{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244333","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244333","name":"Obec Ruda","short_name":"Ruda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542326},"amounts":{"revenue_approved":21590000,"revenue_adjusted":22531135.05,"revenue_actual":23738154.34,"expense_approved":21590000,"expense_adjusted":23045335.05,"expense_actual":18821756.87,"tax_revenue":19723761.14,"nontax_revenue":3191204.15,"capital_revenue":95000,"transfer_revenue":728189.05,"current_expense":14401607.29,"capital_expense":4420149.58,"budget_balance":4916397.47,"cash_current":24081732.88,"cash_previous":19165335.41},"ratios":{"revenue_execution":1.05357117,"expense_execution":0.81672741,"balance_to_revenue":0.20710951,"cash_to_expense":1.27946254,"cash_yoy":0.25652551,"capital_expense_share":0.23484256,"transfer_revenue_share":0.03067589},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244333/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244333"},"seo":{"slug":"ruda","path":"/cz/municipalities/ruda/"},"population":{"value":806,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21590000,"expenditure_czk":21590000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22531135.05,"expenditure_czk":23045335.05,"financing_czk":514200,"balance_czk":-514200},{"stage":"actual","revenue_czk":23738154.34,"expenditure_czk":18821756.87,"financing_czk":-4916397.47,"balance_czk":4916397.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4800000],["5169",3342000],["5171",2807000],["5154",1828000],["5023",1400000],["5021",1277000],["5011",950000],["5331",890000],["5321",761000],["5031",620000],["5137",557000],["5365",400000],["5139",306000],["5032",281000],["5901",200000],["5329",180000],["5163",148000],["5909",144000],["5229",116000],["5168",100000],["5151",89000],["5221",70000],["5162",55000],["5173",49000],["5156",38000],["5172",35000],["5153",25000],["5175",25000],["5167",21000],["5136",15000],["5161",14000],["5132",13000],["5038",10000],["5194",10000],["5499",10000],["5362",4000]],"economic_expenditure_total_czk":21590000,"economic_revenue":[["1211",7800000],["1121",4000000],["1111",3000000],["2111",1731000],["1345",900000],["2132",710000],["1511",700000],["1113",650000],["2141",500000],["1122",400000],["2324",329000],["2329",270000],["4112",210000],["1112",200000],["1334",50000],["1386",50000],["1387",50000],["1341",25000],["1361",5000],["1356",4000],["2112",3000],["2131",2000],["1343",1000]],"economic_revenue_total_czk":21590000,"purpose_expenditure":[["6171",6493000],["2212",2516000],["2321",2093000],["3631",1800000],["3722",1800000],["6112",1800000],["3745",987000],["3111",890000],["3113",759000],["4350",689000],["6399",400000],["3412",347000],["3632",270000],["5213",200000],["2292",180000],["5512",111000],["4351",70000],["3314",55000],["2310",51000],["3419",30000],["3399",23000],["2341",10000],["3319",10000],["6409",6000]],"purpose_expenditure_total_czk":21590000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5527366.44],["5169",3778450.63],["5171",2171574.82],["5154",1860678.26],["5023",1400000],["5021",1390106],["5011",1100000],["5331",890000],["5321",761000],["5031",708367.61],["5365",643020],["5336",350815.05],["5032",305714],["6123",296640],["5139",288323],["5137",286872.64],["5329",180000],["5901",176562],["5229",163913],["5163",162667.45],["5168",100000],["5151",90161],["5221",70000],["5162",55000],["5122",52431],["5173",46278],["5156",38890],["5153",25000],["5167",20000],["5136",16771],["5161",13002],["5132",12000],["5175",10519],["5038",10433.15],["5172",10000],["5194",10000],["5499",10000],["5041",4778],["5362",4000],["5909",4000],["5191",1]],"economic_expenditure_total_czk":23045335.05,"economic_financing":[["8115",514200]],"economic_financing_total_czk":514200,"economic_revenue":[["1211",7800000],["1121",4000000],["1111",3000000],["2111",1973850],["1345",900000],["2132",707150],["1511",700000],["1113",650000],["1122",643020],["4116",547815.05],["2141",500000],["2329",270000],["1112",200000],["4112",192800],["2324",129000],["3113",95000],["1334",50000],["1386",50000],["1387",50000],["4111",32500],["1341",25000],["1361",5000],["1356",4000],["2112",3000],["2131",2000],["1343",1000]],"economic_revenue_total_czk":22531135.05,"purpose_expenditure":[["6171",6533100],["2212",2516000],["2321",2093000],["3722",1873900],["3631",1800000],["6112",1800000],["3111",1240815.05],["3745",1187000],["3113",759000],["4350",743000],["6399",643020],["3412",517000],["5512",402000],["3632",270000],["5213",200000],["2292",180000],["4351",70000],["3314",55000],["2310",51000],["6114",32500],["3419",30000],["3399",23000],["2341",10000],["3319",10000],["6409",6000]],"purpose_expenditure_total_czk":23045335.05},"actual":{"economic_expenditure":[["6121",4123509.58],["5169",3570520.13],["5154",1720013.93],["5021",1242024],["5023",1204926.98],["5331",890000],["5171",865426.37],["5011",843383],["5321",759500],["5031",687641],["5365",643020],["5336",350815.05],["6123",296640],["5032",282033],["5139",253351.59],["5137",246506.95],["5329",179520],["5229",145420.86],["5163",99891.6],["5168",62112.56],["5221",59569],["5151",59011],["5122",52431],["5162",33917.5],["5173",32073],["5156",22340],["5153",18566.55],["5136",15510.6],["5167",9620],["5161",8549.6],["5194",8484],["5038",7836],["5175",7566],["5132",6702],["5499",6195.02],["5041",4778],["5362",2350],["5191",1]],"economic_expenditure_total_czk":18821756.87,"economic_financing":[["8115",-4916397.47]],"economic_financing_total_czk":-4916397.47,"economic_revenue":[["1211",8356848.74],["1121",4468287.36],["1111",3031581.54],["2111",1957198],["1511",1215232.55],["1345",869037],["2132",686820],["1122",643020],["1113",591133.48],["4116",511024.05],["1112",291361.13],["2329",265343],["2141",252937.15],["4112",192800],["1386",162763.9],["3113",95000],["1387",63810.67],["2324",26649],["4111",24365],["1341",16985],["1334",7076.5],["1356",3618.84],["1361",1600],["1381",1338.73],["2112",1257],["2131",1000],["1382",65.7]],"economic_revenue_total_czk":23738154.34,"purpose_expenditure":[["6171",5726489.07],["2321",1938182.02],["3722",1864049.37],["6112",1558734.4],["3111",1240815.05],["3631",1137486.89],["3745",1085896.56],["3113",759000],["4350",742758.6],["2212",703715.86],["6399",643020],["3412",456232.92],["5512",401539.55],["2292",179520],["3632",149107.19],["4351",59569],["3314",48231.6],["2310",43032.93],["6114",24365],["5213",23438],["3399",15065],["3419",12557.94],["6409",4949.92],["3319",4000]],"purpose_expenditure_total_czk":18821756.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}