{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244627","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244627","name":"Obec Zbečno","short_name":"Zbečno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542610},"amounts":{"revenue_approved":28139000,"revenue_adjusted":33095374.31,"revenue_actual":25235316.44,"expense_approved":26238980,"expense_adjusted":31195354.31,"expense_actual":21479839.63,"tax_revenue":17639378.06,"nontax_revenue":4643943.39,"capital_revenue":252450,"transfer_revenue":2699544.99,"current_expense":17590639.93,"capital_expense":3889199.7,"budget_balance":3755476.81,"cash_current":15921007.21,"cash_previous":14112783.43},"ratios":{"revenue_execution":0.76250283,"expense_execution":0.68855893,"balance_to_revenue":0.1488183,"cash_to_expense":0.74120699,"cash_yoy":0.12812666,"capital_expense_share":0.18106279,"transfer_revenue_share":0.10697488},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244627/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244627"},"seo":{"slug":"zbecno","path":"/cz/municipalities/zbecno/"},"population":{"value":623,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28139000,"expenditure_czk":26238980,"financing_czk":-1900020,"balance_czk":1900020},{"stage":"revised","revenue_czk":33095374.31,"expenditure_czk":31195354.31,"financing_czk":-1900020,"balance_czk":1900020},{"stage":"actual","revenue_czk":25235316.44,"expenditure_czk":21479839.63,"financing_czk":-3755476.81,"balance_czk":3755476.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5400430],["5169",3772374],["5901",2910413],["5171",2146982],["5011",1685000],["5365",1512500],["5363",1269152],["5023",1060000],["5154",808800],["5031",670000],["5341",603000],["5331",585000],["5021",530870],["6122",380000],["5163",358000],["5139",324960],["5032",292800],["5151",286000],["5903",200000],["5137",161000],["5329",140990],["5155",117840],["5499",114000],["5156",105000],["5164",100364],["6119",85000],["5162",79400],["5362",76145],["5168",75000],["5138",61000],["5194",59500],["5175",57000],["5167",51200],["5173",29800],["5321",21800],["5132",15000],["5339",15000],["5492",14500],["5134",10550],["5038",10000],["5161",10000],["5166",8000],["5222",7000],["5221",4910],["5179",4200],["5136",3500],["5229",3000],["5131",2000]],"economic_expenditure_total_czk":26238980,"economic_financing":[["8124",-1900020]],"economic_financing_total_czk":-1900020,"economic_revenue":[["3111",9087476],["1211",6433632],["1121",3276624],["1111",2355318],["2111",2350900.5],["1511",1090000],["1345",840000],["4222",483395],["2321",432000],["1113",414384],["2324",372000],["1112",196512],["3122",150000],["2131",112373],["2132",99500],["1386",80000],["1342",70000],["2112",52000],["2322",40000],["1387",37000],["1343",26000],["1361",25000],["2119",20000],["4131",20000],["1341",19500],["1334",16000],["2329",13635.5],["1344",10000],["2139",10000],["2141",3000],["2211",1500],["2212",1250]],"economic_revenue_total_czk":28139000,"purpose_expenditure":[["2321",6956970],["6171",5439768],["3113",2003276],["2310",1869152],["6399",1570000],["6112",1556800],["3722",1522400],["2411",686000],["3745",643950],["2219",621000],["3723",615000],["6330",603000],["3631",600000],["5213",250000],["5512",204000],["3111",166400],["2292",134860],["3319",117000],["3632",111000],["3612",100000],["2212",90000],["2112",85000],["3399",63000],["3613",50000],["3421",40000],["6310",36000],["6320",32000],["3721",30000],["3639",14364],["6409",11040],["3636",10000],["2341",5000],["4324",2000]],"purpose_expenditure_total_czk":26238980},"revised":{"economic_expenditure":[["6121",7238654.01],["5169",4481208.77],["5365",3604331],["5171",3075796.25],["5011",2106004.52],["6122",1485752],["5023",1060000],["5363",863352],["5154",789854.86],["5031",701107],["5331",611863],["5341",603000],["5336",590276.8],["5021",461634.48],["5139",386434.57],["5151",325415.99],["5137",321635.9],["5032",286021],["5163",278753.43],["6119",200000],["5362",156359],["5155",141234],["5329",140990],["5156",129917.3],["5499",125300],["5164",121930.71],["5178",101620],["5901",87096.46],["5167",85586.85],["5162",82558.6],["5179",79965.81],["5175",78058],["5168",75000],["5194",54376.04],["5173",48582],["5221",35800],["5192",25731],["5138",24497.4],["5321",21800],["5339",20000],["5134",16675],["5132",15000],["5161",11855],["5038",10000],["5222",9000],["5166",8000],["5492",5639.96],["5136",3500],["5229",3000],["5131",2385.6],["6130",2000],["5165",800]],"economic_expenditure_total_czk":31195354.31,"economic_financing":[["8124",-1900020]],"economic_financing_total_czk":-1900020,"economic_revenue":[["3111",6597452.25],["1211",6506827.07],["1121",3488084.93],["2111",3434943.51],["1111",2378180.05],["1122",2142420],["4222",1993073],["1511",1090000],["1345",1026498],["2229",625352],["4116",590276.8],["1113",460675.03],["2321",432000],["2324",379565.89],["3122",300000],["4112",257900],["1112",227286.91],["4131",167442],["2131",138437],["4121",131700],["1386",127061.11],["2132",99500],["1342",95280],["4111",65000],["2112",52000],["1387",49801.62],["2322",40000],["2329",36185.21],["2139",33900],["1361",26100],["1343",26000],["1334",20197.9],["2119",20000],["1341",19500],["1344",10000],["2141",3000],["2211",1500],["2212",1250],["1381",984.03]],"economic_revenue_total_czk":33095374.31,"purpose_expenditure":[["2321",6956970],["6399",3737045],["3113",2991762.7],["6171",2991628.87],["3613",2230000],["6112",1556800],["2310",1461352],["3722",1460400],["2212",1313996.74],["3723",995324.7],["2411",686000],["3745",643950],["2219",621000],["6330",603000],["6402",590276.8],["5512",505086],["3631",400000],["3639",242364],["3635",200000],["3111",186400],["2292",134860],["3632",111000],["3612",100000],["6114",65000],["3399",63000],["5213",50000],["3329",41000],["3421",40000],["3716",37207.5],["6310",36000],["6320",36000],["4379",30800],["3721",30000],["3319",17000],["6409",11130],["3636",10000],["2341",5000],["4324",4000]],"purpose_expenditure_total_czk":31195354.31},"actual":{"economic_expenditure":[["5169",3619919.11],["5171",2867644.19],["6121",2486457.7],["5365",2148920],["5011",2102715.52],["6122",1385742],["5023",1052760],["5154",721805.74],["5031",692434],["5331",611863],["5336",590276.8],["5021",421286.48],["5151",314231],["5032",278762],["5163",273359.32],["5139",255649.08],["5137",222702.11],["5362",150214],["5329",140990],["5155",128513],["5499",124387],["5156",110537.29],["5164",108770.71],["5178",101615.8],["5179",79951.31],["5167",74876.35],["5168",67482.91],["5162",51584.63],["5173",48416],["5175",44557.92],["5194",42680.04],["5221",35800],["5192",25730.26],["5138",20497.36],["6119",15000],["5134",14675],["5339",14000],["5161",11855],["5038",9877],["5222",4000],["5321",2500],["5363",2000],["6130",2000],["5165",800]],"economic_expenditure_total_czk":21479839.63,"economic_financing":[["8124",-1900020],["8115",-1855456.81]],"economic_financing_total_czk":-3755476.81,"economic_revenue":[["1211",6506827.07],["1121",3488084.93],["2111",3073172.2],["1111",2378180.05],["1122",2142420],["4222",1509678],["1511",1067064.33],["1345",1026498],["2229",625352],["4116",590276.8],["1113",460675.03],["2324",357565.89],["2321",337510.92],["4112",257900],["1112",227286.91],["3122",160000],["4131",147442],["4121",131700],["1386",127061.11],["1342",95280],["3111",92450],["2131",82576],["2132",82430],["4111",62548.19],["1387",49801.62],["2139",33900],["2329",32137.86],["1361",26100],["1334",19619.98],["2119",16322.9],["1341",14595],["1344",8900],["2112",1625],["2141",1350.62],["1381",984.03]],"economic_revenue_total_czk":25235316.44,"purpose_expenditure":[["3113",2990820.49],["6171",2693617.33],["2321",2411987.74],["6399",2292634],["3613",2090336.58],["6112",1437144.7],["2212",1313975.87],["3722",1149307.64],["3723",990077.32],["2411",668948.29],["3745",614201.2],["6402",590276.8],["5512",499137.16],["2310",405554.3],["2219",265341.5],["3631",186573.56],["3639",175789.5],["3111",152201.39],["2292",134860],["6114",62548.19],["3399",57860.04],["3612",41329.97],["3329",41000],["3716",37207.5],["6320",35654],["6310",30951.89],["4379",30800],["3721",25399.35],["3421",18825],["3635",15000],["6409",11130],["3632",5348.32],["4324",4000]],"purpose_expenditure_total_czk":21479839.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}