{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244252","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244252","name":"Obec Příčina","short_name":"Příčina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542253},"amounts":{"revenue_approved":4412710,"revenue_adjusted":5547168,"revenue_actual":5093711.46,"expense_approved":6241020,"expense_adjusted":8396778,"expense_actual":7140261.36,"tax_revenue":4133472.03,"nontax_revenue":393481.43,"capital_revenue":0,"transfer_revenue":566758,"current_expense":4282262.6,"capital_expense":2857998.76,"budget_balance":-2046549.9,"cash_current":2928532.81,"cash_previous":4975082.71},"ratios":{"revenue_execution":0.91825441,"expense_execution":0.85035729,"balance_to_revenue":-0.40177971,"cash_to_expense":0.41014364,"cash_yoy":-0.41135998,"capital_expense_share":0.40026529,"transfer_revenue_share":0.11126622},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244252/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244252"},"seo":{"slug":"pricina","path":"/cz/municipalities/pricina/"},"population":{"value":208,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4412710,"expenditure_czk":6241020,"financing_czk":1828310,"balance_czk":-1828310},{"stage":"revised","revenue_czk":5547168,"expenditure_czk":8396778,"financing_czk":2849610,"balance_czk":-2849610},{"stage":"actual","revenue_czk":5093711.46,"expenditure_czk":7140261.36,"financing_czk":2046549.9,"balance_czk":-2046549.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2780000],["5023",580000],["5169",579205],["5154",375500],["5021",308000],["5139",249710],["5171",219500],["5011",160000],["5132",141930],["5164",122500],["5031",115000],["5032",105000],["5168",75000],["5329",60320],["5365",60000],["6119",60000],["5156",52660],["5163",40000],["5175",33400],["5167",21000],["5137",20000],["5166",17000],["5151",15000],["5173",10000],["6130",10000],["5162",8000],["5136",5600],["5194",5000],["5229",5000],["5362",3695],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":6241020,"economic_financing":[["8115",1828310]],"economic_financing_total_czk":1828310,"economic_revenue":[["1211",1790000],["1121",910000],["1111",654000],["1511",250000],["1345",180000],["2132",138000],["1113",123000],["1122",60000],["2324",60000],["4112",57400],["1112",54510],["2111",47000],["2131",27000],["3113",22000],["1387",20000],["1381",15000],["1341",2800],["2141",1500],["1361",500]],"economic_revenue_total_czk":4412710,"purpose_expenditure":[["2321",1800000],["2219",1200000],["6171",1050000],["6112",650000],["3722",400500],["3745",300000],["3613",165000],["5512",160000],["3639",90000],["3631",82500],["3399",70000],["6399",60000],["2292",45320],["6320",35200],["2212",30000],["2339",30000],["5213",20600],["6409",20000],["3314",5000],["3421",5000],["3632",5000],["3721",5000],["5279",5000],["6310",4800],["3341",2100]],"purpose_expenditure_total_czk":6241020},"revised":{"economic_expenditure":[["6121",3051845],["5169",1109168.01],["5023",620000],["5171",590470],["5139",431031.99],["5154",377800],["5021",314700],["6119",270000],["6130",239580],["5137",220481],["5011",164000],["5132",147040],["5164",137600],["5031",115000],["5032",106530],["5168",83100],["5365",62000],["5329",60320],["5156",60060],["5175",59996],["5163",57411],["5166",43720],["5194",16100],["5151",15144],["5173",8868],["5162",8000],["5167",7200],["5136",5600],["5229",5218],["5211",3000],["5362",2795],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":8396778,"economic_financing":[["8115",2849610]],"economic_financing_total_czk":2849610,"economic_revenue":[["1211",1790000],["1121",910000],["1111",654000],["4222",500000],["2111",408000],["1511",250000],["2321",228000],["1345",180000],["2132",138000],["1113",123000],["2324",70100],["1122",60000],["4112",57400],["1112",54510],["2131",27000],["1386",26000],["3113",22000],["1387",20000],["1381",15000],["4111",9358],["1341",2800],["2141",1500],["1361",500]],"economic_revenue_total_czk":5547168,"purpose_expenditure":[["2321",2190015],["2219",1283000],["6171",1187000],["3745",754281],["6112",690000],["3639",568300],["3722",487000],["2212",257000],["3631",237500],["5512",201475],["3613",165000],["3399",85800],["6399",60000],["6320",51711],["2292",45320],["2339",42500],["5213",20600],["6409",20218],["6114",9564],["3721",7000],["6310",5700],["3314",5000],["3421",5000],["3632",5000],["5279",4700],["3412",4029],["3341",2235],["6111",1530],["5511",300]],"purpose_expenditure_total_czk":8396778},"actual":{"economic_expenditure":[["6121",2348418.76],["5169",1073731.16],["5023",619342],["5139",387053.61],["5021",312712],["5171",312619.58],["5154",312356.57],["6119",270000],["6130",239580],["5137",218600.44],["5132",146665.04],["5164",135667.62],["5031",110531],["5011",103811],["5032",84005],["5168",83016.99],["5365",61010],["5156",57510.7],["5163",57393],["5175",57186.27],["5329",54500],["5166",38720],["5194",15738.62],["5151",8413],["5173",7305],["5162",6120],["5136",5440],["5229",5118],["5167",5040],["5038",1910],["5161",496],["5362",250]],"economic_expenditure_total_czk":7140261.36,"economic_financing":[["8115",4046549.9],["8118",-2000000]],"economic_financing_total_czk":2046549.9,"economic_revenue":[["1211",1802136.28],["1121",965388.97],["1111",656999.59],["4222",500000],["1511",231181.4],["1345",176800],["2132",138000],["1113",127558.5],["2321",114000],["2324",67671.08],["1112",62917.53],["1122",59010],["4112",57400],["2111",42454],["1386",35168.56],["2131",20173],["1387",13784.29],["2141",11183.35],["4111",9358],["1341",2100],["1381",276.91],["1361",150]],"economic_revenue_total_czk":5093711.46,"purpose_expenditure":[["2321",1343951],["2219",1184686.23],["6171",1097210.03],["3745",729621.18],["6112",670550],["3639",548450],["3722",485037.71],["2212",235429.11],["3631",205835.94],["5512",195995.25],["3613",114710.97],["3399",84517.4],["6399",59010],["6320",51711],["2292",45320],["2339",40569.15],["6409",14298],["6114",9564],["3721",6983.39],["6310",5682],["3314",5000],["3412",4029],["6111",1530],["5511",300],["3341",270]],"purpose_expenditure_total_czk":7140261.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
