26,"economic_revenue":[["1211",1067125886.66],["1121",571273541.28],["1111",432854408.33],["2132",268947805.44],["1122",199062780],["4213",141395554.68],["4122",134630838.3],["4116",120224195.67],["1511",118695407.2],["2111",116650570.69],["4112",110358800],["4216",102039260.92],["1345",78590795.64],["1113",75516113.25],["2122",68422198.42],["1361",43514500],["1112",37238400.89],["2324",32640376.3],["2212",31350622.09],["2141",31009991.26],["1386",20814090.2],["1342",17844385],["2142",13616948.04],["2131",11242120.35],["1387",8157383.52],["4111",7634436.43],["2119",7575357.73],["3111",6035751.38],["1353",2881000],["1341",2296455.02],["2322",2064703],["2229",1910320.24],["1334",1623956.95],["3121",1379175],["4152",794942.61],["2112",758499],["3113",419000],["4113",279400],["4121",253500],["4171",233531.48],["2139",206825],["2148",203619.94],["2329",197261.07],["1381",166422.56],["2310",165999.65],["1343",155300],["2143",125665.58],["2133",12705],["2328",1432.44],["2149",63.5]],"economic_revenue_total_czk":3890592297.71,"purpose_expenditure":[["6171",431937663.09],["3319",414914469.15],["2292",349970987],["3113",309732735.56],["2212",282249140.8],["2115",255364414.07],["6399",244952417],["4350",225838415.1],["3311",186054000],["5311",160011361.97],["3111",156311057.47],["3722",151335599.59],["3639",144419318.05],["3412",114783000],["2219",89670013.35],["3745",86459459.67],["2321",59116543.63],["3631",55361447.1],["3419",45960000],["3421",41612369.76],["3613",36655811.78],["3299",35029308.32],["2310",33138318.8],["3429",32475983.88],["3612",31440274.78],["2143",28594555.42],["3539",28545577.03],["4339",27395225.61],["3725",24622443.04],["3635",20275966.05],["6112",18608844.72],["3392",16088366.18],["6310",16035248.73],["4351",12300000],["3729",10441078.34],["3322",8901557.21],["3141",6202753],["6114",5475856.57],["4374",5291847],["4319",5176947.4],["2341",5050988.92],["5511",4500000],["4379",4067685.82],["3326",3946494.72],["3636",3784907.4],["1014",3520779.45],["6330",2750000],["6320",2732397],["3399",2712154.01],["4349",2615339.53],["3792",2139629],["2141",2100238.36],["3632",2058816.31],["4312",1890000],["5212",1631797.33],["2221",1610849.66],["4359",1610000],["2333",1147454.14],["3211",1100000],["4371",1050000],["3313",942003],["3742",914547.63],["4341",894500.1],["2229",774076.58],["4344",730000],["3545",704000],["6409",688261.4],["4352",672000],["4372",570000],["2144",560545.73],["3115",550000],["4378",530000],["2232",477224],["5512",452925],["3900",435520],["4357",360000],["4356",340000],["6211",304315],["4353",300000],["4354",300000],["4375",300000],["2223",264613.96],["4358",236267.76],["3716",219049.93],["3744",206426],["3314",200000],["4376",180000],["4329",170000],["4355",140000],["2117",116281],["5399",107155.34],["3133",106654],["3741",100552],["4377",100000],["3239",97440],["2169",87804.4],["2332",66624],["6402",61000],["4342",60000],["1037",49845],["5273",41631.28],["3541",35000],["2369",20876.98],["3749",19965],["3312",18150],["3316",15000],["5519",10000],["2142",8254],["5299",5746],["3543",5000],["2299",3900],["4399",3490.01],["3769",1000]],"purpose_expenditure_total_czk":4275327552.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
