{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244201","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244201","name":"Obec Panoší Újezd","short_name":"Panoší Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542211},"amounts":{"revenue_approved":7200000,"revenue_adjusted":7386789.4,"revenue_actual":7726779.81,"expense_approved":7320000,"expense_adjusted":6422835.1,"expense_actual":5585222.65,"tax_revenue":7179079.29,"nontax_revenue":459111.12,"capital_revenue":11800,"transfer_revenue":76789.4,"current_expense":5198066.65,"capital_expense":387156,"budget_balance":2141557.16,"cash_current":5489954.73,"cash_previous":6353155.46},"ratios":{"revenue_execution":1.04602682,"expense_execution":0.86958836,"balance_to_revenue":0.27716037,"cash_to_expense":0.98294286,"cash_yoy":-0.13586961,"capital_expense_share":0.06931792,"transfer_revenue_share":0.00993809},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244201/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244201"},"seo":{"slug":"panosi-ujezd","path":"/cz/municipalities/panosi-ujezd/"},"population":{"value":276,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7200000,"expenditure_czk":7320000,"financing_czk":120000,"balance_czk":-120000},{"stage":"revised","revenue_czk":7386789.4,"expenditure_czk":6422835.1,"financing_czk":-963954.3,"balance_czk":963954.3},{"stage":"actual","revenue_czk":7726779.81,"expenditure_czk":5585222.65,"financing_czk":-2141557.16,"balance_czk":2141557.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2226000],["5171",870000],["5011",600000],["5139",588000],["6121",500000],["5331",375000],["5023",370000],["5154",311000],["5155",270000],["5021",252000],["5137",232000],["5329",112000],["6119",80000],["5175",70000],["5365",65000],["5168",49000],["5229",48000],["5163",47000],["5141",45000],["5156",45000],["5222",43000],["5032",37000],["5194",20000],["5901",20000],["5162",15000],["5041",10000],["5136",8000],["5161",4000],["5164",2000],["5173",2000],["5362",2000],["5038",1000],["5131",1000]],"economic_expenditure_total_czk":7320000,"economic_financing":[["8115",490000],["8124",-370000]],"economic_financing_total_czk":120000,"economic_revenue":[["1211",2980000],["1121",1520000],["1111",1060000],["1511",600000],["1345",230000],["2141",200000],["1113",190000],["1112",110000],["2111",85000],["1122",60000],["4112",57000],["2131",45000],["1386",21000],["1381",15000],["1387",10000],["2132",6000],["1341",5000],["2139",5000],["1361",1000]],"economic_revenue_total_czk":7200000,"purpose_expenditure":[["3111",1670000],["6171",1084000],["3745",630000],["2310",500000],["6112",447000],["3631",430000],["2219",400000],["3722",400000],["3723",350000],["3632",270000],["5512",202000],["3613",165000],["2321",122000],["3419",90000],["3635",80000],["3399",70000],["2292",62000],["6399",60000],["6409",60000],["3421",45000],["2212",40000],["2221",30000],["6320",30000],["3721",20000],["5279",20000],["3314",16000],["3341",10000],["3612",10000],["6310",5000],["3639",2000]],"purpose_expenditure_total_czk":7320000},"revised":{"economic_expenditure":[["5169",1984535],["5139",682848],["5171",667600],["5331",375000],["5023",370103],["6121",364465],["5137",353900],["5021",330663],["5154",299500],["5329",167320],["6119",117000],["5365",112000],["5155",96000],["5175",79184],["5168",56671.4],["5229",47500],["5163",47000],["5156",43800],["5222",43000],["5141",41045.7],["5032",37000],["5194",34000],["5901",20000],["5162",14800],["5041",10000],["5136",7500],["5132",6700],["5161",5200],["5164",2000],["5173",2000],["5362",2000],["5038",1500],["5131",1000]],"economic_expenditure_total_czk":6422835.1,"economic_financing":[["8124",-3004757.89],["8115",2040803.59]],"economic_financing_total_czk":-963954.3,"economic_revenue":[["1211",2980000],["1121",1520000],["1111",1060000],["1511",600000],["1345",230000],["2141",200000],["1113",190000],["1112",110000],["1122",107000],["2111",85000],["2139",85000],["4112",57400],["2132",46000],["2131",45000],["1386",21000],["4111",19389.4],["1381",15000],["1387",10000],["1341",5000],["1361",1000]],"economic_revenue_total_czk":7386789.4,"purpose_expenditure":[["3111",1129000],["6171",1092400],["3745",460000],["6112",447000],["3722",400000],["2310",359465],["3723",350000],["3613",338000],["3631",241600],["3632",240000],["5512",203400],["3399",144000],["2219",140000],["3635",117000],["6409",115320],["6399",107000],["2321",93580.7],["3419",90000],["3612",90000],["2292",62000],["3721",50000],["2212",40000],["6320",30000],["5279",20000],["6114",19389.4],["3314",16000],["3421",10680],["3341",10000],["6310",5000],["3639",2000]],"purpose_expenditure_total_czk":6422835.1},"actual":{"economic_expenditure":[["5169",1715779.71],["5171",560900],["5139",529563.93],["5331",375000],["5023",370103],["5137",307011.36],["5021",281983],["5154",280608.67],["6121",270300],["5329",157940],["6119",116856],["5365",107100],["5155",94233.9],["5175",64431.15],["5168",52026.37],["5229",47500],["5222",43000],["5141",41045.7],["5163",37386.8],["5032",36888],["5194",28614.1],["5156",25007.1],["5162",13244.66],["5041",7664],["5132",6685],["5136",6110],["5161",5191],["5038",1260],["5164",1068],["5131",721.2]],"economic_expenditure_total_czk":5585222.65,"economic_financing":[["8117",4000000],["8115",-3136799.27],["8124",-3004757.89]],"economic_financing_total_czk":-2141557.16,"economic_revenue":[["1211",2947693.43],["1121",1580749.44],["1111",1073623.67],["1511",844496.37],["1345",227073],["1113",208719.69],["2141",130362.52],["2139",109290],["1122",106050],["2111",105132.5],["1112",102992.68],["2132",58800],["1386",57579.04],["4112",57400],["2131",44732.5],["1387",22568.64],["4111",19389.4],["3111",11800],["2112",6184.5],["1341",5410],["2324",4609.1],["1334",1331.4],["1381",441.93],["1361",350]],"economic_revenue_total_czk":7726779.81,"purpose_expenditure":[["3111",1096593.81],["6171",998383.37],["6112",446328],["3745",371980.89],["3722",348956.13],["3613",316806.27],["2310",266200],["3723",207807.63],["5512",202437.39],["3632",177477.19],["3631",144748],["2219",129225],["3399",122664.45],["3635",116856],["6409",106120],["6399",106050],["2321",92160.1],["3612",81523.15],["2292",61820],["3721",38374.71],["2212",37892.84],["3419",37233.52],["6320",25389],["6114",19389.4],["3314",15791],["3341",7664],["3421",6864.4],["6310",1418.4],["3639",1068]],"purpose_expenditure_total_czk":5585222.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}