{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244198","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244198","name":"Obec Oráčov","short_name":"Oráčov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542202},"amounts":{"revenue_approved":11492700,"revenue_adjusted":12600397.8,"revenue_actual":12658379.9,"expense_approved":11505800,"expense_adjusted":12613497.8,"expense_actual":9589106.98,"tax_revenue":10515711.78,"nontax_revenue":1539510.32,"capital_revenue":135700,"transfer_revenue":467457.8,"current_expense":9067587.8,"capital_expense":521519.18,"budget_balance":3069272.92,"cash_current":13344873.9,"cash_previous":13350520.98},"ratios":{"revenue_execution":1.00460161,"expense_execution":0.76022584,"balance_to_revenue":0.24246965,"cash_to_expense":1.39167014,"cash_yoy":-0.00042299,"capital_expense_share":0.05438663,"transfer_revenue_share":0.03692872},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244198/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244198"},"seo":{"slug":"oracov","path":"/cz/municipalities/oracov/"},"population":{"value":387,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11492700,"expenditure_czk":11505800,"financing_czk":13100,"balance_czk":-13100},{"stage":"revised","revenue_czk":12600397.8,"expenditure_czk":12613497.8,"financing_czk":13100,"balance_czk":-13100},{"stage":"actual","revenue_czk":12658379.9,"expenditure_czk":9589106.98,"financing_czk":-3069272.92,"balance_czk":3069272.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2251200],["5171",2200000],["6121",1260000],["5023",900000],["5154",667800],["5011",605000],["5021",480000],["5151",420000],["5139",405000],["5141",350000],["5168",320000],["5362",255000],["5331",170000],["5153",160000],["5032",150000],["5137",150000],["5031",140000],["5163",82000],["5323",73000],["5162",71000],["5222",51800],["5901",50000],["5166",47500],["5156",45000],["5173",41000],["5029",20000],["5172",20000],["5194",20000],["5175",18500],["5132",15500],["5229",14000],["6130",10000],["5134",5000],["5136",5000],["5155",5000],["5161",5000],["5164",5000],["5167",5000],["5339",5000],["5365",5000],["5038",2500]],"economic_expenditure_total_czk":11505800,"economic_financing":[["8115",1084700],["8124",-1071600]],"economic_financing_total_czk":13100,"economic_revenue":[["1211",4125000],["1121",2101000],["2111",1483000],["1111",1482000],["1511",900000],["1345",297100],["1113",280000],["1122",250000],["1112",155000],["2324",90000],["2132",76000],["4112",72700],["1381",40000],["1386",40000],["2131",37000],["1335",20000],["1387",20000],["1341",11000],["1361",5000],["1356",2400],["1334",2000],["2141",2000],["2119",1500]],"economic_revenue_total_czk":11492700,"purpose_expenditure":[["2310",1550000],["3613",1395000],["3745",1376600],["6112",1030000],["2321",996000],["6171",833500],["3631",600000],["3722",450000],["3412",420000],["6310",362000],["3639",334000],["3612",310000],["3725",290000],["2212",250000],["6399",250000],["1031",175000],["3111",173100],["3319",131600],["3721",120000],["3632",85500],["2292",73000],["6320",70000],["2219",50000],["3729",50000],["5279",50000],["3419",40000],["1014",10000],["3326",10000],["5512",10000],["3113",5000],["6409",4000],["3349",1500]],"purpose_expenditure_total_czk":11505800},"revised":{"economic_expenditure":[["5169",2353308],["5171",1948120],["6121",1489020],["5023",949700],["5011",747936],["5154",658310],["5021",613726],["5139",453555],["5331",450000],["5151",375000],["5168",326000],["5141",312600],["5362",268140],["5031",187060],["5137",163290],["5153",160400],["5166",157312],["5032",155704],["6122",147000],["5163",82000],["5323",73000],["5162",71000],["5222",51800],["5175",51786.8],["5901",50000],["5339",43000],["5172",40500],["5156",40000],["5029",37000],["5229",26050],["5194",24400],["5173",22400],["5321",15000],["5132",10500],["5363",10000],["5134",9600],["5167",6500],["5176",6500],["5155",6000],["5365",4800],["5164",4000],["5038",3500],["5161",3480],["6130",3000],["5136",1500]],"economic_expenditure_total_czk":12613497.8,"economic_financing":[["8115",3084700],["8124",-3071600]],"economic_financing_total_czk":13100,"economic_revenue":[["1211",4125000],["1121",2101000],["2111",1584350],["1111",1482000],["1511",1277000],["4222",377000],["1345",297100],["1113",280000],["1122",259140],["2132",228950],["1112",155000],["2324",90000],["4112",72700],["1386",63000],["1381",40000],["3111",37500],["2131",37000],["1335",20000],["1387",20000],["4111",17757.8],["2119",13500],["1341",11000],["1361",5000],["1356",2400],["1334",2000],["2141",2000]],"economic_revenue_total_czk":12600397.8,"purpose_expenditure":[["3613",1357580],["3745",1348550],["2310",1322400],["6171",1258900],["6112",1069200],["2321",996000],["3111",579000],["3631",528000],["3639",460100],["3725",455220],["3722",450000],["3412",329000],["6310",324600],["3612",310000],["2212",300000],["6399",259140],["1031",175000],["3319",158000],["2411",136000],["3633",133000],["3721",120000],["3632",85500],["2292",73000],["6320",70000],["2219",50000],["3729",50000],["5279",50000],["3419",40000],["4359",30000],["4378",19050],["6114",17757.8],["5512",15000],["1014",10000],["3326",10000],["3549",8000],["3113",5000],["6409",4000],["4379",3000],["3749",2000],["3349",1500]],"purpose_expenditure_total_czk":12613497.8},"actual":{"economic_expenditure":[["5169",1690520.44],["5171",1504613.06],["5023",949655],["5011",615684],["5021",599140],["5154",540654.27],["5331",450000],["6121",382376.18],["5168",325660.93],["5139",300257.66],["5141",272884.62],["5362",267956],["5151",263571.91],["5031",185322],["5166",151008],["5032",144877],["6122",139143],["5153",126475.13],["5137",110819.36],["5163",76916.4],["5323",72628],["5162",61032.15],["5222",48000],["5175",42616.47],["5339",41000],["5172",40414],["5029",36112],["5156",25616.73],["5229",25533.97],["5194",23441.7],["5173",22106],["5321",15000],["5363",10000],["5176",6292],["5167",5929],["5155",5500],["5134",4430],["5161",3021],["5038",2899]],"economic_expenditure_total_czk":9589106.98,"economic_financing":[["8124",-3071600],["8115",5647.08],["8901",-3320]],"economic_financing_total_czk":-3069272.92,"economic_revenue":[["1211",4243026.18],["1121",2272475.22],["1111",1843797.9],["1511",1206493.9],["2111",1132466.74],["4222",377000],["1113",300307.59],["1122",259140],["2132",244760],["1112",148113.03],["3111",135700],["2324",110383],["1345",92410],["1386",82791.05],["4112",72700],["2131",38285],["1387",32448.1],["4111",17757.8],["1335",16832.6],["2119",12309],["1341",9700],["1361",5140],["1356",2381.13],["2141",1306.58],["1381",655.08]],"economic_revenue_total_czk":12658379.9,"purpose_expenditure":[["6171",1214883.49],["3745",1187797.03],["6112",1060223.2],["2310",779431.11],["2321",757626.85],["3613",597366.42],["3111",578503.2],["3639",451565.25],["3725",446052.9],["3722",357499.33],["6310",284247.02],["2212",283667.02],["6399",259140],["3612",214210],["3633",132197.06],["3319",132022.44],["2411",128511],["1031",110110],["3721",91641.36],["3631",91149.64],["2292",72628],["6320",65554],["3632",65093.79],["3729",45012],["2219",34927.6],["4359",30000],["3412",27183.5],["3419",20000],["4378",19050],["6114",17757.8],["5512",15000],["3549",8000],["6409",3483.97],["3113",3000],["4379",3000],["3749",1302],["3349",270]],"purpose_expenditure_total_czk":9589106.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}