{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244376","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244376","name":"Obec Senec","short_name":"Senec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542369},"amounts":{"revenue_approved":6380000,"revenue_adjusted":6778755,"revenue_actual":6682400.34,"expense_approved":6380000,"expense_adjusted":6778755,"expense_actual":4659295.16,"tax_revenue":6060566.99,"nontax_revenue":529365.57,"capital_revenue":6400,"transfer_revenue":86067.78,"current_expense":3546654.05,"capital_expense":1112641.11,"budget_balance":2023105.18,"cash_current":11147815.26,"cash_previous":9797625.21},"ratios":{"revenue_execution":0.98578579,"expense_execution":0.68733789,"balance_to_revenue":0.30275127,"cash_to_expense":2.39259692,"cash_yoy":0.13780789,"capital_expense_share":0.23880031,"transfer_revenue_share":0.01287977},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244376/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244376"},"seo":{"slug":"senec","path":"/cz/municipalities/senec/"},"population":{"value":269,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6380000,"expenditure_czk":6380000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6778755,"expenditure_czk":6778755,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":6682400.34,"expenditure_czk":4659295.16,"financing_czk":-2023105.18,"balance_czk":2023105.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2050000],["5171",1173820],["5169",825000],["5137",505000],["5023",500000],["5011",330000],["5021",132000],["5365",120000],["5154",116000],["5329",83080],["5032",80000],["5139",73000],["5168",70000],["5153",55000],["5229",45000],["5031",35000],["5163",27000],["5156",25000],["5162",22000],["5175",16000],["5136",11000],["5133",10000],["5138",10000],["5165",10000],["5172",10000],["5194",10000],["5362",7000],["5151",6500],["5167",6000],["5222",6000],["5173",5000],["5161",2000],["5321",2000],["5038",1600]],"economic_expenditure_total_czk":6380000,"economic_financing":[["8115",700000],["8124",-700000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",800000],["1511",340000],["1345",300000],["1113",170000],["2141",150000],["2111",126000],["1122",120000],["1356",100000],["2324",85000],["2132",80000],["1112",60000],["4112",58000],["1386",20000],["1335",15000],["3111",15000],["1381",12000],["1387",10000],["2329",10000],["1341",5000],["1343",1000],["1361",1000],["2119",1000],["2131",1000]],"economic_revenue_total_czk":6380000,"purpose_expenditure":[["2219",2000000],["3631",830000],["2212",653820],["6171",618100],["6112",560000],["3745",551000],["3722",320000],["3723",200000],["3612",120000],["6399",120000],["5512",74000],["3613",61000],["2292",58080],["3721",50000],["6409",41000],["6310",25000],["3313",20000],["3399",20000],["3419",20000],["3314",18000],["3319",13000],["3639",5000],["6320",2000]],"purpose_expenditure_total_czk":6380000},"revised":{"economic_expenditure":[["6121",2050010],["5171",1144741],["5169",882100],["5137",536000],["5023",505500],["5011",360000],["5021",183192.22],["5365",182280],["5154",144890],["5032",119300],["5031",101580],["5139",85097.78],["5168",77630],["5329",69000],["5153",54780],["5229",45000],["5162",30060],["5163",27000],["5175",25480],["5156",25000],["5362",25000],["5136",20000],["5151",13760],["5133",10000],["5138",10000],["5165",10000],["5172",10000],["5173",6325],["5167",6000],["5222",5292],["5194",5000],["5038",3600],["5161",2270],["5321",2000],["5191",867]],"economic_expenditure_total_czk":6778755,"economic_financing":[["8115",700000],["8124",-700000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",842960],["1511",340000],["1345",300000],["1356",204394.2],["1122",182280],["2141",177480.67],["1113",170000],["2132",155655],["2111",138694],["2324",90600],["1112",62662.68],["4112",57400],["1386",47566.65],["4111",28667.78],["1387",18394.02],["1335",15000],["3111",15000],["1381",12000],["2329",10000],["1341",5000],["2119",2000],["1343",1000],["1361",1000],["2131",1000]],"economic_revenue_total_czk":6778755,"purpose_expenditure":[["2219",2000010],["3631",876000],["6171",715527],["3745",653880],["2212",574741],["6112",565500],["3722",357100],["3723",200000],["6399",182280],["3612",177000],["3613",77000],["5512",74000],["3721",60000],["2292",58080],["6114",35425],["6409",30212],["3314",29000],["6310",25000],["3399",23000],["3313",20000],["3419",20000],["3319",18000],["3639",5000],["6320",2000]],"purpose_expenditure_total_czk":6778755},"actual":{"economic_expenditure":[["6121",1112641.11],["5169",707480.16],["5171",506251.62],["5023",505296],["5137",487362.5],["5011",354389],["5365",182280],["5021",173485],["5154",132472.41],["5031",89567],["5032",84927],["5329",69000],["5139",48435.61],["5168",31945.01],["5153",30790],["5162",30060],["5175",17731.66],["5136",16592],["5156",15363.8],["5163",14901.38],["5362",14000],["5165",9798],["5151",9235],["5222",5292],["5194",3343.9],["5167",1920],["5173",1855],["5038",1577],["5191",867],["5161",436]],"economic_expenditure_total_czk":4659295.16,"economic_financing":[["8115",-1350190.05],["8124",-666672],["8901",-6243.13]],"economic_financing_total_czk":-2023105.18,"economic_revenue":[["1211",2456839.55],["1121",1317763.36],["1111",889879.1],["1511",411605.72],["1345",244426],["2132",229934],["1356",221323.23],["1122",182280],["2141",177513.7],["1113",173974.36],["2111",109815.5],["1112",85853.71],["4112",57400],["1386",47996.46],["4111",28667.78],["1387",18813.66],["3111",6400],["1334",6260.7],["2324",4792.37],["2329",4500],["1341",3100],["2119",2000],["2131",810],["1381",360.7],["1361",50],["1335",40.44]],"economic_revenue_total_czk":6682400.34,"purpose_expenditure":[["2219",1094237.11],["3631",851261.91],["6112",551306],["3745",537569.83],["6171",510173.38],["3722",357059.51],["6399",182280],["3612",104715.25],["2212",84680.95],["3723",84315.64],["2292",58080],["3721",57489.66],["3613",37836.85],["3314",28900],["6114",28667.78],["6409",23593],["5512",18159.2],["3399",17024.05],["6310",13476.38],["3313",10559],["3319",6484.66],["6320",1425]],"purpose_expenditure_total_czk":4659295.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}