{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244520","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244520","name":"Obec Třtice","short_name":"Třtice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542512},"amounts":{"revenue_approved":17437150,"revenue_adjusted":19694793.08,"revenue_actual":15635911.3,"expense_approved":24705750,"expense_adjusted":29963393.08,"expense_actual":20423744.37,"tax_revenue":12590188.87,"nontax_revenue":2155874.43,"capital_revenue":0,"transfer_revenue":889848,"current_expense":16785290.03,"capital_expense":3638454.34,"budget_balance":-4787833.07,"cash_current":20515445.69,"cash_previous":25453968.71},"ratios":{"revenue_execution":0.79391092,"expense_execution":0.68162322,"balance_to_revenue":-0.30620748,"cash_to_expense":1.00448994,"cash_yoy":-0.1940178,"capital_expense_share":0.17814825,"transfer_revenue_share":0.05691053},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244520/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244520"},"seo":{"slug":"trtice","path":"/cz/municipalities/trtice/"},"population":{"value":525,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17437150,"expenditure_czk":24705750,"financing_czk":7268600,"balance_czk":-7268600},{"stage":"revised","revenue_czk":19694793.08,"expenditure_czk":29963393.08,"financing_czk":10268600,"balance_czk":-10268600},{"stage":"actual","revenue_czk":15635911.3,"expenditure_czk":20423744.37,"financing_czk":4787833.07,"balance_czk":-4787833.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5810000],["6121",3740000],["5139",2775000],["5171",2449000],["5011",1449650],["5023",1270000],["6122",1000000],["6130",1000000],["5154",967000],["5365",616100],["5021",615000],["5031",508000],["6119",360000],["5362",345000],["5137",310000],["5321",253000],["5032",250000],["5329",120000],["5221",110000],["5156",95000],["5167",80000],["5168",70000],["5194",60000],["5229",55000],["5163",50000],["5173",50000],["5222",50000],["5175",45000],["5162",40000],["5132",30000],["5172",30000],["5161",15000],["5166",15000],["5123",10000],["5131",10000],["5179",10000],["5212",10000],["5363",10000],["5038",8000],["5151",8000],["5136",5000],["5164",2000]],"economic_expenditure_total_czk":24705750,"economic_financing":[["8115",7268600]],"economic_financing_total_czk":7268600,"economic_revenue":[["1211",4700000],["3111",3000000],["1121",2400000],["1111",1687000],["2111",1439000],["1511",960000],["1345",912000],["1122",600000],["2141",460000],["1113",353000],["2324",205000],["4112",121200],["2132",116000],["1112",102450],["2131",80000],["4121",70000],["1381",56000],["1386",40000],["2119",30000],["1334",20000],["1387",20000],["2321",20000],["1342",13000],["1341",12500],["1361",10000],["1343",2000],["1349",2000],["2329",2000],["2112",1000],["2133",1000],["2229",1000],["2328",1000]],"economic_revenue_total_czk":17437150,"purpose_expenditure":[["6171",5096650],["3639",4000000],["2341",3060000],["3322",2900000],["6112",1580000],["3399",1525000],["3722",1400000],["2321",1005000],["6399",900000],["2310",692000],["3635",360000],["5512",329100],["2212",310000],["3113",263000],["3745",225000],["3319",200000],["3631",170000],["2292",120000],["4351",120000],["2142",100000],["3636",100000],["5213",55000],["3421",50000],["3419",40000],["3632",35000],["6409",30000],["6310",20000],["2219",10000],["3111",10000]],"purpose_expenditure_total_czk":24705750},"revised":{"economic_expenditure":[["5169",6839136.58],["5171",5174549.44],["6121",4277577.33],["5139",3303519.18],["5011",1501650],["5023",1320000],["6130",1000000],["5154",973000],["5365",807100],["5137",728000],["5021",651683],["5031",588000],["6119",360000],["5362",345000],["5032",261000],["5321",254000],["5163",150000],["5168",148521],["6125",145403.01],["5221",128893],["5329",126000],["5175",103057],["5156",102252.76],["6122",101691.99],["5167",82618],["5173",70277],["5194",60000],["5222",58128],["5229",55000],["5363",50000],["5162",43735.79],["5132",30000],["5172",30000],["5161",15000],["5166",15000],["5123",10000],["5131",10000],["5179",10000],["5212",10000],["5038",8600],["5151",8000],["5136",5000],["5164",2000]],"economic_expenditure_total_czk":29963393.08,"economic_financing":[["8115",10268600]],"economic_financing_total_czk":10268600,"economic_revenue":[["1211",4721915.2],["3111",3600000],["1121",2529685.64],["2111",1711899.84],["1111",1698702.4],["1511",1275910.62],["1345",930000],["1122",780000],["4222",471778],["1113",353000],["2141",260000],["2324",205000],["2132",195000],["1112",164864.38],["4121",130000],["4112",121700],["4122",100000],["1386",98000],["2131",84448],["1387",46457],["4116",35232],["4111",32500],["2119",30000],["2321",30000],["1334",20000],["1381",20000],["1342",16000],["1341",12500],["1361",10000],["2329",2200],["1343",2000],["1349",2000],["2112",1000],["2133",1000],["2229",1000],["2328",1000]],"economic_revenue_total_czk":19694793.08,"purpose_expenditure":[["6171",6083473.55],["2341",3549744.33],["2212",3346000],["3639",3260829],["3322",2245003.04],["6112",1680000],["3399",1598940],["3722",1560013.58],["2310",1109275.06],["6399",1080000],["2321",1042600],["2142",551900],["3421",475778],["3745",457383.52],["3635",360000],["5512",329100],["3113",263000],["3319",200000],["3631",173000],["4351",138893],["2292",120000],["3636",100000],["5213",55000],["3419",40000],["6114",38460],["3632",35000],["6409",30000],["6310",20000],["2219",10000],["3111",10000]],"purpose_expenditure_total_czk":29963393.08},"actual":{"economic_expenditure":[["5169",4414650.79],["5171",3889125.34],["6121",3316799.33],["5139",1491330.98],["5011",1282564],["5023",1265546],["5365",801512.5],["5154",714969.89],["5021",532683],["5031",489069],["5137",345357.01],["5321",254000],["5032",230168],["5362",215009],["6130",171090],["5168",145327.5],["6125",144777.01],["5221",128893],["5329",117760],["5163",83136.04],["5156",70004.1],["5222",48089.44],["5175",45662],["5162",43735.79],["5173",43098],["5167",43076],["5363",41000],["5229",24000],["5132",7517],["5194",5809],["6119",5788],["5038",5700],["5161",2742.6],["5136",1689],["5164",1544],["5131",521.05]],"economic_expenditure_total_czk":20423744.37,"economic_financing":[["8115",9678458.07],["8118",-5000000],["8901",100000],["8117",9375]],"economic_financing_total_czk":4787833.07,"economic_revenue":[["1211",4721915.2],["1121",2529685.64],["1111",1698702.4],["2111",1623070],["1511",1275910.62],["1345",929143],["1122",774936],["4222",471778],["1113",334234.65],["2324",174347],["1112",164864.38],["2141",151857.43],["4121",130000],["4112",121700],["2132",105609],["4122",100000],["1386",92157.83],["2131",84448],["1387",36119.85],["4116",35232],["4111",31138],["1342",14825],["1341",12550],["2321",12000],["1361",4420],["2119",4420],["1381",724.3],["2329",123]],"economic_revenue_total_czk":15635911.3,"purpose_expenditure":[["6171",4885997.37],["2341",3452281.33],["2212",3185643.94],["6112",1593298.43],["3722",1559133.58],["6399",958151],["2310",941960.23],["2321",660806.83],["3639",608384],["3399",534358.37],["2142",416170.42],["3745",395919.84],["3322",304920],["3113",260500],["4351",128893],["3319",119484.33],["2292",112640],["5512",94767.22],["3631",92324],["3419",34810],["6114",31138],["6409",18961.44],["6310",16888.04],["3111",7500],["3635",5788],["3421",3025]],"purpose_expenditure_total_czk":20423744.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}