{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244121","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244121","name":"Obec Nesuchyně","short_name":"Nesuchyně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542130},"amounts":{"revenue_approved":45047000,"revenue_adjusted":49584958.06,"revenue_actual":25506382.22,"expense_approved":45047000,"expense_adjusted":55584958.06,"expense_actual":28929473.41,"tax_revenue":11325214.64,"nontax_revenue":4391152,"capital_revenue":1586000,"transfer_revenue":8204015.58,"current_expense":10827388.06,"capital_expense":18102085.35,"budget_balance":-3423091.19,"cash_current":16207363.42,"cash_previous":19630454.61},"ratios":{"revenue_execution":0.51439758,"expense_execution":0.52045507,"balance_to_revenue":-0.13420528,"cash_to_expense":0.56023707,"cash_yoy":-0.17437656,"capital_expense_share":0.62573159,"transfer_revenue_share":0.3216456},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244121/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244121"},"seo":{"slug":"nesuchyne","path":"/cz/municipalities/nesuchyne/"},"population":{"value":458,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45047000,"expenditure_czk":45047000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":49584958.06,"expenditure_czk":55584958.06,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"actual","revenue_czk":25506382.22,"expenditure_czk":28929473.41,"financing_czk":3423091.19,"balance_czk":-3423091.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35590000],["5169",4135000],["5163",842000],["5171",820000],["5023",800000],["5331",400000],["5362",375000],["5011",350000],["5154",343000],["5321",330000],["5139",204000],["5021",137000],["5031",125000],["5032",105000],["5137",100000],["5329",100000],["6122",85000],["5194",50000],["5156",35000],["5173",29000],["5162",20000],["5168",20000],["5175",20000],["5229",7000],["5134",6000],["5151",6000],["6111",5000],["5172",4000],["5038",2000],["5161",2000]],"economic_expenditure_total_czk":45047000,"economic_revenue":[["4216",34000000],["1211",2355000],["4222",1745000],["1111",1500000],["1121",1500000],["1342",1400000],["4116",1000000],["1511",790000],["1345",400000],["2132",105000],["1113",100000],["2324",50000],["1112",40000],["1381",22000],["2111",20000],["1341",13000],["2131",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":45047000,"purpose_expenditure":[["2321",37810000],["6171",1355000],["3745",1085000],["1032",1000000],["3722",1000000],["6112",1000000],["3111",400000],["6142",375000],["3113",330000],["2212",250000],["3631",120000],["2292",100000],["3632",60000],["3399",50000],["3412",50000],["5512",30000],["3612",18000],["3314",12000],["6310",2000]],"purpose_expenditure_total_czk":45047000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",39202574.55],["5169",5721000],["6123",2666840],["5163",1033500],["5023",991000],["5171",827500],["5154",613000],["5139",494100],["5365",489720],["5011",486975],["5331",400000],["5362",397000],["5031",368043.01],["6122",350000],["5321",330000],["5021",318261],["5137",240000],["5032",140981.5],["5194",123000],["5329",105000],["5168",57324],["6130",40000],["5156",35000],["5162",35000],["5175",28639],["5173",25000],["5151",13500],["5123",10000],["5229",7000],["5132",6000],["5134",6000],["5492",6000],["5172",5000],["6111",5000],["5038",3000],["5161",2000],["5339",2000]],"economic_expenditure_total_czk":55584958.06,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["4216",34000000],["1211",3292388.96],["1121",1804902.84],["4222",1745000],["1111",1500000],["1342",1400000],["2131",1186904],["4116",1087575],["1511",1076338.92],["3122",646000],["1122",489720],["1345",421200],["1113",209193.03],["2111",194406.35],["2132",105000],["1112",86637.45],["4112",83100],["1386",63814.56],["2324",50000],["1335",34599.6],["4111",32500],["1387",24854.75],["1381",22000],["1341",13000],["1334",12867.6],["1361",1000],["2141",1000],["2329",955]],"economic_revenue_total_czk":49584958.06,"purpose_expenditure":[["2321",41320574.55],["3745",4391840],["6171",2966024],["3722",1334000],["6112",1316611.67],["2212",735000],["1032",654000],["6310",491720],["3111",400000],["6142",397000],["3113",330000],["4222",249787.84],["2333",190000],["3631",125000],["3635",125000],["2292",100000],["3412",98500],["5512",85000],["3399",55000],["3392",36000],["6114",35900],["3639",30000],["3636",27000],["3612",23000],["3632",21000],["3319",15000],["3314",12000],["5311",10000],["3341",8000],["3429",2000]],"purpose_expenditure_total_czk":55584958.06},"actual":{"economic_expenditure":[["6121",15382123.85],["5169",4266680.99],["6123",2620872.1],["5023",959505],["5163",840717.6],["5171",565047.48],["5154",555715.81],["5365",489720],["5011",473180],["5139",433796.2],["5331",400000],["5362",396862.55],["5031",306509],["5021",233221],["5321",232740],["5137",156710.41],["5032",131811],["5329",100280],["5194",98691],["6122",61879.4],["5168",53263.53],["6130",37210],["5156",27524],["5175",25250],["5173",19294],["5162",19205.21],["5151",7927],["5229",7000],["5123",6374.28],["5132",5877],["5492",5520],["5172",4308],["5038",2136],["5339",2000],["5161",521]],"economic_expenditure_total_czk":28929473.41,"economic_financing":[["8115",3423091.19]],"economic_financing_total_czk":3423091.19,"economic_revenue":[["4216",7747824.72],["1211",4544302.79],["2111",2725791.52],["1121",2440065.32],["1111",1671947.27],["2131",1540702],["1511",1516747.08],["3122",1236000],["1122",489720],["4116",358748.86],["3113",350000],["1113",321912.44],["1112",158926.04],["2132",90000],["1386",88862.93],["4112",83100],["1387",34833.46],["1335",34599.6],["2119",33227],["1334",22236.6],["4111",14342],["2329",955],["1381",661.11],["2141",476.48],["1361",400]],"economic_revenue_total_czk":25506382.22,"purpose_expenditure":[["2321",16470855.7],["3745",3892336.2],["6171",2571807.46],["3722",1333311.25],["6112",1249035.19],["6310",489874.6],["1032",471423.02],["3111",400000],["6142",396862.55],["2212",344030.15],["3113",232740],["4222",226943],["3635",125000],["3631",123771.15],["2333",113110],["2292",95920],["3412",83308.37],["5512",68699.4],["3399",54390],["3639",30000],["3392",27958],["3636",26015],["3612",22860],["6114",17671],["3632",17426.63],["3319",14040],["3314",11043.1],["5311",9848.19],["3341",7193.45],["3429",2000]],"purpose_expenditure_total_czk":28929473.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}