{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244473","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244473","name":"Obec Sýkořice","short_name":"Sýkořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542466},"amounts":{"revenue_approved":14825000,"revenue_adjusted":15854178,"revenue_actual":18900270.16,"expense_approved":26208000,"expense_adjusted":27237178,"expense_actual":18689690.9,"tax_revenue":14969911.4,"nontax_revenue":3070270.76,"capital_revenue":218100,"transfer_revenue":641988,"current_expense":18287276.14,"capital_expense":402414.76,"budget_balance":210579.26,"cash_current":23763404.11,"cash_previous":23319120.51},"ratios":{"revenue_execution":1.19213183,"expense_execution":0.68618309,"balance_to_revenue":0.0111416,"cash_to_expense":1.27147122,"cash_yoy":0.01905233,"capital_expense_share":0.02153138,"transfer_revenue_share":0.03396713},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244473/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244473"},"seo":{"slug":"sykorice","path":"/cz/municipalities/sykorice/"},"population":{"value":586,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14825000,"expenditure_czk":26208000,"financing_czk":11383000,"balance_czk":-11383000},{"stage":"revised","revenue_czk":15854178,"expenditure_czk":27237178,"financing_czk":11383000,"balance_czk":-11383000},{"stage":"actual","revenue_czk":18900270.16,"expenditure_czk":18689690.9,"financing_czk":-210579.26,"balance_czk":210579.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11550000],["5169",4833000],["5011",1900000],["5023",1400000],["5365",1006000],["5031",690000],["5154",598000],["5021",450000],["6121",350000],["5032",325000],["5166",320000],["5139",305000],["5221",250000],["5168",230000],["5321",230000],["5329",215000],["5362",206000],["5163",180000],["5137",175000],["5123",150000],["5162",143000],["5156",125000],["5132",100000],["5175",95000],["5167",90000],["5903",60000],["5173",45000],["5194",40000],["5136",30000],["5164",30000],["5339",25000],["5038",15000],["5151",15000],["5172",10000],["5222",6000],["5161",5000],["5179",5000],["5492",5000],["5131",1000]],"economic_expenditure_total_czk":26208000,"economic_financing":[["8117",10500000],["8115",883000]],"economic_financing_total_czk":11383000,"economic_revenue":[["1211",4500000],["1121",2200000],["1111",1600000],["2111",1255000],["1511",1200000],["1345",1100000],["1122",1000000],["1113",365000],["2141",350000],["2131",250000],["2321",250000],["2324",250000],["4112",136000],["1356",110000],["1112",100000],["3111",50000],["1386",40000],["1342",30000],["1387",20000],["1341",7000],["1361",5800],["2132",4800],["1343",1400]],"economic_revenue_total_czk":14825000,"purpose_expenditure":[["2212",10320000],["6171",3937000],["6112",1810000],["3722",1650000],["2321",1309000],["6399",1200000],["3612",1030000],["3723",850000],["5512",715000],["3639",611000],["3635",600000],["3631",570000],["3419",250000],["3399",195000],["3392",185000],["6320",150000],["2292",130000],["6409",126000],["3745",120000],["3721",90000],["3111",70000],["3421",70000],["3314",60000],["5213",60000],["3429",30000],["6310",30000],["3113",25000],["3319",8000],["3632",5000],["3341",2000]],"purpose_expenditure_total_czk":26208000},"revised":{"economic_expenditure":[["5171",12179740],["5169",4713979],["5011",1870000],["5023",1400000],["5365",1006000],["5031",690000],["5154",583000],["5166",505130],["5021",481460],["5137",409658.64],["6121",347500],["5032",325000],["5139",321758],["5168",291000],["5221",260000],["5362",206000],["5163",180000],["5329",163260],["5321",157000],["5123",150000],["5162",143000],["5132",131916.36],["5156",130000],["6122",120000],["5175",97368],["5167",66000],["5194",60000],["5173",45588],["5903",40000],["5136",30000],["5164",30000],["5339",25000],["5038",15000],["5151",15000],["5222",12000],["5172",10000],["5179",7400],["5155",7000],["5161",5420],["5492",5000],["5131",1000]],"economic_expenditure_total_czk":27237178,"economic_financing":[["8117",10500000],["8115",883000]],"economic_financing_total_czk":11383000,"economic_revenue":[["1211",4600000],["1121",2200000],["1111",1650000],["2111",1364000],["1511",1200000],["1345",1100000],["1122",1000000],["4116",388709],["1113",365000],["2141",350000],["2321",260000],["2131",250000],["2324",250000],["1356",230000],["4112",138400],["1112",135000],["3111",100000],["4122",80075],["3113",50000],["1386",40000],["4111",33994],["1342",30000],["1387",20000],["1341",7000],["1361",5800],["2132",4800],["1343",1400]],"economic_revenue_total_czk":15854178,"purpose_expenditure":[["2212",10220000],["6171",4017740],["6112",1810000],["3722",1650000],["3612",1430000],["2321",1228000],["6399",1200000],["5512",1041075],["3723",850000],["3639",646000],["3631",594000],["3635",585130],["3745",323579],["3419",250000],["3399",195000],["3392",185000],["6320",150000],["2292",128260],["2221",120000],["3721",90000],["6409",84400],["3111",70000],["3421",70000],["3314",60000],["5213",40000],["2411",35000],["6114",33994],["3429",30000],["6310",30000],["3113",25000],["4343",20000],["3525",10000],["3319",8000],["3632",5000],["3341",2000]],"purpose_expenditure_total_czk":27237178},"actual":{"economic_expenditure":[["5171",7229534.74],["5169",4026392],["5011",1338814],["5023",1205952],["5365",757830],["5031",510438],["5154",479656.22],["5168",287237.65],["6121",282886.76],["5137",252696.51],["5221",250000],["5166",247849],["5032",228098],["5139",209375.57],["5021",172935],["5362",164183],["5321",147200],["5329",134090],["6122",119528],["5163",109712.4],["5132",109693],["5162",102724.96],["5175",59498.24],["5156",57482.85],["5194",47446],["5167",35510],["5164",30000],["5173",27496],["5339",17000],["5136",14433],["5222",12000],["5179",6249],["5151",5565],["5038",5455],["5172",3086],["5161",1058],["5131",585]],"economic_expenditure_total_czk":18689690.9,"economic_financing":[["8115",-210579.26]],"economic_financing_total_czk":-210579.26,"economic_revenue":[["1211",5670060.28],["1121",3036034.88],["1111",2053896.17],["2111",1347487],["1511",1208910.62],["1345",1072842],["1122",756630],["2141",556737.08],["2324",438002.76],["1113",401275.47],["4116",388709],["1356",370160.22],["2321",347510.92],["2131",309704],["1112",197892.41],["3111",168100],["4112",138400],["1386",110613.1],["4122",80075],["3113",50000],["1387",43351.66],["4111",33994],["2322",30729],["2132",22300],["1342",20360],["1341",13775],["2212",12500],["1334",5642.1],["1361",3770],["1343",3600],["2329",3300],["2119",2000],["1381",880.15],["4132",810],["1335",217.34]],"economic_revenue_total_czk":18900270.16,"purpose_expenditure":[["2212",5318889.27],["6171",2731581.71],["3722",1646581.8],["6112",1522395.13],["3612",1420271.34],["2321",1221392.46],["6399",920813],["5512",866709.17],["3723",663567.35],["3639",418134.48],["3631",379318.86],["3635",247849],["3745",245082.96],["3419",240000],["3399",129240],["2292",128260],["2221",101911],["6320",85450],["3111",70000],["3721",68136.31],["3392",42196.66],["3314",40793],["2411",35000],["6114",33994],["6310",24262.4],["6409",24079],["4343",20000],["3113",17000],["3525",10000],["3421",8712],["3319",7800],["3341",270]],"purpose_expenditure_total_czk":18689690.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}