{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244619","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244619","name":"Obec Zavidov","short_name":"Zavidov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542601},"amounts":{"revenue_approved":8607200,"revenue_adjusted":9158615.59,"revenue_actual":10380836.84,"expense_approved":10529200,"expense_adjusted":11080615.59,"expense_actual":9356863.22,"tax_revenue":7771162.82,"nontax_revenue":1618508.43,"capital_revenue":0,"transfer_revenue":991165.59,"current_expense":5792186.95,"capital_expense":3564676.27,"budget_balance":1023973.62,"cash_current":7411455.64,"cash_previous":6387482.02},"ratios":{"revenue_execution":1.13345044,"expense_execution":0.84443532,"balance_to_revenue":0.09864076,"cash_to_expense":0.79208763,"cash_yoy":0.16030943,"capital_expense_share":0.38096915,"transfer_revenue_share":0.09548032},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244619/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244619"},"seo":{"slug":"zavidov","path":"/cz/municipalities/zavidov/"},"population":{"value":366,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8607200,"expenditure_czk":10529200,"financing_czk":1922000,"balance_czk":-1922000},{"stage":"revised","revenue_czk":9158615.59,"expenditure_czk":11080615.59,"financing_czk":1922000,"balance_czk":-1922000},{"stage":"actual","revenue_czk":10380836.84,"expenditure_czk":9356863.22,"financing_czk":-1023973.62,"balance_czk":1023973.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3400000],["5169",2004600],["5011",620000],["5154",600000],["5021",570000],["5023",530000],["5171",445000],["5139",427000],["5331",380000],["5901",243000],["5031",190000],["5137",180000],["5032",150000],["5362",137150],["5222",130000],["5329",117500],["5175",85000],["5162",70000],["5163",60000],["5194",50000],["5156",30000],["5321",30000],["5167",15000],["5365",15000],["5172",10000],["5173",9000],["5161",8000],["5179",6500],["5038",5000],["5229",4000],["5134",2500],["5136",2500],["5168",2000],["5165",450]],"economic_expenditure_total_czk":10529200,"economic_financing":[["8115",1922000]],"economic_financing_total_czk":1922000,"economic_revenue":[["1211",3221000],["1121",1640000],["1111",1194000],["4112",707500],["2111",607500],["1345",310000],["1511",250000],["1113",207000],["2132",191200],["2324",100500],["1112",98000],["1381",25000],["2141",20000],["2131",19000],["1341",7500],["2112",5000],["1361",3500],["1382",500]],"economic_revenue_total_czk":8607200,"purpose_expenditure":[["3419",3530000],["6171",1872500],["3722",1000000],["2321",910000],["2310",881050],["6112",600000],["3745",410500],["3111",380000],["3631",330000],["3399",105000],["2292",92000],["3900",68000],["3613",50000],["6399",50000],["5512",42000],["6142",40000],["6409",32000],["3721",30000],["2212",20000],["3612",20000],["6310",20000],["2219",13000],["3632",10000],["2341",5000],["3326",5000],["5279",5000],["5213",4000],["3421",3000],["3635",1000],["3639",150]],"purpose_expenditure_total_czk":10529200},"revised":{"economic_expenditure":[["6121",3393500],["5169",1827752],["5011",608200],["5154",600000],["5171",539500],["5023",530000],["5331",441534],["5021",437607],["5362",404900],["5137",333500],["5336",266425.59],["5901",243000],["5139",216117],["6122",195000],["5031",169000],["5222",158500],["5032",150000],["5329",117500],["5175",90884],["5163",60000],["5162",55000],["6130",53000],["5194",50000],["5321",30000],["5138",20000],["5365",15000],["5156",13500],["5167",10000],["5172",10000],["5173",9476],["5161",8270],["5179",6500],["5038",5000],["5229",4000],["5134",2500],["5168",2500],["5136",1800],["5122",700],["5165",450]],"economic_expenditure_total_czk":11080615.59,"economic_financing":[["8115",1922000]],"economic_financing_total_czk":1922000,"economic_revenue":[["1211",3221000],["1121",1640000],["1111",1194000],["4112",706800],["2111",607500],["1345",310000],["1122",267750],["4116",266425.59],["1511",250000],["1113",207000],["2132",191200],["2324",100500],["1112",98000],["1381",25000],["2141",20000],["2131",19000],["4111",17940],["1341",7500],["2112",5000],["1361",3500],["1382",500]],"economic_revenue_total_czk":9158615.59,"purpose_expenditure":[["3419",3639500],["6171",1946800],["3722",910480],["2321",798814],["2310",739702],["3111",707959.59],["6112",600000],["3745",392000],["3631",330000],["6399",317750],["3399",105000],["2292",92000],["2212",87500],["3900",68000],["3613",50000],["5512",45500],["2219",42000],["6142",40000],["6409",32000],["3721",30000],["3612",20000],["6310",20000],["6114",17940],["3723",14520],["3632",10000],["2341",5000],["3326",5000],["5279",5000],["5213",4000],["3421",3000],["3635",1000],["3639",150]],"purpose_expenditure_total_czk":11080615.59},"actual":{"economic_expenditure":[["6121",3317276.25],["5169",1431580.59],["5011",607820],["5023",520950],["5154",452111.29],["5331",441534],["5171",418618.9],["5362",319824],["5336",266425.59],["5137",244575.97],["5021",225341],["6122",194600.02],["5031",164741],["5222",158236],["5139",114428.73],["5032",106766],["5329",89750],["6130",52800],["5162",46907.68],["5163",37257.6],["5175",36777],["5321",30000],["5194",27493],["5138",19762],["5365",9000],["5179",5541],["5167",3900],["5156",3191],["5038",2930],["5168",2360.6],["5161",1658],["5173",1651],["5122",605],["5165",450]],"economic_expenditure_total_czk":9356863.22,"economic_financing":[["8115",-1023973.62]],"economic_financing_total_czk":-1023973.62,"economic_revenue":[["1211",3260095.5],["1121",1747644.78],["1111",1210361.91],["2111",933920],["4112",706800],["1511",503954.13],["1345",332861],["1122",267750],["4116",266425.59],["1113",230811.5],["2324",204586.01],["2132",193940],["2321",136470],["2141",114105.42],["1112",113877.82],["1386",63661.67],["1387",24952.21],["2131",24470],["4111",17940],["2112",10618],["1341",9750],["1361",3320],["1334",1575],["1381",492.9],["2119",207],["2329",192],["1335",54.4]],"economic_revenue_total_czk":10380836.84,"purpose_expenditure":[["3419",3562624.25],["6171",1602460.16],["3722",832925.65],["3111",707959.59],["6112",568455],["2321",534733.72],["2310",376670.45],["3631",325711.66],["6399",267750],["3745",139854.86],["2212",77367.4],["2292",76340],["3900",57443],["5512",43236],["3399",39762],["2219",36840],["3721",21175.88],["6142",20248],["6409",18951],["6114",17940],["3723",14520],["6310",7258.6],["3613",6500],["3639",136]],"purpose_expenditure_total_czk":9356863.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}