{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244279","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244279","name":"Obec Pšovlky","short_name":"Pšovlky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542270},"amounts":{"revenue_approved":9400518,"revenue_adjusted":10785600.07,"revenue_actual":8795625.03,"expense_approved":8867218,"expense_adjusted":10252300.07,"expense_actual":5717563.64,"tax_revenue":7852181.29,"nontax_revenue":870961.67,"capital_revenue":0,"transfer_revenue":72482.07,"current_expense":5403537,"capital_expense":314026.64,"budget_balance":3078061.39,"cash_current":10320685.29,"cash_previous":17289904.06},"ratios":{"revenue_execution":0.81549705,"expense_execution":0.55768594,"balance_to_revenue":0.34995368,"cash_to_expense":1.80508446,"cash_yoy":-0.40308025,"capital_expense_share":0.05492316,"transfer_revenue_share":0.0082407},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244279/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244279"},"seo":{"slug":"psovlky","path":"/cz/municipalities/psovlky/"},"population":{"value":257,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9400518,"expenditure_czk":8867218,"financing_czk":-533300,"balance_czk":533300},{"stage":"revised","revenue_czk":10785600.07,"expenditure_czk":10252300.07,"financing_czk":-533300,"balance_czk":533300},{"stage":"actual","revenue_czk":8795625.03,"expenditure_czk":5717563.64,"financing_czk":-3078061.39,"balance_czk":3078061.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1601300],["5171",1357000],["6121",1050000],["5021",772000],["5023",750000],["6130",550000],["5154",485000],["5139",467073],["5141",450000],["5137",231000],["5011",160000],["5031",133000],["5032",123000],["5194",95000],["5362",80400],["5168",75000],["5163",71000],["5329",65000],["5138",60000],["5365",50000],["5155",37000],["5175",36500],["5132",31000],["5162",25000],["5166",24600],["5156",19000],["5167",19000],["5172",15000],["5492",10000],["5136",5000],["5038",4000],["5192",4000],["5161",3000],["5229",3000],["5363",3000],["5173",1000],["5909",845],["5164",500]],"economic_expenditure_total_czk":8867218,"economic_financing":[["8124",-835000],["8115",301700]],"economic_financing_total_czk":-533300,"economic_revenue":[["1211",2820000],["4222",1603245.27],["1121",1420000],["1111",925100],["2111",772918],["1511",650000],["2132",320000],["1113",220000],["1345",150000],["2324",95000],["1112",72600],["4112",57400],["1122",50000],["2112",40400],["2119",40000],["1386",35054.73],["3111",34000],["1381",30000],["1387",20000],["2131",16500],["1334",10000],["1335",10000],["1341",7600],["1361",700]],"economic_revenue_total_czk":9400518,"purpose_expenditure":[["2310",1600000],["6171",1068500],["2321",1050000],["6112",832000],["3639",766500],["3722",663000],["3613",590000],["3745",449400],["3399",304000],["2212",285000],["3612",215000],["1032",179600],["3631",135000],["6399",78500],["2219",75000],["1031",70073],["3419",66000],["2292",65000],["6320",65000],["3632",63000],["5269",55000],["5519",36000],["3721",35000],["3635",30000],["3326",20000],["3421",15000],["3341",14000],["1019",12300],["1014",10000],["2341",10000],["6310",6345],["5512",3000]],"purpose_expenditure_total_czk":8867218},"revised":{"economic_expenditure":[["5169",1931460],["5365",1420000],["6121",1200000],["5171",1163500],["5023",750000],["5021",696682],["5154",515000],["6130",510000],["5139",411628.07],["5137",233300],["5011",195000],["6122",170000],["5031",127100],["5032",118300],["5141",113000],["5194",95000],["5362",88400],["5168",80000],["5163",71000],["5138",60000],["5329",59840],["5175",38320],["5155",37000],["5132",30000],["5162",25300],["5166",24600],["5167",19000],["5156",18000],["5172",15000],["5492",10000],["5038",5000],["5136",5000],["5192",4000],["5161",3525],["5229",3000],["5363",3000],["5173",1000],["5909",845],["5164",500]],"economic_expenditure_total_czk":10252300.07,"economic_financing":[["8124",-10052487],["8115",9519187]],"economic_financing_total_czk":-533300,"economic_revenue":[["1211",2820000],["4222",1603245.27],["1121",1420000],["1122",1420000],["1111",925100],["2111",772918],["1511",650000],["2132",320000],["1113",220000],["1345",150000],["2324",95000],["1112",72600],["4112",57400],["2112",40400],["2119",40000],["1386",35054.73],["3111",34000],["1381",30000],["1387",20000],["2131",16500],["4111",15082.07],["1334",10000],["1335",10000],["1341",7600],["1361",700]],"economic_revenue_total_czk":10785600.07,"purpose_expenditure":[["2310",1600000],["6399",1448500],["6171",1068800],["6112",832000],["3639",766500],["3745",685400],["2321",668160],["3722",663000],["3613",468000],["1032",389600],["3399",304700],["2219",280000],["3612",215000],["3421",137000],["3631",135000],["1031",70073],["3419",66000],["6320",65000],["3632",63000],["2292",59840],["5269",55000],["5519",36000],["3721",35000],["3635",30000],["2212",20000],["3326",20000],["6114",15082.07],["3341",14000],["1019",12300],["1014",10000],["2341",10000],["6310",6345],["5512",3000]],"purpose_expenditure_total_czk":10252300.07},"actual":{"economic_expenditure":[["5365",1416450],["5169",1194135.54],["5023",749088],["5021",485233],["5171",318763.5],["5154",294321.72],["5011",188116],["6122",163350],["6121",150676.64],["5139",126718.44],["5031",122170],["5032",112288],["5141",95450.64],["5168",68983.3],["5329",59840],["5163",31030],["5175",29794],["5155",24478.39],["5137",20651],["5162",19458.53],["5194",14989],["5156",13606.38],["5132",6887.56],["5167",3920],["5038",2117],["5172",2057],["5161",1495],["5362",995],["5164",500]],"economic_expenditure_total_czk":5717563.64,"economic_financing":[["8124",-10052486.48],["8115",6969218.77],["8901",5206.32]],"economic_financing_total_czk":-3078061.39,"economic_revenue":[["1211",2748053.17],["1121",1468942.73],["1122",1416450],["1111",988276.11],["1511",717611.22],["2111",398989],["2132",315548],["1113",194369.26],["1345",139934],["2324",105930.67],["1112",95791.63],["4112",57400],["1386",53505.04],["2112",34380],["1387",20978.16],["2131",16114],["4111",15082.07],["1341",7200],["1361",600],["1381",442.84],["1382",27.13]],"economic_revenue_total_czk":8795625.03,"purpose_expenditure":[["6399",1377580],["6112",823044],["6171",628672.77],["3745",522837.73],["3722",487256.09],["1032",366089.24],["2321",343735.47],["2310",286765.5],["2219",269601.5],["3399",171972],["3421",128009.3],["2292",59840],["3639",35135.64],["3631",32410.95],["3612",30821.5],["6320",27922],["3613",24844.89],["3419",24478.39],["3721",20350.48],["6114",15082.07],["3632",14034],["5519",12518],["3341",7824.12],["2212",3630],["6310",3108]],"purpose_expenditure_total_czk":5717563.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}