{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243981","name":"Obec Lány","short_name":"Lány","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Kladno","municipality_code":541991},"amounts":{"revenue_approved":67260000,"revenue_adjusted":71590621.45,"revenue_actual":64409646.1,"expense_approved":78060000,"expense_adjusted":82390621.45,"expense_actual":73249776.4,"tax_revenue":54061682.02,"nontax_revenue":3153407.79,"capital_revenue":0,"transfer_revenue":7194556.29,"current_expense":36445740.72,"capital_expense":36804035.68,"budget_balance":-8840130.3,"cash_current":30058445.19,"cash_previous":38898575.49},"ratios":{"revenue_execution":0.89969391,"expense_execution":0.88905479,"balance_to_revenue":-0.13724855,"cash_to_expense":0.41035545,"cash_yoy":-0.22726103,"capital_expense_share":0.50244571,"transfer_revenue_share":0.11169998},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243981"},"seo":{"slug":"lany","path":"/cz/municipalities/lany/"},"population":{"value":2277,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":67260000,"expenditure_czk":78060000,"financing_czk":10800000,"balance_czk":-10800000},{"stage":"revised","revenue_czk":71590621.45,"expenditure_czk":82390621.45,"financing_czk":10800000,"balance_czk":-10800000},{"stage":"actual","revenue_czk":64409646.1,"expenditure_czk":73249776.4,"financing_czk":8840130.3,"balance_czk":-8840130.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",44270000],["5169",6954000],["5011",4350000],["5331",3500000],["6122",3280000],["5023",2400000],["5171",1830000],["5154",1530000],["5031",1102000],["5222",860000],["5021",852000],["5153",840000],["5139",815000],["6119",600000],["5032",495000],["5321",430000],["5137",428000],["5156",355000],["5362",300000],["5492",300000],["5163",270000],["5194",270000],["5164",268000],["5168",265000],["5151",205000],["5229",190000],["5212",150000],["5175",130000],["5136",120000],["5162",110000],["5323",100000],["5152",93000],["5134",50000],["6125",50000],["5499",45000],["5167",40000],["6130",40000],["5221",25000],["5038",23000],["5132",20000],["5161",20000],["5173",20000],["5179",20000],["5903",20000],["5172",10000],["5909",10000],["5660",5000]],"economic_expenditure_total_czk":78060000,"economic_financing":[["8115",10800000]],"economic_financing_total_czk":10800000,"economic_revenue":[["1211",24500000],["1121",13300000],["4216",11658000],["1111",7700000],["1345",2200000],["1113",1980000],["1511",1400000],["2324",726000],["4112",722000],["2132",665000],["1112",500000],["2111",497000],["1122",471000],["1386",200000],["2131",171500],["1387",111000],["1381",100000],["1361",95000],["1341",70000],["2310",65000],["1356",55000],["4121",30000],["1342",13000],["2112",10000],["2119",10000],["1334",5000],["1343",3000],["2212",2500]],"economic_revenue_total_czk":67260000,"purpose_expenditure":[["3412",14000000],["3113",13000000],["2212",8500000],["6171",7030000],["3639",7000000],["3745",4600000],["6112",2800000],["3341",2500000],["5512",2380000],["3729",2345000],["3723",2190000],["3722",2050000],["3111",1500000],["3631",1300000],["5311",1280000],["3399",800000],["3419",610000],["3635",600000],["4351",600000],["2219",500000],["4349",300000],["6399",300000],["6320",220000],["3314",200000],["2411",150000],["3349",150000],["3421",150000],["3613",150000],["3429",120000],["3612",110000],["2292",100000],["1014",50000],["2310",50000],["2321",50000],["3632",50000],["4341",50000],["6310",50000],["3711",40000],["3721",40000],["3319",30000],["5212",30000],["5213",30000],["4379",20000],["5272",20000],["3541",10000],["3543",5000]],"purpose_expenditure_total_czk":78060000},"revised":{"economic_expenditure":[["6121",39803287.29],["5169",7900364.71],["5011",4707500],["5331",3500000],["5171",3201500],["5137",2998300],["5023",2392000],["6422",1800000],["6122",1784000],["5021",1576331],["5031",1476500],["5154",1469500],["5336",1175907.45],["5139",1002856],["5222",902000],["5362",685760],["5032",684100],["6119",600000],["5153",551000],["5321",502000],["5492",386000],["5156",369000],["5163",330000],["5168",314000],["5229",297200],["6322",275000],["5164",214000],["5151",201500],["5194",186500],["5175",171652],["5212",150000],["5499",129000],["5323",126300],["5136",105000],["5162",71000],["5179",47500],["5167",41000],["6130",40000],["5221",33000],["5134",32000],["5038",31000],["5161",21922],["5173",20241],["5019",20000],["5903",20000],["5909",14000],["5132",11000],["5172",10000],["5660",5000],["5363",4900]],"economic_expenditure_total_czk":82390621.45,"economic_financing":[["8115",10800000]],"economic_financing_total_czk":10800000,"economic_revenue":[["1211",24127000],["1121",12918000],["4216",11351882.29],["1111",8965000],["1345",2100000],["1511",1812000],["4116",1759879.16],["1113",1708200],["1112",842000],["2324",784000],["2141",750000],["4112",710100],["1122",680820],["2132",670000],["2111",519400],["1386",495000],["4122",250210],["2131",199000],["1387",191000],["2112",99130],["1341",98500],["1361",95000],["2149",82000],["2310",65000],["4111",65000],["1356",55000],["2119",52000],["4121",50000],["2212",49500],["1342",24000],["1343",13000],["1334",5000],["1381",4000]],"economic_revenue_total_czk":71590621.45,"purpose_expenditure":[["3113",22583156.8],["3412",15930400],["6171",7026723],["3745",6044500],["6112",2840000],["3639",2738724],["3419",2721000],["3723",2562000],["3729",2415000],["3722",2171300],["5512",2116000],["3631",1955000],["2212",1904000],["3111",1707340.65],["5311",1340000],["3399",896000],["4351",827000],["6399",680820],["2219",630000],["3635",600000],["4349",386000],["6320",280000],["3349",230000],["3314",218000],["3613",197000],["2411",150000],["3421",150000],["2292",126300],["3429",120000],["3612",112000],["2321",100000],["3632",93000],["3341",70000],["1014",66000],["3721",54000],["6114",51257],["4341",50000],["6310",50000],["3711",40000],["3319",38100],["5213",31000],["5212",29000],["4379",20000],["5272",20000],["3541",10000],["3543",5000],["4399",5000]],"purpose_expenditure_total_czk":82390621.45},"actual":{"economic_expenditure":[["6121",32776749.97],["5169",7667729.13],["5011",4604587],["5331",3500000],["5137",2989832.47],["5171",2868056.58],["5023",2284635],["6422",1800000],["6122",1649785.71],["5021",1549432],["5031",1473889],["5154",1315671.58],["5336",1175907.45],["5139",920528.3],["5222",878000],["5362",685700],["5032",678385],["5321",501649],["5153",471578.21],["5492",385128],["5156",325122.1],["5163",308865.82],["6119",302500],["5168",297050.36],["5229",296435.42],["6322",275000],["5164",213650],["5151",172056],["5175",167182.15],["5323",126246],["5136",95782],["5194",83970.96],["5212",80000],["5162",69267.75],["5499",53494],["5167",38667.81],["5134",30991.96],["5179",29000],["5221",23000],["5038",21018],["5909",13965],["5161",12391],["5132",10805.67],["5173",9155],["5019",6259],["5172",5760],["5363",4896]],"economic_expenditure_total_czk":73249776.4,"economic_financing":[["8117",115000000],["8118",-107000000],["8115",840130.3]],"economic_financing_total_czk":8840130.3,"economic_revenue":[["1211",24126841.8],["1121",12917496.89],["1111",8964233.36],["4216",4373110.13],["1345",2096371],["1511",1811938.3],["4116",1759879.16],["1113",1707423.84],["1112",841999.6],["2324",752811.75],["2141",749478.04],["4112",710100],["1122",680820],["2132",653870],["2111",480536],["1386",470635.13],["4122",250210],["2131",193264],["1387",184450.96],["1341",97743],["2112",88833],["1361",83080],["2149",81250],["2310",54465],["2119",51900],["4111",51257],["4121",50000],["1356",49372.52],["2212",47000],["1342",13240],["1343",11480],["1381",3753.12],["1334",802.5]],"economic_revenue_total_czk":64409646.1,"purpose_expenditure":[["3113",22545369.15],["3412",13835355.51],["3745",5991033.51],["6171",5646628.04],["6112",2719091.6],["3419",2715621.34],["3723",2480520.22],["3722",2164572.32],["3631",1854755.89],["2212",1628558.51],["3111",1617972.22],["5512",1562181.56],["3639",1356435.8],["5311",1198446.02],["3399",856333.82],["4351",786845.99],["6399",680820],["2219",588282.37],["3729",498956.98],["4349",385128],["3635",302500],["6320",278170],["3349",227191.05],["3314",209662],["3613",151247.58],["3421",150000],["2292",126246],["3429",106000],["2321",97350.1],["2411",80000],["3632",76499.8],["1014",63654],["3612",58804],["6114",51257],["3721",47768.59],["6310",30695.82],["5213",30274.2],["3319",29547.41],["3541",10000],["3543",5000],["4399",5000]],"purpose_expenditure_total_czk":73249776.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}