{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244287","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244287","name":"Obec Pustověty","short_name":"Pustověty","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542288},"amounts":{"revenue_approved":5188320,"revenue_adjusted":5833401,"revenue_actual":6515058.37,"expense_approved":5188320,"expense_adjusted":5833401,"expense_actual":4612730.3,"tax_revenue":4424068.51,"nontax_revenue":1407519.86,"capital_revenue":125500,"transfer_revenue":557970,"current_expense":4246712.4,"capital_expense":366017.9,"budget_balance":1902328.07,"cash_current":2680664.7,"cash_previous":1378336.63},"ratios":{"revenue_execution":1.11685419,"expense_execution":0.79074459,"balance_to_revenue":0.29198941,"cash_to_expense":0.5811449,"cash_yoy":0.94485486,"capital_expense_share":0.07934951,"transfer_revenue_share":0.08564313},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244287/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244287"},"seo":{"slug":"pustovety","path":"/cz/municipalities/pustovety/"},"population":{"value":115,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5188320,"expenditure_czk":5188320,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5833401,"expenditure_czk":5833401,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":6515058.37,"expenditure_czk":4612730.3,"financing_czk":-1902328.07,"balance_czk":1902328.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",874274],["5023",630000],["5021",539300],["6121",465954.2],["5011",412362],["5154",387000],["6119",311000],["5139",306372.69],["5171",219637.1],["5031",182794],["5137",145891],["5032",130922],["5163",91400],["5222",71900],["5156",46440],["5151",36200],["5329",34300],["5167",31020],["5168",30000],["5909",30000],["5162",25000],["5173",25000],["5175",25000],["5141",22000],["5166",20000],["5321",19500],["5194",16277],["5136",15600],["5903",14000],["5133",10000],["5492",8200],["5038",3976.01],["5161",3000],["5221",2000],["5362",2000]],"economic_expenditure_total_czk":5188320,"economic_financing":[["8115",600000],["8124",-600000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1387720],["1121",940000],["2132",698000],["1111",630000],["2111",387000],["4222",263500],["1511",252000],["1113",133000],["1345",120000],["2324",71900],["4112",71800],["1112",70000],["2141",60300],["3111",50000],["1386",14164.86],["1342",10000],["2131",6600],["2119",5000],["2321",5000],["1341",4000],["1387",3335.14],["1361",2000],["2133",1600],["2142",1400]],"economic_revenue_total_czk":5188320,"purpose_expenditure":[["6171",1147620],["3612",755162.91],["6112",711000],["3745",684113],["2321",395954.2],["3635",311000],["3722",162000],["3639",152000],["3419",116072.19],["3613",102000],["3631",94726.8],["3723",80000],["6310",66000],["3399",64000],["2212",49064.9],["6320",47400],["1032",40000],["5512",34300],["5519",31900],["2294",28000],["5213",24000],["3721",20000],["3314",18600],["3319",18000],["6409",17906],["3113",11500],["3632",6000]],"purpose_expenditure_total_czk":5188320},"revised":{"economic_expenditure":[["5171",978658.78],["5169",897033.96],["5023",664452],["5021",449012.63],["6121",423148.2],["5011",394683],["5154",327660],["6119",304302],["5139",174248.29],["5365",171110],["5031",153419],["5032",134488.52],["5222",95830],["5163",91400],["5137",90849.53],["5151",56881.82],["5168",51169.44],["5156",50597],["5175",42777.41],["5166",40697],["5329",34300],["5173",33587],["5162",25500],["5194",23592.09],["5141",22000],["5321",19500],["5136",17507],["5164",16270],["5903",14000],["5133",10000],["5221",8350],["5167",6020],["5038",4396.33],["5161",3000],["5362",2000],["5155",960]],"economic_expenditure_total_czk":5833401,"economic_financing":[["8115",600000],["8124",-600000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1372473],["1121",940000],["2132",704409],["1111",646442.45],["4216",304000],["4116",302382],["1511",295400],["2111",282436.27],["2324",212470.44],["1122",170310],["1113",125305.44],["1345",120252],["4112",71800],["1112",61252.11],["2131",58382.48],["3111",50000],["1386",34243.57],["4111",32500],["4222",14033],["1387",13335.14],["1341",6296],["2321",5000],["2119",4000],["1342",2846.15],["2142",1375],["1361",1298],["2133",323],["1385",299.41],["2141",275.81],["1381",260.73]],"economic_revenue_total_czk":5833401,"purpose_expenditure":[["3612",1353071.91],["6171",1181586.68],["6112",757336],["3745",413667.98],["3635",304302],["2321",247879.2],["2212",188166.11],["6399",170310],["3723",167274.63],["3722",164800.48],["3326",120854.02],["3419",116072.19],["3613",102000],["3631",89726.8],["3399",72830],["6310",66000],["5512",58230],["6320",47400],["6114",32500],["5519",31900],["2294",28000],["5213",24000],["3721",20000],["3314",18600],["3319",18000],["6409",17906],["3113",11500],["3632",6000],["2219",3487]],"purpose_expenditure_total_czk":5833401},"actual":{"economic_expenditure":[["5171",932696.1],["5169",823647.07],["5023",664452],["5021",397757],["5011",282094],["6121",248017.9],["5154",225988.05],["5365",171110],["6119",118000],["5139",98174.72],["5032",85175],["5031",69832],["5222",68930],["5163",66743.01],["5151",43399.2],["5168",39710.53],["5166",38585],["5173",32637],["5137",32458],["5329",29520],["5175",26198.64],["5194",22079.39],["5156",21852.2],["5162",20500.06],["5136",17022.75],["5164",10236.4],["5221",8350],["5321",6000],["5167",5582],["5141",2570.28],["5038",1289],["5161",1163],["5155",960]],"economic_expenditure_total_czk":4612730.3,"economic_financing":[["8115",-1302328.07],["8124",-600000]],"economic_financing_total_czk":-1902328.07,"economic_revenue":[["1211",1752634.25],["1121",940192.85],["2132",761813],["1111",646442.45],["1511",553997.28],["2324",302546.57],["2111",278127],["4116",254470],["4216",199200],["1122",170310],["3111",125500],["1113",124114.35],["1345",120252],["4112",71800],["1112",61252.11],["2131",58382.48],["1386",34243.57],["4111",32500],["1387",13422.92],["1341",6296],["2321",5000],["2142",1375],["1361",650],["2141",275.81],["1381",260.73]],"economic_revenue_total_czk":6515058.37,"purpose_expenditure":[["3612",1303051.99],["6171",876093.79],["6112",756386],["3745",306928.18],["6399",170310],["2212",169254.21],["3723",165651.51],["3722",160390],["3326",120854.02],["3635",118000],["3613",70514.01],["3419",66521],["2321",51447.9],["3399",49620.02],["5512",45400],["6310",40891.29],["6114",32500],["6320",28422],["2294",27060],["3314",14965.75],["3631",10971.63],["6409",10810],["3319",7200],["3632",6000],["2219",3487]],"purpose_expenditure_total_czk":4612730.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}