{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243990","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243990","name":"Obec Lašovice","short_name":"Lašovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":542008},"amounts":{"revenue_approved":3097400,"revenue_adjusted":3118050,"revenue_actual":3289756.5,"expense_approved":5607000,"expense_adjusted":5627650,"expense_actual":4729059.75,"tax_revenue":3071550.27,"nontax_revenue":149225.23,"capital_revenue":0,"transfer_revenue":68981,"current_expense":1960108.67,"capital_expense":2768951.08,"budget_balance":-1439303.25,"cash_current":8968041.48,"cash_previous":10407344.73},"ratios":{"revenue_execution":1.05506855,"expense_execution":0.84032585,"balance_to_revenue":-0.43751057,"cash_to_expense":1.89636882,"cash_yoy":-0.13829687,"capital_expense_share":0.58551831,"transfer_revenue_share":0.02096842},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243990/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243990"},"seo":{"slug":"lasovice","path":"/cz/municipalities/lasovice/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3097400,"expenditure_czk":5607000,"financing_czk":2509600,"balance_czk":-2509600},{"stage":"revised","revenue_czk":3118050,"expenditure_czk":5627650,"financing_czk":2509600,"balance_czk":-2509600},{"stage":"actual","revenue_czk":3289756.5,"expenditure_czk":4729059.75,"financing_czk":1439303.25,"balance_czk":-1439303.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2445000],["5169",945000],["5171",917000],["5023",310000],["5021",266500],["5154",217000],["6119",131000],["5168",60000],["5031",50000],["5032",48000],["5139",39500],["5362",30500],["5163",30000],["5329",29500],["5137",12000],["5162",10000],["5166",10000],["5229",10000],["5903",8000],["5175",7000],["5156",5000],["5194",5000],["6130",5000],["5167",3000],["5179",3000],["5136",2500],["5321",2500],["5042",2000],["5038",1000],["5161",1000],["5365",500],["5909",500]],"economic_expenditure_total_czk":5607000,"economic_financing":[["8115",2509600]],"economic_financing_total_czk":2509600,"economic_revenue":[["1211",1230000],["1121",530000],["1111",390000],["1511",380000],["1113",100000],["2141",100000],["1345",80000],["4112",71800],["2111",46500],["2131",39000],["1122",30000],["1112",25000],["1386",14000],["2132",14000],["1343",10000],["2119",10000],["1387",8000],["1381",6000],["2133",4700],["1342",4000],["1341",2100],["1334",2000],["1361",300]],"economic_revenue_total_czk":3097400,"purpose_expenditure":[["2219",2240000],["6171",427500],["5512",426000],["6112",340000],["3722",330000],["2310",275000],["3613",236000],["3326",200000],["3725",200000],["2212",175000],["3631",140000],["3639",136000],["3745",110000],["3723",75000],["3612",73000],["2221",50000],["3721",50000],["6399",30000],["2292",29500],["6320",27000],["3399",10000],["5213",8000],["3314",7000],["3319",5500],["6409",3500],["6310",3000]],"purpose_expenditure_total_czk":5607000},"revised":{"economic_expenditure":[["6121",2761000],["5169",924990],["5171",543900],["5023",310000],["5021",273146],["5154",219000],["6119",131000],["5168",60000],["6122",55210],["5031",50000],["5032",48000],["5229",40000],["5139",39005],["5362",33050],["5163",30000],["5329",29500],["5137",13500],["5162",10000],["5175",8184],["5903",8000],["5166",7000],["5156",5000],["5194",5000],["6130",5000],["5167",3000],["5179",3000],["5136",2500],["5161",2500],["5321",2500],["5042",2000],["5038",1000],["5365",500],["5909",500],["5164",465],["5173",200]],"economic_expenditure_total_czk":5627650,"economic_financing":[["8115",2509600]],"economic_financing_total_czk":2509600,"economic_revenue":[["1211",1230000],["1121",530000],["1111",390000],["1511",380000],["1113",100000],["2141",100000],["1345",80000],["4112",57400],["2111",46500],["2131",39000],["1122",32550],["4111",32500],["1112",25000],["1386",14000],["2132",14000],["1343",10000],["2119",10000],["1387",8000],["1381",6000],["2133",4700],["1342",4000],["1341",2100],["1334",2000],["1361",300]],"economic_revenue_total_czk":3118050,"purpose_expenditure":[["2219",2628000],["6171",441500],["3722",436000],["6112",340000],["2310",330210],["2212",175000],["5512",160000],["3725",158000],["3631",140000],["3639",136000],["3745",130000],["3326",124000],["3723",79000],["3612",59000],["2221",50000],["3721",46000],["3613",36390],["6399",32550],["6114",32500],["2292",29500],["6320",27000],["3399",10000],["5213",8000],["3314",7000],["3319",5500],["6409",3500],["6310",3000]],"purpose_expenditure_total_czk":5627650},"actual":{"economic_expenditure":[["6121",2706490.88],["5169",812987.21],["5023",306000],["5021",267471],["5154",156543.68],["5171",111351],["6122",55200.2],["5031",47616],["5168",46210.8],["5032",44820],["5229",40000],["5362",33020],["5329",29480],["5163",28542.4],["5139",9834],["5137",7432],["6119",7260],["5162",4757],["5179",2651.58],["5136",2500],["5321",2500],["5161",2097],["5175",1486],["5156",1368],["5038",808],["5164",465],["5173",168]],"economic_expenditure_total_czk":4729059.75,"economic_financing":[["8115",1439303.25]],"economic_financing_total_czk":1439303.25,"economic_revenue":[["1211",1271973.07],["1121",680236.9],["1111",461275.56],["1511",378117.61],["1113",89980.73],["1345",74944],["4112",57400],["2111",51512],["1112",44353.51],["2141",39356.23],["2131",38677],["1122",32550],["1386",24779.72],["2132",15000],["4111",11581],["1387",9714.16],["2133",4680],["1341",1975],["1342",790],["1343",650],["1381",202.91],["1382",7.1]],"economic_revenue_total_czk":3289756.5,"purpose_expenditure":[["2219",2576651.88],["3722",435336.42],["6171",375343.06],["6112",333540],["2310",281942.37],["3725",129839],["3631",109015.07],["3745",104619.9],["3723",78879.9],["5512",54983.57],["2221",50000],["2212",33624],["6399",32550],["2292",29480],["6320",26606],["3721",25717.34],["6114",11581],["3613",9042],["3639",7260],["3314",6636],["3612",6324.26],["3319",5500],["6409",2651.58],["6310",1936.4]],"purpose_expenditure_total_czk":4729059.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
