{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00244058","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00244058","name":"Obec Městečko","short_name":"Městečko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542067},"amounts":{"revenue_approved":9934400,"revenue_adjusted":12147408.15,"revenue_actual":13410311.46,"expense_approved":10777600,"expense_adjusted":12990608.15,"expense_actual":8247194.96,"tax_revenue":11320911.15,"nontax_revenue":838426.16,"capital_revenue":17600,"transfer_revenue":1233374.15,"current_expense":7055527.3,"capital_expense":1191667.66,"budget_balance":5163116.5,"cash_current":20339350.8,"cash_previous":15176234.3},"ratios":{"revenue_execution":1.10396484,"expense_execution":0.63485827,"balance_to_revenue":0.38501093,"cash_to_expense":2.46621438,"cash_yoy":0.34021065,"capital_expense_share":0.14449369,"transfer_revenue_share":0.09197207},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00244058/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00244058"},"seo":{"slug":"mestecko","path":"/cz/municipalities/mestecko/"},"population":{"value":452,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9934400,"expenditure_czk":10777600,"financing_czk":843200,"balance_czk":-843200},{"stage":"revised","revenue_czk":12147408.15,"expenditure_czk":12990608.15,"financing_czk":843200,"balance_czk":-843200},{"stage":"actual","revenue_czk":13410311.46,"expenditure_czk":8247194.96,"financing_czk":-5163116.5,"balance_czk":5163116.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1860000],["6121",1800000],["5169",1120000],["5011",940000],["5023",850000],["6119",600000],["5194",510000],["5154",500000],["5139",449000],["5031",430000],["5137",250000],["5032",210000],["5331",200000],["5222",175000],["5321",103000],["5329",101400],["5155",100000],["5156",80000],["5021",70000],["5175",57000],["5151",55000],["5163",46000],["5903",42700],["5134",30000],["5166",30000],["5164",25000],["5136",22000],["5162",20000],["5362",20000],["5365",20000],["5167",15000],["5173",13000],["5172",10000],["5179",10000],["5038",5500],["5161",3000],["5168",2000],["5192",2000],["5133",1000]],"economic_expenditure_total_czk":10777600,"economic_financing":[["8115",843200]],"economic_financing_total_czk":843200,"economic_revenue":[["1211",4200000],["1121",2200000],["1111",1400000],["1511",670000],["1113",330000],["2112",315000],["2141",300000],["4112",107800],["1112",100000],["2132",82400],["2329",60000],["1386",40000],["2111",34000],["1381",20000],["1387",20000],["3111",20000],["2131",17200],["1341",7000],["4121",6000],["2149",3000],["1361",2000]],"economic_revenue_total_czk":9934400,"purpose_expenditure":[["6171",2772500],["2212",1500000],["3111",1130000],["6112",1120000],["2321",1050000],["3635",600000],["3419",475000],["3722",360000],["3745",350000],["2219",300000],["3631",270000],["3723",230000],["3319",120000],["5512",100000],["2292",90400],["1031",70000],["5213",42700],["6320",40000],["3632",25000],["6409",24000],["3314",22000],["1036",20000],["2310",20000],["3721",20000],["3399",10000],["3612",10000],["6310",6000]],"purpose_expenditure_total_czk":10777600},"revised":{"economic_expenditure":[["5171",2106472],["6121",1961000],["5169",1503105.15],["5011",1270000],["5023",918000],["5139",704686],["5194",550200],["5154",545960],["5031",496000],["5365",321560],["6119",300000],["5032",210002],["5222",210000],["5331",200000],["5179",197500],["5166",170000],["5137",130000],["6122",128744],["5021",115099],["5329",108380],["5321",103000],["5155",97500],["5156",80000],["5221",67450],["5163",66000],["5175",58480],["5151",55000],["6322",50000],["5903",42700],["5136",32000],["5134",30000],["5339",30000],["5164",25000],["5167",25000],["5162",20000],["5362",20000],["5173",11733],["5172",10000],["5168",5767],["5038",5500],["5192",4500],["5161",3270],["5133",1000]],"economic_expenditure_total_czk":12990608.15,"economic_financing":[["8117",3000000],["8118",-3000000],["8115",843200]],"economic_financing_total_czk":843200,"economic_revenue":[["1211",4200000],["1121",2200000],["1111",1510000],["1511",973000],["4222",423640],["4116",389886.15],["1113",330000],["1345",315000],["1122",301560],["2141",300000],["4216",277695],["2132",198400],["2149",156000],["1112",130000],["4112",108100],["1386",70000],["2329",60000],["2111",56700],["1387",29000],["4111",28053],["1381",20000],["3111",20000],["2112",18174],["2131",17200],["1341",7000],["4121",6000],["1361",2000]],"economic_revenue_total_czk":12147408.15,"purpose_expenditure":[["6171",3912377.15],["2212",1806472],["6112",1217002],["3111",1162550],["2321",1090000],["3419",430000],["3722",380000],["3745",350000],["6399",301560],["2219",300000],["3635",300000],["3723",300000],["3631",296000],["3744",293744],["3319",157602],["5512",100000],["2292",99880],["1031",70000],["6320",60000],["6409",44000],["5213",42700],["4359",42450],["3314",37000],["6114",28053],["3632",25000],["1036",20000],["2310",20000],["3114",20000],["3721",20000],["4357",20000],["3612",13018],["3399",10200],["3119",10000],["6310",6000],["3900",5000]],"purpose_expenditure_total_czk":12990608.15},"actual":{"economic_expenditure":[["5011",1262877],["5169",1107473.02],["6121",1012923.66],["5023",914336],["5154",509006],["5031",492767],["5194",403658.36],["5139",318868.25],["5365",304610],["5222",210000],["5331",200000],["5032",196499],["5179",174591.98],["6122",128744],["5166",120625],["5329",104420],["5021",98009],["5155",89151],["5321",73500],["5137",68046],["5221",67450],["5156",60887.25],["5163",57444.4],["6322",50000],["5171",45340],["5151",38146.04],["5175",29255.93],["5136",26985],["5164",23976.56],["5167",18050],["5162",16767.72],["5134",9169.79],["5168",5748],["5038",5278],["5192",2500],["5362",-2000],["5161",1581],["5173",510]],"economic_expenditure_total_czk":8247194.96,"economic_financing":[["8115",-5163116.5],["8117",3000000],["8118",-3000000]],"economic_financing_total_czk":-5163116.5,"economic_revenue":[["1211",4699472.76],["1121",2513832.31],["1111",1707201.01],["1511",1135558.22],["4222",423640],["4116",389886.15],["1113",332473.13],["1345",331120],["1122",301560],["4216",277695],["2132",255925],["2141",250232.16],["1112",163898.76],["2149",155574.5],["4112",108100],["1386",91579.13],["2111",72323],["2329",69320.5],["1387",35898.16],["4111",28053],["2112",18174],["3111",17600],["2131",16877],["1341",6800],["4121",6000],["1361",750],["1381",745.74],["1382",21.93]],"economic_revenue_total_czk":13410311.46,"purpose_expenditure":[["6171",3077650.38],["6112",1190693],["3111",1115338.68],["2321",393554.84],["3419",390734.15],["3722",369370.25],["6399",301560],["3744",293744],["3723",246342.32],["3631",235397],["3319",111982.09],["2292",99880],["5512",71500],["2212",55942],["6320",51990],["4359",42450],["3314",31352],["6114",28053],["3745",27046],["4357",20000],["2310",18447.35],["3721",17336],["6409",16131.98],["3399",10103.52],["1031",8624],["1036",8500],["6310",5454.4],["3900",5000],["3612",3018]],"purpose_expenditure_total_czk":8247194.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}