{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244481","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244481","name":"Obec Šanov","short_name":"Šanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542474},"amounts":{"revenue_approved":18859800,"revenue_adjusted":19684243.63,"revenue_actual":20494727.9,"expense_approved":20230175,"expense_adjusted":35746939.63,"expense_actual":26690648.94,"tax_revenue":16935696.35,"nontax_revenue":2576337.92,"capital_revenue":10350,"transfer_revenue":972343.63,"current_expense":12635831.55,"capital_expense":14054817.39,"budget_balance":-6195921.04,"cash_current":32325252.19,"cash_previous":38508825.23},"ratios":{"revenue_execution":1.04117427,"expense_execution":0.7466555,"balance_to_revenue":-0.3023178,"cash_to_expense":1.21110777,"cash_yoy":-0.16057548,"capital_expense_share":0.52658208,"transfer_revenue_share":0.0474436},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244481/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244481"},"seo":{"slug":"sanov","path":"/cz/municipalities/sanov/"},"population":{"value":570,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18859800,"expenditure_czk":20230175,"financing_czk":1370375,"balance_czk":-1370375},{"stage":"revised","revenue_czk":19684243.63,"expenditure_czk":35746939.63,"financing_czk":16062696,"balance_czk":-16062696},{"stage":"actual","revenue_czk":20494727.9,"expenditure_czk":26690648.94,"financing_czk":6195921.04,"balance_czk":-6195921.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4094500],["6121",3490000],["5171",2160000],["6130",2000000],["5331",1750000],["5139",894500],["5011",870000],["5021",842600],["5154",763000],["5023",522000],["6122",500000],["5362",325500],["5031",238500],["5163",185000],["5329",168500],["5032",149540],["5194",129500],["5168",127000],["5137",125000],["5138",125000],["5166",80000],["5229",80000],["5492",62000],["5903",60000],["5175",57985],["5192",56000],["5167",55500],["5156",55000],["5162",50000],["5132",38000],["5172",25000],["5363",25000],["5161",16650],["5909",15000],["5136",13000],["5222",12000],["5321",12000],["5134",10000],["6119",10000],["5179",8500],["5191",8000],["5038",6100],["5133",5500],["5339",5000],["5173",3000],["5164",500],["5131",300]],"economic_expenditure_total_czk":20230175,"economic_financing":[["8115",1370375]],"economic_financing_total_czk":1370375,"economic_revenue":[["1211",7000000],["1121",3550000],["1111",2350000],["2141",1300000],["2111",1265700],["1511",850000],["1113",660000],["1345",498000],["2324",300600],["1112",180000],["1122",150000],["2131",149500],["2132",125000],["4112",109200],["2112",90400],["1386",90000],["1381",48600],["3111",40000],["2119",30000],["1341",22300],["1387",20000],["1334",18500],["1361",7500],["1335",4000],["1344",500]],"economic_revenue_total_czk":18859800,"purpose_expenditure":[["3113",4026000],["3639",2243500],["6171",1938000],["3722",1642000],["2321",1553550],["2310",1516000],["2212",1035000],["2219",877000],["3399",779500],["6112",672540],["3631",615000],["3326",562500],["3745",527685],["3419",337000],["3612",221300],["6320",165000],["2339",150000],["6399",150000],["2292",126500],["6409",115500],["3632",105000],["1019",100000],["1031",100000],["1032",90000],["3111",80000],["3341",60000],["5213",60000],["3721",50000],["5512",50000],["3900",48500],["1037",47000],["3421",40000],["5519",38500],["6310",35000],["3314",15600],["3319",15000],["1014",10000],["1036",10000],["2341",10000],["4351",7000],["4357",5000]],"purpose_expenditure_total_czk":20230175},"revised":{"economic_expenditure":[["6121",14320000],["5169",4294500],["5171",2704000],["6122",2350000],["6130",1990000],["5331",1854321],["5139",1079529.44],["5137",879200],["5154",860000],["5021",854967],["5011",826000],["5336",799668.19],["5023",539000],["5362",294700],["5031",252000],["5163",191000],["5329",168500],["5138",168000],["5168",164108],["5032",151540],["5194",134000],["5365",100000],["5166",85000],["5229",78000],["5321",73500],["5903",60000],["5175",59941],["5167",55500],["5492",55500],["5162",50000],["5192",43800],["5132",38000],["5172",30000],["5156",26500],["5363",25000],["5161",16785],["5136",13000],["6119",10000],["5909",9000],["5179",8500],["5191",8000],["5038",6100],["5222",6000],["5339",5000],["5133",4500],["5173",3480],["5164",500],["5131",300]],"economic_expenditure_total_czk":35746939.63,"economic_financing":[["8115",16062696]],"economic_financing_total_czk":16062696,"economic_revenue":[["1211",7000000],["1121",3550000],["1111",2350000],["2141",1300000],["2111",1265700],["1511",850000],["4116",838368.19],["1113",660000],["1345",459300],["2324",300600],["1112",180000],["1122",150000],["2131",149500],["2132",125000],["4112",109200],["2112",90400],["1386",90000],["1381",48600],["3111",40000],["2119",30000],["4111",24775.44],["1341",22300],["1387",20000],["1334",18500],["1361",7500],["1335",4000],["1344",500]],"economic_revenue_total_czk":19684243.63,"purpose_expenditure":[["3113",14772989.19],["6171",4428591.13],["3639",2743500],["2212",2035000],["3722",1588500],["2310",1516000],["2321",1453550],["3326",1162500],["2219",877000],["3399",749500],["6112",691540],["3631",615000],["3745",527685],["3419",367000],["6399",250000],["3612",221300],["6320",165000],["2339",150000],["2411",135000],["2292",126500],["6409",115500],["3632",105000],["5512",103500],["1019",100000],["1031",100000],["1032",90000],["3111",80000],["3341",60000],["5213",60000],["3721",50000],["3900",48500],["1037",43000],["3421",40000],["5519",38500],["6310",35000],["6114",25184.31],["3314",15600],["3319",15000],["1036",14000],["1014",10000],["2341",10000],["4351",7000],["4357",5000]],"purpose_expenditure_total_czk":35746939.63},"actual":{"economic_expenditure":[["6121",10888096.41],["5169",3052636.18],["6122",2160320.98],["5331",1854321],["5171",1144302.14],["6130",1006400],["5011",818968.28],["5154",810079],["5336",799668.19],["5137",767319.93],["5021",655125.05],["5139",614552.09],["5023",538747.67],["5031",238783],["5163",177789.62],["5138",152408],["5329",146750],["5032",142943],["5194",114427.83],["5168",107801.96],["5365",95760],["5321",65250],["5175",46672.22],["5492",45419],["5162",38461.58],["5229",36000],["5167",33260.5],["5362",30335],["5172",29000],["5156",19809.02],["5136",12980],["5132",10509.69],["5166",9000],["5191",8000],["5179",6225],["5161",4878.6],["5038",3821],["5222",3000],["5173",660],["5164",167]],"economic_expenditure_total_czk":26690648.94,"economic_financing":[["8115",6183573.04],["8901",12348]],"economic_financing_total_czk":6195921.04,"economic_revenue":[["1211",7692553.7],["1121",4128257.03],["1111",2825635.02],["2111",1181899.6],["4116",838368.19],["1511",689728.23],["2141",668869.12],["1113",544828.2],["1345",449072],["2324",314840.2],["1112",268920.98],["2131",155142],["1386",150356.16],["2132",124212],["4112",109200],["2112",99955],["1122",95760],["1387",58936.21],["2322",29000],["4111",24775.44],["1341",21375],["3111",10350],["1361",9140],["2119",2420],["1381",1133.82]],"economic_revenue_total_czk":20494727.9,"purpose_expenditure":[["3113",13778178.33],["6171",2733420.7],["2212",1793194.17],["3639",1589913.4],["3722",1456189.36],["3326",933149.15],["2321",846555.96],["6112",682807.67],["3399",534553.46],["2310",487536.86],["3745",439820.35],["3419",337331],["3631",162649],["6320",155545],["2292",126500],["2411",124063.94],["2219",76213.74],["5512",58250],["1032",45600],["6399",44461],["3900",35500],["3111",34798.2],["3721",31268.15],["6409",26475],["6114",25184.31],["6310",22244.62],["5519",16067.54],["3632",15570],["3314",14916.72],["3319",13738.33],["1036",13400],["3341",12054.38],["3612",8811],["3421",6269.6],["4351",6104],["1014",2314]],"purpose_expenditure_total_czk":26690648.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}