{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244392","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244392","name":"Obec Skryje","short_name":"Skryje","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542385},"amounts":{"revenue_approved":5425400,"revenue_adjusted":6580344,"revenue_actual":7127531.15,"expense_approved":8498500,"expense_adjusted":9653444,"expense_actual":6189458.35,"tax_revenue":5550751.6,"nontax_revenue":1120911.34,"capital_revenue":4000,"transfer_revenue":451868.21,"current_expense":5756754.85,"capital_expense":432703.5,"budget_balance":938072.8,"cash_current":12414058.21,"cash_previous":11515865.67},"ratios":{"revenue_execution":1.08315479,"expense_execution":0.64116582,"balance_to_revenue":0.13161259,"cash_to_expense":2.00567764,"cash_yoy":0.07799609,"capital_expense_share":0.06990975,"transfer_revenue_share":0.06339758},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244392/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244392"},"seo":{"slug":"skryje","path":"/cz/municipalities/skryje/"},"population":{"value":163,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5425400,"expenditure_czk":8498500,"financing_czk":3073100,"balance_czk":-3073100},{"stage":"revised","revenue_czk":6580344,"expenditure_czk":9653444,"financing_czk":3073100,"balance_czk":-3073100},{"stage":"actual","revenue_czk":7127531.15,"expenditure_czk":6189458.35,"financing_czk":-938072.8,"balance_czk":938072.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2190000],["6121",1350000],["5011",820000],["5154",750000],["5171",710000],["5023",520000],["5139",320000],["5031",240000],["6122",200000],["5137",190000],["5362",150000],["5032",135000],["5156",130000],["5493",100000],["5163",90000],["5175",80000],["5162",70000],["5021",50000],["5166",50000],["5329",50000],["5136",45000],["5173",45000],["5041",40000],["5194",35000],["5167",25000],["6130",25000],["5161",15000],["5192",15000],["5132",13000],["5019",10000],["5134",10000],["5365",10000],["5165",5500],["5038",5000],["5229",5000]],"economic_expenditure_total_czk":8498500,"economic_financing":[["8115",3073100]],"economic_financing_total_czk":3073100,"economic_revenue":[["1211",1900000],["1121",1000000],["1111",650000],["2111",503500],["1345",290000],["1511",250000],["1113",200000],["2131",145000],["2132",140000],["1122",100000],["1112",80000],["4112",59900],["1342",30000],["1381",30000],["2133",10000],["2324",10000],["2112",5000],["2141",5000],["2142",5000],["1341",3000],["1343",3000],["1344",3000],["1361",3000]],"economic_revenue_total_czk":5425400,"purpose_expenditure":[["6171",4388500],["3722",750000],["2212",600000],["6112",570000],["2219",350000],["3723",350000],["3631",300000],["3399",250000],["3635",200000],["5512",200000],["2321",150000],["2341",100000],["6320",70000],["3612",50000],["3721",50000],["2292",45000],["3315",40000],["6310",20000],["3314",15000]],"purpose_expenditure_total_czk":8498500},"revised":{"economic_expenditure":[["5169",2497830],["6121",1000000],["5154",963296],["5011",787630],["5171",767991],["5023",564665],["5139",406171],["6123",350000],["5021",294318],["5137",263907.21],["5365",241240],["5031",190000],["5362",149000],["5032",137704],["5163",136500],["6122",106977.79],["5493",100000],["5168",90300],["5156",81500],["5162",65000],["5194",57400],["5136",55000],["5329",50000],["5175",47111],["5041",40000],["5173",32000],["5167",25000],["6130",25000],["5166",18000],["5321",17500],["5161",16022],["5132",13000],["5019",10000],["5134",10000],["5179",10000],["5221",10000],["5222",6000],["5165",5500],["5038",5000],["5172",3158],["5229",3123],["5192",600]],"economic_expenditure_total_czk":9653444,"economic_financing":[["8115",3073100]],"economic_financing_total_czk":3073100,"economic_revenue":[["1211",1900000],["1121",1000000],["1111",680000],["2111",649500],["1511",500735.79],["1345",322000],["4116",269400],["1122",240240],["1113",200000],["2131",199000],["2132",154000],["4222",99704],["1112",80000],["4112",57400],["1386",35000],["1342",30000],["1381",30000],["4111",25364.21],["1387",23000],["2141",17000],["2322",16000],["2133",10000],["2324",10000],["1343",6000],["1341",5000],["2112",5000],["2119",5000],["2142",5000],["1344",3000],["1361",3000]],"economic_revenue_total_czk":6580344,"purpose_expenditure":[["6171",5192006.79],["3722",750000],["6112",617369],["2212",600000],["2219",350000],["3723",350000],["3635",328000],["3631",300000],["5512",299704],["3399",280000],["2321",150000],["2341",100000],["6320",70000],["3612",50000],["3721",50000],["2292",45000],["3315",40000],["6114",25364.21],["6310",20000],["3314",15000],["3341",15000],["3319",6000]],"purpose_expenditure_total_czk":9653444},"actual":{"economic_expenditure":[["5169",1683351.06],["5154",713295.11],["5011",618186.5],["5023",564664.5],["5171",439240.83],["6123",350000],["5137",248297.22],["5365",241240],["5021",227298],["5139",223308.99],["5031",154335],["5032",99738],["6121",82703.5],["5168",72600],["5163",70627],["5162",57813.65],["5194",52455.83],["5156",37008],["5329",35420],["5175",35392],["5041",34650.56],["5493",30000],["5173",21801],["5136",18450],["5321",17500],["5161",16021.6],["5221",10000],["5167",8380],["5166",6000],["5222",6000],["5165",5208],["5172",3158],["5038",2836],["5179",2478]],"economic_expenditure_total_czk":6189458.35,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",-938072.8]],"economic_financing_total_czk":-938072.8,"economic_revenue":[["1211",2160423.42],["1121",1158359.89],["1111",788855.96],["2111",737020.89],["1511",538261.8],["1345",318295],["4116",269400],["1122",240240],["2131",199289],["1113",152965.67],["2132",148698.34],["4222",99704],["1112",75475.73],["4112",57400],["1342",47705],["1386",42192.76],["4111",25364.21],["2322",18505],["1387",16538.35],["2141",12099.11],["1343",5400],["1341",4000],["3113",4000],["2119",3700],["1361",1700],["2133",1200],["2112",399],["1381",325.22],["1335",12.8]],"economic_revenue_total_czk":7127531.15,"purpose_expenditure":[["6171",3904004.47],["6112",617368.5],["3722",423682.96],["3635",261063],["3399",254439.56],["3723",186424.28],["5512",165994],["2212",159606],["2321",62453.24],["2292",33880],["6114",25364.21],["3721",23037.13],["3631",17668],["3612",16362],["6320",16288],["6310",8263],["3319",6000],["3341",4060],["3314",3500]],"purpose_expenditure_total_czk":6189458.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}