{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244341","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244341","name":"Obec Rynholec","short_name":"Rynholec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542334},"amounts":{"revenue_approved":53430000,"revenue_adjusted":55735269.23,"revenue_actual":55902087.48,"expense_approved":71086000,"expense_adjusted":73391269.23,"expense_actual":62663478.28,"tax_revenue":45831145.78,"nontax_revenue":9475246.7,"capital_revenue":62885,"transfer_revenue":532810,"current_expense":35562243.12,"capital_expense":27101235.16,"budget_balance":-6761390.8,"cash_current":58833402.39,"cash_previous":65536048.29},"ratios":{"revenue_execution":1.00299305,"expense_execution":0.85382742,"balance_to_revenue":-0.1209506,"cash_to_expense":0.93887866,"cash_yoy":-0.10227418,"capital_expense_share":0.43248852,"transfer_revenue_share":0.00953113},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244341/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244341"},"seo":{"slug":"rynholec","path":"/cz/municipalities/rynholec/"},"population":{"value":1105,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53430000,"expenditure_czk":71086000,"financing_czk":17656000,"balance_czk":-17656000},{"stage":"revised","revenue_czk":55735269.23,"expenditure_czk":73391269.23,"financing_czk":17656000,"balance_czk":-17656000},{"stage":"actual","revenue_czk":55902087.48,"expenditure_czk":62663478.28,"financing_czk":6761390.8,"balance_czk":-6761390.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",36100000],["5169",6290000],["5171",4950000],["5011",4525000],["5901",2977000],["5023",2430000],["5154",1995000],["5321",1734000],["5331",1400000],["5031",1367000],["5139",966000],["5222",958000],["5153",780000],["5021",760000],["5032",705000],["5137",575000],["5156",325000],["5163",295000],["5164",250000],["5329",240000],["5151",207000],["5499",200000],["6122",200000],["5168",165000],["5194",120000],["5029",105000],["5162",95000],["5175",70000],["5166",50000],["5167",50000],["5221",50000],["5134",35000],["5038",32000],["5173",25000],["5362",25000],["5132",15000],["5136",10000],["5161",10000]],"economic_expenditure_total_czk":71086000,"economic_financing":[["8115",17656000]],"economic_financing_total_czk":17656000,"economic_revenue":[["1333",22500000],["1211",9850000],["1121",5015000],["1111",3540000],["2111",3010000],["2132",2560000],["1511",1800000],["2141",1500000],["2343",800000],["1113",745000],["2324",600000],["4112",320000],["1112",300000],["2321",300000],["1381",150000],["1345",100000],["2460",80000],["2131",70000],["1344",60000],["2139",50000],["1334",32000],["1341",28000],["1361",20000]],"economic_revenue_total_czk":53430000,"purpose_expenditure":[["3111",23910000],["2212",6580000],["6171",6575000],["3412",6215000],["2321",4421000],["3745",4120000],["6112",3165000],["3612",3100000],["3725",2100000],["5512",1470000],["3613",1440000],["3113",1342000],["3419",1100000],["2411",955000],["3722",550000],["3314",530000],["3631",510000],["5311",392000],["3341",350000],["3632",303000],["2219",300000],["3399",300000],["3635",300000],["6320",270000],["2221",240000],["3723",150000],["4351",150000],["3639",100000],["3429",58000],["1014",25000],["6310",25000],["3721",20000],["5279",10000],["6399",10000]],"purpose_expenditure_total_czk":71086000},"revised":{"economic_expenditure":[["6121",30257617.91],["5169",9357640],["5171",6543369],["5011",4628075],["5901",2977000],["5023",2425000],["5154",2261539.08],["5321",1745449],["5031",1621599],["5331",1400000],["5021",1154842.3],["5139",1070258.61],["5153",1038000],["5222",958000],["5365",686280],["5137",681675.86],["6122",654179],["5032",619136],["5168",490660],["5163",381635],["5151",307000],["5329",238040],["5156",236051.27],["5164",230591.9],["5194",229601.2],["5499",211000],["5362",165000],["5175",156901.1],["5162",91800],["5167",90000],["5221",86917],["5363",85000],["5166",80000],["5229",66150],["5173",60038],["5134",46863],["5038",20593],["5192",10477],["5161",9500],["5364",7790],["5132",5000],["5136",5000]],"economic_expenditure_total_czk":73391269.23,"economic_financing":[["8115",17656000]],"economic_financing_total_czk":17656000,"economic_revenue":[["1333",22795667.01],["1211",9850000],["1121",5015000],["1111",3540000],["2111",3025300],["2132",2692628],["1511",1800000],["2141",1500000],["2343",1187280.67],["1113",745000],["1122",686280],["2324",601000],["4112",329500],["2321",320000],["1112",300000],["1334",247137.85],["1386",193026.89],["4222",153000],["1345",103500],["2329",99552],["2131",85604.25],["2460",80000],["1387",75573.56],["3111",62885],["1344",60000],["2139",50000],["4111",32500],["1341",28000],["4116",25600],["2119",20570],["1361",20000],["2322",10664]],"economic_revenue_total_czk":55735269.23,"purpose_expenditure":[["3111",12447132.92],["2212",9477601.24],["3412",7897000],["3745",7575137.85],["6171",6016248.44],["2321",4421000],["3612",4115000],["6112",3283710],["3613",2300000],["3725",2164671.68],["5512",1895547.78],["3113",1342000],["3631",1260000],["3419",1100000],["2411",1053000],["3341",970000],["6399",836280],["3314",780000],["3722",670000],["2219",663000],["3729",584920],["5311",551449],["3632",339000],["6320",339000],["3399",300000],["3635",300000],["2221",238040],["3639",100000],["4351",86917],["3429",58000],["4359",55150],["6310",42635],["6114",32500],["3721",30328.32],["1014",25000],["3723",20000],["4379",11000],["5279",10000]],"purpose_expenditure_total_czk":73391269.23},"actual":{"economic_expenditure":[["6121",26481421.66],["5169",7752611],["5171",5409594.64],["5011",4628075],["5023",2235231],["5154",2152867.6],["5321",1743949],["5031",1618462],["5331",1400000],["5021",1147285],["5153",936527.83],["5139",900945.77],["5222",826801],["5365",686280],["6122",619813.5],["5032",618600],["5137",583071.88],["5168",469438.16],["5163",370877.91],["5151",287732],["5329",238040],["5164",230591.9],["5194",227601.2],["5156",226996.9],["5499",153106.13],["5362",121095],["5221",86917],["5162",85153.5],["5363",85000],["5175",80954.2],["5229",66150],["5167",55882],["5166",53845],["5173",27228],["5134",19979.5],["5038",19759],["5192",10477],["5161",3434],["5136",1683]],"economic_expenditure_total_czk":62663478.28,"economic_financing":[["8118",-68000000],["8117",64500000],["8115",10202645.9],["8901",58744.9]],"economic_financing_total_czk":6761390.8,"economic_revenue":[["1333",22795667.01],["1211",9917444.34],["1121",5314728.13],["1111",3668285.54],["2132",2739992.25],["2111",2520830.54],["1511",1742384.71],["2141",1589564.58],["2343",1187280.67],["2324",881262.33],["1113",702066.9],["1122",686280],["1112",346342.16],["4112",329500],["2321",320000],["1334",247137.85],["1386",193609.64],["4222",153000],["1345",103500],["2329",99552],["2131",85604.25],["1387",75883.81],["3111",62885],["4116",25600],["4111",24710],["1341",21200],["2119",20570],["1361",11660],["2139",11103.13],["2322",10664],["2460",8822.95],["1344",3445],["1381",1510.69]],"economic_revenue_total_czk":55902087.48,"purpose_expenditure":[["3111",12436650.16],["2212",9274972.66],["3412",6745370.91],["3745",5290924.2],["6171",5285774.32],["6112",3018628.2],["3613",2173679.88],["3612",2030826.46],["3725",2026465.37],["2321",2009386.02],["5512",1733640.05],["3113",1342000],["3631",1234709.83],["2411",993364.35],["3419",910907.13],["3341",827941.98],["6399",807375],["3722",644209.09],["3729",584919.6],["2219",579428.4],["3314",567533.2],["5311",523840.5],["6320",338198],["3632",333979],["3399",299084.14],["2221",238040],["4351",86917],["3635",60500],["3429",58000],["4359",55150],["3639",49973],["6310",32679.91],["3721",30328.32],["6114",24710],["4379",11000],["3723",2371.6]],"purpose_expenditure_total_czk":62663478.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}