{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244449","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244449","name":"Obec Srbeč","short_name":"Srbeč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542431},"amounts":{"revenue_approved":7979600,"revenue_adjusted":8553401.9,"revenue_actual":9054685.04,"expense_approved":8997025,"expense_adjusted":9570826.9,"expense_actual":7003947.34,"tax_revenue":7288668.86,"nontax_revenue":1315320.47,"capital_revenue":0,"transfer_revenue":450695.71,"current_expense":6575139.32,"capital_expense":428808.02,"budget_balance":2050737.7,"cash_current":16051498.88,"cash_previous":14000761.18},"ratios":{"revenue_execution":1.05860629,"expense_execution":0.73180169,"balance_to_revenue":0.2264836,"cash_to_expense":2.29177892,"cash_yoy":0.1464733,"capital_expense_share":0.06122376,"transfer_revenue_share":0.04977486},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244449/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244449"},"seo":{"slug":"srbec","path":"/cz/municipalities/srbec/"},"population":{"value":315,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7979600,"expenditure_czk":8997025,"financing_czk":1017425,"balance_czk":-1017425},{"stage":"revised","revenue_czk":8553401.9,"expenditure_czk":9570826.9,"financing_czk":1017425,"balance_czk":-1017425},{"stage":"actual","revenue_czk":9054685.04,"expenditure_czk":7003947.34,"financing_czk":-2050737.7,"balance_czk":2050737.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2200000],["5011",1190000],["5169",1091000],["5023",950000],["5154",580000],["5171",440000],["5365",404000],["5329",396195],["5031",275000],["5229",203000],["5032",180000],["5139",137000],["5901",120000],["5021",100000],["5155",100000],["6901",100000],["5163",85000],["5137",78000],["5156",60000],["5162",60000],["5362",50000],["5175",42000],["5168",38000],["5903",30000],["5166",22000],["5167",20000],["5132",12000],["5179",9330],["5194",9000],["5136",5500],["5038",5000],["5161",2000],["5173",2000],["5221",1000]],"economic_expenditure_total_czk":8997025,"economic_financing":[["8115",1017425]],"economic_financing_total_czk":1017425,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",950000],["2111",780300],["1511",600000],["1122",400000],["1345",340000],["2132",238000],["1113",230000],["2329",180000],["2324",152800],["4112",73500],["1112",60000],["4121",40000],["1381",15000],["1341",8000],["1387",8000],["1334",1000],["1361",1000],["2131",1000],["2321",1000]],"economic_revenue_total_czk":7979600,"purpose_expenditure":[["3111",2015000],["6171",1210500],["6112",1030000],["2310",955000],["3745",704000],["3722",600000],["6399",400000],["5512",332000],["3113",327775],["3639",240000],["3725",240000],["3419",200000],["3631",166000],["3612",105000],["2219",100000],["3399",89000],["6310",85000],["2293",68420],["2212",60000],["5213",30000],["3314",21000],["6409",10330],["3632",5000],["3421",3000]],"purpose_expenditure_total_czk":8997025},"revised":{"economic_expenditure":[["6121",2528808.02],["5011",1339785],["5169",1292523.05],["5023",950000],["5154",527049.51],["5329",396195],["5365",368560],["5031",329650],["5032",205039],["5229",203000],["5139",201219.26],["5171",193277.93],["5021",156501],["5901",154038.02],["5163",120319.2],["5137",119310],["5155",100000],["5156",78457.42],["5162",58544.6],["5175",48804.69],["5362",44762],["5168",43674.4],["5167",23361],["5166",19713],["5194",16462.44],["6901",13835.96],["5179",9330],["5132",9244],["5038",5398],["5136",4170],["5173",2561],["5161",2496],["5019",1949],["5221",1000],["5191",688.4],["5039",660],["5903",440]],"economic_expenditure_total_czk":9570826.9,"economic_financing":[["8115",1017425]],"economic_financing_total_czk":1017425,"economic_revenue":[["1211",2663698.96],["1121",1300000],["1111",1068661.03],["2111",818980],["1511",600000],["1122",364560],["1345",340000],["4222",310000],["2132",238000],["1113",230000],["2329",180000],["2324",152800],["4112",74400],["1112",60000],["4121",40000],["1386",39888.86],["4111",32500],["1381",15000],["1387",8513.05],["1341",8000],["4116",4400],["1334",1000],["1361",1000],["2131",1000],["2321",1000]],"economic_revenue_total_czk":8553401.9,"purpose_expenditure":[["3111",2015000],["6171",1446480.89],["6112",1035404],["2310",843487.56],["3745",827439],["3722",630621.38],["3639",474669.91],["6399",364560],["5512",337791.17],["3113",327775],["3725",314081.46],["3419",200000],["3631",166000],["3399",135879.13],["6310",118607.6],["2219",100000],["2293",68420],["2212",39900],["3612",38910.8],["6114",32500],["3314",25300],["6409",10330],["3723",9229],["3632",5000],["3421",3000],["5213",440]],"purpose_expenditure_total_czk":9570826.9},"actual":{"economic_expenditure":[["5011",1339785],["5169",1278554.52],["5023",948816],["5154",446655.35],["6121",428808.02],["5329",396195],["5365",364560],["5031",329650],["5032",205039],["5229",200000],["5139",158115.22],["5021",145289],["5171",144517.18],["5163",120108.2],["5155",96044.5],["5137",90102.95],["5156",75804.2],["5162",48350.79],["5168",40674.4],["5362",40408],["5175",37016.3],["5194",16462.44],["5167",16090],["5179",9330],["5166",8380],["5132",7973.27],["5038",5398],["5019",1949],["5161",1069],["5173",1043],["5136",979],["5039",660],["5191",120]],"economic_expenditure_total_czk":7003947.34,"economic_financing":[["8115",-2050737.7]],"economic_financing_total_czk":-2050737.7,"economic_revenue":[["1211",2932816.4],["1121",1572103.38],["1111",1104000.04],["2111",816715],["1511",564281.23],["1122",364560],["1345",342418],["4222",310000],["2132",223329],["1113",207636.12],["2329",161069.97],["2324",113206.5],["1112",102441.12],["4112",74400],["1386",57267.72],["4121",40000],["1387",22446.01],["4111",21895.71],["1334",9895.8],["1341",7959],["4116",4400],["2321",1000],["1381",444.04],["1361",400]],"economic_revenue_total_czk":9054685.04,"purpose_expenditure":[["6171",1301326.38],["6112",1034220],["3745",823378.9],["2310",811520.49],["3722",630621.38],["3639",459898.33],["6399",364560],["3113",327775],["3725",314081.46],["3419",200000],["5512",191143.27],["3399",134144.03],["3631",133755.35],["6310",118039.2],["2293",68420],["3314",22859],["6114",21899.71],["3612",17000],["6409",9330],["3723",9229],["2212",7385.84],["3111",3360]],"purpose_expenditure_total_czk":7003947.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}