{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244724","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244724","name":"Obec Čejkovice","short_name":"Čejkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":544329},"amounts":{"revenue_approved":52277600,"revenue_adjusted":54469724.8,"revenue_actual":10625345.75,"expense_approved":43314252,"expense_adjusted":48691713.8,"expense_actual":35093174.08,"tax_revenue":9292905.8,"nontax_revenue":692867.15,"capital_revenue":0,"transfer_revenue":639572.8,"current_expense":7643417.85,"capital_expense":27449756.23,"budget_balance":-24467828.33,"cash_current":8769285.61,"cash_previous":20619165.19},"ratios":{"revenue_execution":0.19506883,"expense_execution":0.72072169,"balance_to_revenue":-2.3027795,"cash_to_expense":0.24988579,"cash_yoy":-0.5747022,"capital_expense_share":0.78219645,"transfer_revenue_share":0.06019313},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244724/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244724"},"seo":{"slug":"cejkovice","path":"/cz/municipalities/cejkovice/"},"population":{"value":401,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":52277600,"expenditure_czk":43314252,"financing_czk":-8963348,"balance_czk":8963348},{"stage":"revised","revenue_czk":54469724.8,"expenditure_czk":48691713.8,"financing_czk":-5778011,"balance_czk":5778011},{"stage":"actual","revenue_czk":10625345.75,"expenditure_czk":35093174.08,"financing_czk":24467828.33,"balance_czk":-24467828.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33040000],["5171",4200000],["5169",1593000],["5023",1100000],["5141",500000],["5021",336000],["5139",319500],["5031",309500],["5011",300000],["5154",295000],["5137",260000],["5331",210000],["6122",200000],["5032",150000],["5163",70000],["5153",50000],["5365",50000],["5166",46000],["5175",43000],["5162",40000],["5492",30000],["5364",25456],["5194",25000],["5132",17000],["5167",15000],["5173",15000],["5901",15000],["5136",13000],["5151",13000],["5329",10000],["5019",5000],["5168",5000],["5179",4296],["5039",3000],["5156",3000],["5038",2500],["5161",1000]],"economic_expenditure_total_czk":43314252,"economic_financing":[["8115",-8413348],["8124",-550000]],"economic_financing_total_czk":-8963348,"economic_revenue":[["3111",43200000],["1211",3400000],["1121",1800000],["1111",1300000],["2141",600000],["1511",520000],["2111",386000],["1113",300000],["1345",280000],["2132",141600],["1112",100000],["4112",100000],["1386",40000],["2131",35000],["1381",20000],["1387",20000],["1341",11000],["2119",10000],["1349",8000],["1334",3000],["1361",2000],["1343",1000]],"economic_revenue_total_czk":52277600,"purpose_expenditure":[["2212",15035000],["2321",9181000],["3633",4600000],["2310",3025000],["2219",2535000],["3639",1416000],["6112",1392000],["3392",1018000],["3722",900000],["3412",718000],["3745",704500],["6310",505000],["6171",501796],["4356",500000],["3631",330000],["3314",246000],["3111",216000],["3399",208000],["5512",156000],["6399",50000],["6320",35000],["6402",25456],["5219",15000],["3319",1500]],"purpose_expenditure_total_czk":43314252},"revised":{"economic_expenditure":[["6121",35604000],["5171",5367000],["5169",1868000],["5023",1100000],["5137",578000],["5141",521000],["5021",362763],["5139",351500],["5011",339000],["5031",321000],["6119",300000],["5154",295000],["5336",276472.8],["6122",250000],["5331",210000],["5365",154350],["5032",151000],["5153",90000],["5163",73000],["5222",50000],["5166",46000],["5175",44980],["5162",40000],["5194",36000],["5499",35000],["5492",30000],["5364",25456],["5221",23568],["5173",21110],["5132",17000],["5167",15000],["5901",15000],["5136",13000],["5151",13000],["5329",10000],["5039",8000],["5168",7000],["5176",6500],["5179",6296],["5156",6000],["5019",5000],["5038",2500],["5321",2000],["5161",1218]],"economic_expenditure_total_czk":48691713.8,"economic_financing":[["8115",-18418338.74],["8123",14855327.74],["8124",-2215000]],"economic_financing_total_czk":-5778011,"economic_revenue":[["3111",43200000],["1211",4018000],["1121",2151000],["1111",1465000],["1511",662000],["2141",600000],["2111",394000],["1113",300000],["4116",294472.8],["1345",280000],["4122",217000],["1122",154350],["2132",141600],["1112",141000],["4112",95600],["1386",78500],["2324",53300],["1342",50000],["2131",35000],["4111",32500],["1387",31000],["1381",20000],["1334",13000],["1341",11000],["2119",10000],["1349",8400],["1335",5000],["2329",5000],["1361",2000],["1343",1000],["1382",2]],"economic_revenue_total_czk":54469724.8,"purpose_expenditure":[["2212",15135000],["2321",9183200],["3633",6714000],["2310",3025000],["2219",2535000],["3639",2373000],["3412",1718000],["6112",1407000],["3392",1018000],["3722",900000],["3745",777500],["4356",650000],["6310",529000],["6171",518296],["3111",492472.8],["3635",400000],["3631",330000],["3314",266000],["3399",239000],["5512",168000],["6399",154350],["6320",35000],["6402",25456],["3421",18000],["6114",17371],["3900",15568],["4371",15000],["5219",15000],["3419",10000],["1037",3000],["4352",3000],["3319",1500]],"purpose_expenditure_total_czk":48691713.8},"actual":{"economic_expenditure":[["6121",27148773.23],["5171",1715902.21],["5169",1538102.18],["5023",1087412],["5141",520447.56],["5011",338116],["5137",330862.3],["5031",308905],["5336",276472.8],["5021",255752],["5154",223882.1],["5331",210000],["6119",202675],["5365",154350],["5032",142727],["5139",119509.8],["6122",98308],["5153",79660.41],["5163",58344.7],["5222",50000],["5194",35993.59],["5499",29330],["5364",25456],["5221",23568],["5162",16599],["5173",15303],["5175",13218.79],["5166",10164],["5329",10000],["5492",10000],["5176",6292],["5136",6201],["5168",5903.99],["5179",5703],["5151",5080],["5167",3134],["5156",3020],["5132",2942.72],["5321",2000],["5038",1878],["5039",926.7],["5161",258]],"economic_expenditure_total_czk":35093174.08,"economic_financing":[["8123",14854391.28],["8117",10000000],["8124",-2215000],["8115",1878437.05],["8118",-50000]],"economic_financing_total_czk":24467828.33,"economic_revenue":[["1211",4017321.29],["1121",2150159.01],["1111",1464131.56],["1511",661733.93],["2111",372975.4],["4116",294472.8],["1113",284268.2],["1345",263400],["4122",217000],["1122",154350],["1112",140166.13],["2141",131250],["2132",98645],["4112",95600],["1386",78340.66],["2324",52475.75],["4111",32500],["1387",30703.33],["2131",30162],["1342",19370],["1334",10410.6],["1341",9150],["1349",8400],["2119",7359],["1381",629.56],["1361",250],["1335",119.6],["1382",1.93]],"economic_revenue_total_czk":10625345.75,"purpose_expenditure":[["2212",12313297.41],["3633",6713722.13],["2321",3664546.5],["2310",2515131.06],["3639",1786863.47],["6112",1381254.89],["2219",1196576.3],["3412",1001770.1],["3722",871000.47],["4356",642775],["3745",600719.8],["6310",527966.26],["3111",486472.8],["6171",362960.08],["3635",301895],["3399",173537.48],["6399",154350],["3392",108033.11],["3631",70762],["3314",49128.22],["5512",35229],["6320",27690],["6402",25456],["3421",18000],["6114",17371],["3900",15568],["4371",15000],["3419",10000],["1037",3000],["4352",3000],["3319",98]],"purpose_expenditure_total_czk":35093174.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}