{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244180","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244180","name":"Obec Olešná","short_name":"Olešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542199},"amounts":{"revenue_approved":12680000,"revenue_adjusted":12817340,"revenue_actual":15606975.63,"expense_approved":23680000,"expense_adjusted":23817340,"expense_actual":12780655.84,"tax_revenue":14585084.03,"nontax_revenue":881790.6,"capital_revenue":0,"transfer_revenue":140101,"current_expense":11759254.38,"capital_expense":1021401.46,"budget_balance":2826319.79,"cash_current":33046451.11,"cash_previous":30212502.32},"ratios":{"revenue_execution":1.21764544,"expense_execution":0.53661139,"balance_to_revenue":0.18109337,"cash_to_expense":2.58566161,"cash_yoy":0.09380053,"capital_expense_share":0.07991777,"transfer_revenue_share":0.00897682},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244180/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244180"},"seo":{"slug":"olesna-00244180","path":"/cz/municipalities/olesna-00244180/"},"population":{"value":637,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12680000,"expenditure_czk":23680000,"financing_czk":11000000,"balance_czk":-11000000},{"stage":"revised","revenue_czk":12817340,"expenditure_czk":23817340,"financing_czk":11000000,"balance_czk":-11000000},{"stage":"actual","revenue_czk":15606975.63,"expenditure_czk":12780655.84,"financing_czk":-2826319.79,"balance_czk":2826319.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",9380000],["6121",3500000],["6122",2900000],["5169",1898000],["5331",1400000],["5021",1135000],["5023",1000000],["5011",340000],["5031",320000],["5154",300000],["5032",270000],["5139",202000],["5229",150000],["5329",150000],["5137",120000],["5175",83000],["5153",80000],["5156",70000],["5163",70000],["5492",58000],["5168",50000],["5903",50000],["5162",30000],["5151",26000],["5132",20000],["5194",20000],["5167",13000],["5166",10000],["5179",10000],["5136",8000],["5038",6000],["5499",6000],["5321",3000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":23680000,"economic_financing":[["8115",11000000]],"economic_financing_total_czk":11000000,"economic_revenue":[["1211",5460000],["1121",2200000],["1111",1730000],["1511",625000],["4222",616000],["1345",500000],["2141",490000],["1113",350000],["3113",300000],["1112",115000],["2324",100000],["4112",100000],["1381",60000],["2131",10000],["2132",10000],["1341",8000],["1361",4000],["2111",2000]],"economic_revenue_total_czk":12680000,"purpose_expenditure":[["2219",3500000],["3113",3411000],["6171",2742000],["3631",2715000],["2321",2300000],["3745",2206000],["3412",2180000],["6112",1150000],["2212",1050000],["3722",1015000],["3636",450000],["3419",310000],["2292",150000],["3399",150000],["6320",60000],["3632",51000],["4349",50000],["5213",50000],["5512",40000],["3721",30000],["6409",30000],["3314",27000],["6310",10000],["3729",3000]],"purpose_expenditure_total_czk":23680000},"revised":{"economic_expenditure":[["5171",8832453],["6121",5266500],["5169",1896777],["5331",1450000],["5021",1378689],["5023",1000000],["5011",582200],["6122",582000],["5031",404630],["5154",352801],["5032",298720],["5139",286710],["5137",227802],["5229",150000],["5329",150000],["5153",130100],["6130",117300],["5175",114488],["5163",70000],["5492",58000],["5362",57540],["5136",53000],["5166",52030],["5903",50000],["5151",49048],["5156",47799],["5162",29483],["5132",27000],["5321",27000],["5194",21800],["5167",13000],["5179",10000],["5038",9000],["5168",7970],["5499",6000],["5161",3862],["5222",2000],["5173",1578],["5365",60]],"economic_expenditure_total_czk":23817340,"economic_financing":[["8115",11000000]],"economic_financing_total_czk":11000000,"economic_revenue":[["1211",5460000],["1121",2230000],["1111",1730000],["1511",625000],["4222",616000],["1345",500000],["2141",490000],["1113",350000],["3113",300000],["4112",117300],["1112",115000],["2324",100000],["1381",60000],["1122",57540],["4111",32500],["2131",10000],["2132",10000],["1341",8000],["1361",4000],["2111",2000]],"economic_revenue_total_czk":12817340,"purpose_expenditure":[["3113",3314200],["2219",3102000],["6171",2899540],["3745",2821000],["3631",2479500],["2321",2300000],["3412",2208300],["6112",1150000],["3722",1004715],["2212",940000],["3419",349986],["3636",332700],["3399",188014],["2292",150000],["3639",117300],["3314",77800],["6320",58900],["3632",51000],["4349",50000],["5213",50000],["5512",45000],["6114",32500],["3721",32000],["6409",30000],["3729",21785],["6310",11100]],"purpose_expenditure_total_czk":23817340},"actual":{"economic_expenditure":[["5171",3634263.11],["5331",1450000],["5021",1365887],["5169",1358870.67],["5023",990210],["5011",581952],["6122",581837],["5031",404341.09],["6121",322274.46],["5154",293680.07],["5139",249435.88],["5032",238472],["5137",193487.8],["5329",135960],["5229",131282.66],["5153",127806.74],["6130",117290],["5175",111472],["5163",69682.4],["5362",57540],["5166",52030],["5136",50103],["5492",48500],["5156",42706.7],["5151",34910],["5162",27701.72],["5132",26981.04],["5321",24857],["5194",21789],["5168",6957.5],["5038",6541],["5179",6354],["5499",6000],["5161",3842],["5167",3000],["5222",2000],["5173",578],["5365",60]],"economic_expenditure_total_czk":12780655.84,"economic_financing":[["8115",-2833948.79],["8901",7629]],"economic_financing_total_czk":-2826319.79,"economic_revenue":[["1211",6417482.01],["1121",3437475.11],["1111",2335068.81],["1511",936754.67],["2141",560770.6],["1345",530716],["1113",454226.9],["1112",224036.99],["2324",180865],["1386",125232.24],["4112",117300],["2322",82643],["1122",57540],["1387",49082.34],["2132",31450],["4111",22801],["2112",15470],["2131",10000],["1341",9700],["1361",4001],["1334",2779.8],["1381",988.16],["2111",592]],"economic_revenue_total_czk":15606975.63,"purpose_expenditure":[["3113",2941082.07],["3745",2806402.73],["6171",2631657.05],["6112",1080162],["3722",934904.54],["3631",481912.17],["2321",361217.64],["3419",309063.8],["3412",293859.08],["3399",178788.7],["2292",135960],["2212",135438],["3639",117290],["3314",75024],["6320",58626],["4349",42500],["5512",40916.7],["3636",38470],["3721",31974.3],["6114",22801],["3729",21513],["2219",18150],["6310",11056.4],["6409",10636.66],["3632",1250]],"purpose_expenditure_total_czk":12780655.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}