{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244511","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244511","name":"Obec Třeboc","short_name":"Třeboc","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542504},"amounts":{"revenue_approved":4200000,"revenue_adjusted":4980732.62,"revenue_actual":4913412.89,"expense_approved":5700000,"expense_adjusted":6480732.62,"expense_actual":4588821.02,"tax_revenue":4470260.39,"nontax_revenue":370197.5,"capital_revenue":0,"transfer_revenue":72955,"current_expense":3768588.02,"capital_expense":820233,"budget_balance":324591.87,"cash_current":9135246.74,"cash_previous":8798949.87},"ratios":{"revenue_execution":0.98648397,"expense_execution":0.70807134,"balance_to_revenue":0.0660624,"cash_to_expense":1.99076118,"cash_yoy":0.03822011,"capital_expense_share":0.17874591,"transfer_revenue_share":0.01484813},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244511/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244511"},"seo":{"slug":"treboc","path":"/cz/municipalities/treboc/"},"population":{"value":157,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4200000,"expenditure_czk":5700000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":4980732.62,"expenditure_czk":6480732.62,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"actual","revenue_czk":4913412.89,"expenditure_czk":4588821.02,"financing_czk":-324591.87,"balance_czk":324591.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2200000],["5169",925000],["5171",511000],["5023",450000],["5154",300000],["5901",233500],["5139",191300],["5021",158000],["5137",155000],["6122",100000],["5365",60000],["5032",53000],["5329",42000],["5164",40000],["5163",38000],["5362",36000],["5156",35000],["5031",29000],["5162",25000],["5167",21700],["5175",21000],["5172",20000],["5492",20000],["5194",10000],["5011",6500],["5192",6000],["5136",5000],["5179",3000],["5161",2000],["5229",2000],["5038",1000]],"economic_expenditure_total_czk":5700000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1600000],["1121",800000],["1111",603000],["1511",442000],["2131",151000],["1113",130000],["1122",100000],["2343",61000],["1345",60000],["2324",60000],["4112",58000],["1112",35000],["2111",30000],["1381",24000],["1386",20000],["1387",10000],["1341",7000],["2132",5000],["2139",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":4200000,"purpose_expenditure":[["6171",1339000],["2219",1300000],["3745",565000],["2310",521000],["6112",500000],["3631",442000],["2221",285000],["5512",150000],["3722",139000],["3725",130000],["6399",60000],["3723",50000],["3613",40000],["3639",38000],["1032",30000],["3319",30000],["2223",23000],["2321",20000],["3721",11000],["6409",10000],["6310",7000],["3632",5000],["3419",3000],["5213",2000]],"purpose_expenditure_total_czk":5700000},"revised":{"economic_expenditure":[["6121",1295000],["5171",1226600],["5169",999367.2],["5901",681597.42],["5023",466200],["5139",253704],["5154",253000],["5021",209290],["5137",203009],["6122",165000],["5365",138000],["6123",83000],["5329",58200],["5032",53000],["6127",50000],["5164",40000],["5163",39600],["5362",36000],["5175",33702],["5156",33600],["5031",29000],["5162",27100],["5167",24700],["5492",20000],["5172",15600],["5229",12000],["5194",10000],["5011",6500],["5192",6000],["5136",5000],["5179",3000],["5161",2000],["5038",1000],["5173",963]],"economic_expenditure_total_czk":6480732.62,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1791295.9],["1121",959098.65],["1111",648631.28],["1511",612162],["2131",185607],["1122",140000],["1113",130000],["2324",119649.6],["1345",76580],["1112",62516.1],["2343",61000],["4112",57400],["1386",34942.01],["2111",31000],["1381",24000],["4111",15555],["1387",13695.08],["1341",7600],["2132",5000],["2139",2000],["1335",1000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":4980732.62,"purpose_expenditure":[["6171",1711297.42],["2219",1020000],["3631",642000],["3745",537200],["2310",518700],["6112",516200],["3725",311000],["2221",285000],["5512",195304],["3722",152576.2],["6399",138000],["3723",90000],["2223",53000],["3399",50000],["3319",44000],["3613",40000],["3639",38000],["1032",30000],["6409",26200],["2321",20000],["6114",15555],["3721",11000],["3421",7500],["6310",7100],["6219",7000],["3632",5000],["3419",4800],["2322",2300],["5213",2000]],"purpose_expenditure_total_czk":6480732.62},"actual":{"economic_expenditure":[["5171",1138515.35],["5169",948917.8],["6121",648906],["5023",466116],["5139",215886.83],["5021",184192],["5137",183963.83],["5154",174757.22],["5365",137130],["6123",82200],["6122",64127],["5329",56080],["5032",40176],["5163",38263.15],["5164",36300],["5362",35414],["5175",31871],["5162",27020.86],["6127",25000],["5167",16312],["5156",14693],["5229",12000],["5179",2718.98],["5192",2548],["5172",2057],["5011",1650],["5173",963],["5161",589],["5038",453]],"economic_expenditure_total_czk":4588821.02,"economic_financing":[["8115",-336296.87],["8901",11705]],"economic_financing_total_czk":-324591.87,"economic_revenue":[["1211",1791295.9],["1121",959098.65],["1111",648631.28],["1511",612162],["2131",184695],["1122",137130],["1113",126769.38],["2324",119649.6],["1345",76580],["1112",62516.1],["4112",57400],["2343",55342.86],["1386",34942.01],["4111",15555],["1387",13695.08],["1341",6450],["2111",5000],["2132",3800],["2139",1210],["2141",500.04],["1361",400],["1335",311.6],["1381",278.39]],"economic_revenue_total_czk":4913412.89,"purpose_expenditure":[["6171",878708.97],["2219",830512.44],["3631",571910.4],["6112",508840],["3745",338213.5],["2310",335057.92],["3725",303186.64],["5512",184155.81],["6399",137130],["3722",118087],["3723",89017.43],["2223",52998],["3319",42115.69],["3639",35414],["2221",33880],["3399",25000],["6409",24918.98],["1032",22000],["6114",15555],["3613",14161],["3421",7500],["6310",7020.2],["6219",7000],["3419",4231],["2322",2207.04]],"purpose_expenditure_total_czk":4588821.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}