{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244422","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244422","name":"Městys Slabce","short_name":"Slabce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542415},"amounts":{"revenue_approved":19014000,"revenue_adjusted":21277177,"revenue_actual":22704639.93,"expense_approved":20598000,"expense_adjusted":24211077,"expense_actual":22590982.9,"tax_revenue":19632401.27,"nontax_revenue":1761161.11,"capital_revenue":19000,"transfer_revenue":1292077.55,"current_expense":21531107.5,"capital_expense":1059875.4,"budget_balance":113657.03,"cash_current":4811990,"cash_previous":5348045.25},"ratios":{"revenue_execution":1.06708892,"expense_execution":0.93308459,"balance_to_revenue":0.00500589,"cash_to_expense":0.2130049,"cash_yoy":-0.10023387,"capital_expense_share":0.04691586,"transfer_revenue_share":0.05690808},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244422/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244422"},"seo":{"slug":"slabce","path":"/cz/municipalities/slabce/"},"population":{"value":731,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19014000,"expenditure_czk":20598000,"financing_czk":1584000,"balance_czk":-1584000},{"stage":"revised","revenue_czk":21277177,"expenditure_czk":24211077,"financing_czk":2933900,"balance_czk":-2933900},{"stage":"actual","revenue_czk":22704639.93,"expenditure_czk":22590982.9,"financing_czk":-113657.03,"balance_czk":113657.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",4182000],["5169",3488000],["5011",3430000],["5171",1793000],["6121",1467000],["5023",1400000],["5154",1330000],["5031",893000],["5139",718000],["5032",399000],["5137",230000],["5329",159000],["5155",150000],["5156",145000],["5166",130000],["5168",103000],["5021",97500],["5163",82000],["5141",60000],["5362",60000],["5162",52000],["5175",50000],["5194",50000],["5229",25000],["5136",23000],["5151",20500],["6130",20000],["5134",18000],["5132",10000],["5161",7000],["5167",5000],["5173",1000]],"economic_expenditure_total_czk":20598000,"economic_financing":[["8115",2184000],["8124",-600000]],"economic_financing_total_czk":1584000,"economic_revenue":[["1211",7700000],["1121",4000000],["1111",2500000],["1511",2000000],["2111",1082000],["1113",600000],["2132",362000],["4112",325100],["1112",180000],["1386",70000],["1122",60000],["1361",50000],["1387",40000],["2131",15000],["4121",15000],["1341",10000],["1344",3900],["2141",1000]],"economic_revenue_total_czk":19014000,"purpose_expenditure":[["6171",6000000],["3113",3532000],["2212",2000000],["6112",1700000],["3722",1100000],["2321",900000],["2310",567000],["2341",500000],["3141",500000],["3613",450000],["3723",450000],["3745",450000],["5512",450000],["3319",420000],["3631",300000],["3314",240000],["3399",200000],["2292",159000],["3111",150000],["3419",150000],["3612",100000],["6399",60000],["3349",50000],["3412",50000],["5279",40000],["3632",30000],["3639",20000],["1014",10000],["1031",10000],["2349",10000]],"purpose_expenditure_total_czk":20598000},"revised":{"economic_expenditure":[["5169",4207942.58],["5331",4182000],["5011",3782000],["5171",2596000],["6121",1467000],["5154",1427000],["5023",1361000],["5031",1041000],["5139",729000],["6122",523000],["5032",474000],["5137",393757],["5329",312240],["5166",204000],["5156",192977.42],["5155",185000],["5021",177500],["5168",109000],["5163",91000],["5175",78000],["5362",71000],["6130",71000],["5162",69000],["5141",66000],["5194",64000],["5151",59500],["5221",58660],["5229",52000],["5901",50000],["5134",25000],["5136",24000],["5038",20000],["5132",10000],["5161",10000],["5167",9000],["5499",9000],["5173",5500],["5019",4000]],"economic_expenditure_total_czk":24211077,"economic_financing":[["8115",3533900],["8124",-600000]],"economic_financing_total_czk":2933900,"economic_revenue":[["1211",8210000],["1121",4500000],["1111",2500000],["1511",2000000],["2111",1162000],["4122",833000],["1113",600000],["2132",362000],["4112",325100],["1112",180000],["4111",162500],["2122",150000],["1386",70000],["1122",60000],["1361",50000],["1387",40000],["4116",27677],["2131",15000],["4121",15000],["1341",10000],["1344",3900],["2141",1000]],"economic_revenue_total_czk":21277177,"purpose_expenditure":[["6171",7319000],["3113",3532000],["2212",2733000],["6112",1700000],["3722",1400000],["2321",900000],["5512",629677],["2333",629000],["2310",567000],["3723",550000],["3141",500000],["3613",470000],["3745",450000],["3319",420000],["3399",250000],["3631",250000],["3314",240000],["6409",211900],["2219",190000],["3419",180000],["6114",162500],["2292",159000],["3111",150000],["3329",138000],["3612",100000],["3639",77000],["3632",60000],["6399",60000],["3349",50000],["3412",50000],["5279",40000],["1014",23000],["1031",10000],["2349",10000]],"purpose_expenditure_total_czk":24211077},"actual":{"economic_expenditure":[["5169",4207051.09],["5331",4182000],["5011",3755431],["5171",2522506.6],["5154",1365639.54],["5023",1303655],["5031",1029792],["5139",543470.67],["6122",522836.4],["6121",467000],["5032",456418],["5137",377121.66],["5329",312080],["5155",183677],["5156",183131.11],["5166",179618],["5021",158689],["5168",107441.58],["5163",90794.6],["5175",75026],["6130",70039],["5141",65981.81],["5162",64396.42],["5194",63572.9],["5221",58310],["5151",52684.8],["5362",52190],["5229",51013],["5136",22082],["5038",18582],["5134",18020.69],["5161",9226.03],["5499",8475],["5167",4540],["5132",3630],["5173",3308],["5019",1552]],"economic_expenditure_total_czk":22590982.9,"economic_financing":[["8124",-649712.28],["8115",536055.25]],"economic_financing_total_czk":-113657.03,"economic_revenue":[["1211",8501939.86],["1121",4553069.34],["1111",3090742.35],["1511",2234806.51],["2111",1203015],["4122",833000],["1113",601722.02],["2132",371962],["4112",325100],["1112",296762.11],["1386",165880.03],["2122",150000],["4111",91300.55],["1387",65012.59],["1361",52590],["1122",41790],["2119",32600],["4116",27677],["3111",19000],["4121",15000],["1341",13000],["1334",9198.3],["1344",4573],["2131",3400],["1381",1315.16],["2141",184.11]],"economic_revenue_total_czk":22704639.93,"purpose_expenditure":[["6171",7197693.24],["3113",3532000],["2212",1662479.7],["6112",1630381],["3722",1390795.18],["2321",839459.21],["2333",628309.3],["5512",579619.52],["3723",541212.83],["2310",533525.04],["3141",500000],["3613",464736.95],["3745",417857.86],["3319",370987.67],["3399",239311.9],["6409",211550],["3631",210150.99],["3314",207214],["2341",200322.1],["2219",188034],["3419",178005.89],["2292",158840],["3111",150000],["3329",137093],["6114",91300.55],["3639",76039],["3612",72757.77],["3632",58260.2],["3412",46747],["6399",41790],["3349",22400],["1014",12109]],"purpose_expenditure_total_czk":22590982.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}