{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244171","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244171","name":"Obec Nový Dům","short_name":"Nový Dům","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542181},"amounts":{"revenue_approved":4221725,"revenue_adjusted":4629245,"revenue_actual":7398770.97,"expense_approved":8174630,"expense_adjusted":8582150,"expense_actual":7593085.22,"tax_revenue":4771147.29,"nontax_revenue":553949.68,"capital_revenue":0,"transfer_revenue":2073674,"current_expense":2608817.57,"capital_expense":4984267.65,"budget_balance":-194314.25,"cash_current":22511366.12,"cash_previous":22705680.37},"ratios":{"revenue_execution":1.59826731,"expense_execution":0.88475326,"balance_to_revenue":-0.02626304,"cash_to_expense":2.96471928,"cash_yoy":-0.00855796,"capital_expense_share":0.65642193,"transfer_revenue_share":0.28027277},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244171/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244171"},"seo":{"slug":"novy-dum","path":"/cz/municipalities/novy-dum/"},"population":{"value":171,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4221725,"expenditure_czk":8174630,"financing_czk":3952905,"balance_czk":-3952905},{"stage":"revised","revenue_czk":4629245,"expenditure_czk":8582150,"financing_czk":3952905,"balance_czk":-3952905},{"stage":"actual","revenue_czk":7398770.97,"expenditure_czk":7593085.22,"financing_czk":194314.25,"balance_czk":-194314.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4700000],["5023",860000],["5169",754000],["6371",400000],["5031",230000],["5011",225000],["5154",195000],["6121",130000],["5021",117750],["5032",107000],["5137",102000],["5139",76500],["5365",50000],["6122",50000],["5329",39380],["5172",20000],["5903",20000],["5156",16000],["5163",12500],["5162",10000],["5167",10000],["5168",10000],["5179",10000],["5194",10000],["5173",7000],["5161",5000],["5038",4000],["5165",1500],["5362",1000],["5909",1000]],"economic_expenditure_total_czk":8174630,"economic_financing":[["8115",3952905]],"economic_financing_total_czk":3952905,"economic_revenue":[["1211",1800000],["1121",850000],["1111",550000],["1511",350000],["1345",160000],["2111",147000],["1113",120000],["4112",57400],["2324",51000],["1122",50000],["1112",40000],["1386",25000],["1387",12000],["2141",4000],["1341",3200],["2131",1625],["1361",500]],"economic_revenue_total_czk":4221725,"purpose_expenditure":[["2310",4860000],["6112",1125000],["6171",1001000],["6409",400000],["3723",160000],["3722",150000],["3745",80000],["2212",60000],["3631",60000],["3399",50000],["6399",50000],["5512",44000],["2292",39380],["2341",30000],["3721",25000],["5213",20000],["3632",11500],["6310",5000],["3319",3750]],"purpose_expenditure_total_czk":8174630},"revised":{"economic_expenditure":[["6121",4798000],["5169",874000],["5023",860000],["6371",400000],["5031",230000],["5011",225000],["5171",212000],["5154",196400],["5365",118020],["5032",107000],["5137",102000],["5021",97350],["5139",88000],["6122",50000],["5329",39380],["5163",33500],["5172",20000],["5179",20000],["5903",20000],["5156",16000],["5194",12000],["5175",11200],["5162",10000],["5167",10000],["5168",10000],["5173",8300],["5161",5500],["5038",4000],["5165",1500],["5155",1000],["5362",1000],["5909",1000]],"economic_expenditure_total_czk":8582150,"economic_financing":[["8115",3952905]],"economic_financing_total_czk":3952905,"economic_revenue":[["1211",1800000],["1121",850000],["1111",550000],["1511",350000],["2141",311000],["1345",160000],["2111",147000],["1113",120000],["1122",118020],["4112",57400],["2324",51000],["1112",40000],["4111",32500],["1386",25000],["1387",12000],["1341",3200],["2131",1625],["1361",500]],"economic_revenue_total_czk":4629245,"purpose_expenditure":[["2310",5020000],["6112",1125000],["6171",990000],["6409",400000],["3722",200000],["3723",185000],["6399",118020],["2212",95000],["3745",92000],["3631",60000],["3399",50000],["3721",50000],["5512",44000],["2292",39380],["6114",32500],["2341",30000],["5213",20000],["3632",11500],["6320",11000],["6310",5000],["3319",3750]],"purpose_expenditure_total_czk":8582150},"actual":{"economic_expenditure":[["6121",4784267.65],["5023",851083],["5169",590741.12],["5031",210740],["6371",200000],["5011",195460],["5154",174127.23],["5171",126736.34],["5365",118020],["5032",94187],["5021",72816],["5329",39380],["5139",35361.95],["5137",33604],["5163",17365.2],["5179",14895],["5194",10322],["5156",5700.8],["5162",5500],["5168",4042],["5175",3321.13],["5161",1513.8],["5167",1500],["5155",996],["5038",835],["5173",288],["5165",282]],"economic_expenditure_total_czk":7593085.22,"economic_financing":[["8117",36000000],["8118",-36000000],["8115",194314.25]],"economic_financing_total_czk":194314.25,"economic_revenue":[["4222",2000000],["1211",1799467.65],["1121",963183.08],["1511",833844.35],["1111",649017.5],["2141",341906.68],["1345",164540],["2111",158389],["1113",127334.56],["1122",118020],["1112",62787.47],["4112",57400],["2324",52014],["1386",35092.39],["4111",16274],["1387",13753.74],["1341",2925],["2119",1000],["1361",900],["2131",625],["1381",281.55],["2329",15]],"economic_revenue_total_czk":7398770.97,"purpose_expenditure":[["2310",4866852.5],["6112",1094057.93],["6171",641060.26],["6409",200000],["3723",184851.1],["3722",148925.97],["6399",118020],["3745",81162.65],["2212",73790.14],["3631",39956.63],["2292",39380],["3399",29148],["5512",20609.21],["6114",16274],["6320",10241],["2341",9000],["3721",8699.63],["3632",4950],["3319",3750],["6310",2356.2]],"purpose_expenditure_total_czk":7593085.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}