{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244236","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244236","name":"Obec Pochvalov","short_name":"Pochvalov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542237},"amounts":{"revenue_approved":6215286.5,"revenue_adjusted":6379786.5,"revenue_actual":6550109.61,"expense_approved":6300077.72,"expense_adjusted":8236847.29,"expense_actual":7523024.7,"tax_revenue":5246385.89,"nontax_revenue":1061823.72,"capital_revenue":20000,"transfer_revenue":221900,"current_expense":5888103.92,"capital_expense":1634920.78,"budget_balance":-972915.09,"cash_current":1168640.21,"cash_previous":3364811.3},"ratios":{"revenue_execution":1.02669731,"expense_execution":0.91333789,"balance_to_revenue":-0.14853417,"cash_to_expense":0.1553418,"cash_yoy":-0.65268774,"capital_expense_share":0.21732227,"transfer_revenue_share":0.0338773},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244236/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244236"},"seo":{"slug":"pochvalov","path":"/cz/municipalities/pochvalov/"},"population":{"value":232,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6215286.5,"expenditure_czk":6300077.72,"financing_czk":84791.22,"balance_czk":-84791.22},{"stage":"revised","revenue_czk":6379786.5,"expenditure_czk":8236847.29,"financing_czk":1857060.79,"balance_czk":-1857060.79},{"stage":"actual","revenue_czk":6550109.61,"expenditure_czk":7523024.7,"financing_czk":972915.09,"balance_czk":-972915.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1850000],["5169",999661.83],["5023",520000],["5139",502109],["5141",467000],["5154",454929.95],["5166",246282],["5011",191697],["5171",177571.58],["5362",112000],["5168",97454.73],["5021",94695],["5031",82835],["5137",73232],["5329",60000],["5499",60000],["5032",59703],["5163",55000],["5363",50000],["5901",26500],["5161",25490],["5156",23220],["5162",20380.63],["5173",11232],["5194",11000],["5167",9170],["5019",5000],["5136",3000],["5909",3000],["5038",1864],["5039",1700],["5175",1500],["5229",1000],["5365",1000],["5165",500],["5132",350]],"economic_expenditure_total_czk":6300077.72,"economic_financing":[["8115",1308047.22],["8124",-1223256]],"economic_financing_total_czk":84791.22,"economic_revenue":[["1211",2270000],["1121",1150000],["1111",750000],["2111",615986],["1511",330000],["2132",220615],["1345",200000],["1122",182400],["1113",170000],["2324",70000],["1112",66000],["1334",61057.5],["4112",57400],["2321",30000],["1381",25000],["1341",7500],["1361",5000],["2329",1273],["2131",1050],["2112",1000],["2141",1000],["2143",5]],"economic_revenue_total_czk":6215286.5,"purpose_expenditure":[["3631",1562500],["6171",764323.72],["6112",608700],["2321",600000],["3745",530000],["6310",477000],["3722",450000],["3639",360000],["2310",250000],["3399",152054],["6399",110000],["5512",70000],["2292",60000],["2411",60000],["3314",50000],["3421",50000],["3429",40000],["3612",35000],["5279",26500],["2212",19000],["4222",15000],["3632",5000],["6409",4000],["3111",1000]],"purpose_expenditure_total_czk":6300077.72},"revised":{"economic_expenditure":[["6121",2770000],["5169",999661.83],["5023",571340],["6122",560000],["5171",528479.9],["5139",505156],["5141",467000],["5154",454929.95],["5166",254488],["5011",191697],["5021",113765],["5362",112000],["5168",97454.73],["5031",82835],["5137",80747.25],["5032",74209],["5329",60000],["5499",60000],["5163",55000],["5363",50000],["5901",26500],["5161",25490],["5156",23220],["5162",20380.63],["5173",11929],["5194",11000],["5167",9170],["5019",5000],["5136",3000],["5909",3000],["5175",2980],["5038",1864],["5039",1700],["5229",1000],["5365",1000],["5165",500],["5132",350]],"economic_expenditure_total_czk":8236847.29,"economic_financing":[["8115",3080316.79],["8124",-1223256]],"economic_financing_total_czk":1857060.79,"economic_revenue":[["1211",2270000],["1121",1150000],["1111",750000],["2111",615986],["1511",330000],["2132",220615],["1345",200000],["1122",182400],["1113",170000],["4122",132000],["2324",70000],["1112",66000],["1334",61057.5],["4112",57400],["4111",32500],["2321",30000],["1381",25000],["1341",7500],["1361",5000],["2329",1273],["2131",1050],["2112",1000],["2141",1000],["2143",5]],"economic_revenue_total_czk":6379786.5,"purpose_expenditure":[["6171",2244323.72],["3631",1900000],["6112",674546],["2321",613408.32],["3745",530000],["6310",477000],["3722",450000],["3639",360000],["2310",250000],["3399",152054],["6399",110000],["5512",77515.25],["2292",60000],["2411",60000],["3314",50000],["3421",50000],["3429",40000],["3612",35000],["6114",32500],["5279",26500],["2212",19000],["4222",15000],["3632",5000],["6409",4000],["3111",1000]],"purpose_expenditure_total_czk":8236847.29},"actual":{"economic_expenditure":[["5171",2333334.39],["6121",912266.64],["5169",840472.42],["6122",722654.14],["5023",571340],["5139",431776.57],["5154",401895.81],["5141",386751.62],["5021",317807],["5166",244920],["5499",60000],["5032",58177],["5329",55000],["5137",50983.89],["5162",33056.33],["5168",24952.29],["5156",20571],["5362",16282],["5031",16096],["5163",8384.6],["5194",5000],["5167",4000],["5173",3347],["5175",2713],["5165",675],["5038",486],["5161",82]],"economic_expenditure_total_czk":7523024.7,"economic_financing":[["8115",2196171.09],["8124",-1223256]],"economic_financing_total_czk":972915.09,"economic_revenue":[["1211",2216423.49],["1121",1184267.86],["1111",820249.67],["2111",760072],["1511",481904.29],["1345",238429],["2132",207824],["1113",156744.72],["4122",132000],["1112",77236.42],["2324",77012],["4112",57400],["1386",43131.83],["4111",32500],["3113",20000],["1387",16913.28],["2131",16202],["1341",6279],["1361",3250],["1334",1169.1],["2112",712],["1381",360.4],["1382",26.83],["2141",1.72]],"economic_revenue_total_czk":6550109.61,"purpose_expenditure":[["6171",2218072.82],["3631",1776070.52],["6112",623676],["2321",613408.32],["3745",510372.09],["3722",419847.52],["6310",394842.22],["3639",290427],["2310",183057.84],["3399",151016.87],["5512",77515.25],["2411",60000],["2292",55000],["3314",40689.85],["3429",33647.4],["6114",32500],["6399",16282],["3612",13580],["3421",13019]],"purpose_expenditure_total_czk":7523024.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}